Company Registration No. 08426932 (England and Wales)
BASCHURCH CARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PLANT & CO LIMITED
Chartered Accountants & Statutory Auditor
17 Lichfield Street
Stone
Staffordshire
ST15 8NA
BASCHURCH CARE LIMITED
COMPANY INFORMATION
Directors
Mr P M Cooke
Mr S C Bernard
Mr B R Bernard
Company number
08426932
Registered office
C/O The Mount Hotel
Mount Road
Tettenhall Wood
Wolverhampton
West Midlands
WV6 8HL
Auditor
Plant & Co Limited
17 Lichfield Street
Stone
Staffordshire
ST15 8NA
BASCHURCH CARE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
BASCHURCH CARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
During the year the company continued to deliver high quality specialist health care services. The company has achieved an increase in its average occupancy rates leading to a healthy overall financial performance.
Principal risks and uncertainties
The company is not immune to underlying risks and uncertainty facing all operators in the specialist care sector. The sector is highly regulated and compliance is fundamental. The regulator is the Care Quality Commission and they control the registrations which are required to operate as a care provider. In order to remain compliant, the company has in place a well-structured management team, appropriately qualified staff providing physical and psychological support, sophisticated care planning systems and ongoing financial commitments to refurbishment and equipment
to ensure that it is able to offer the highest quality of safety and comfort to its residents. Concerns persist over the ability of Local Authorities to properly pay for a good quality care service and this can make it difficult to plan effectively from one year to the next.
The company's policy of employing highly qualified individuals mitigates risk, it provides high levels of training for staff and has formal procedures in place to handle concerns raised in a comprehensive and rapid manner. The banking sector's view of the care industry sector remains variable, but the company has a healthy level of support. The company does not have a significant credit risk.
The company is part of a wider group of care providers and the head office for the group is able to provide key support roles at a level that would be difficult if it were a stand alone provider. This assists in the mitigation of principle risks and uncertainties.
Development and performance
Turnover for the company was £2,403,502 (2024: £2,350,504), an increase of 2.3%.
The company's profit before tax for the year was £341,324 (2024: £439,436). The decrease in profits was primarily due to an increase in direct staff costs.
The company had net assets, stated at cost, of £5,733,988 (2024: £5,403,920).
Key performance indicators
The directors believe that the primary key performance indicators of the company are occupancy rates and the percentage of staff and agency costs when compared to the turnover.
The occupancy percentage is defined as the average occupied beds divided by the average available beds for the year. The directors are pleased that continued efforts to drive service quality is evident in its continued high occupancy rates, averaging 98.7% for the year (2024 98.7%)
Wages and salaries, including agency staff costs, for the year were 67.6% of fees received compared to 65% in the previous year. The directors are pleased with this result, particularly in light of the upward pressure on salary costs in the sector and acknowledging that continued investment in the front line staff is of primary importance.
Mr B R Bernard
Director
28 October 2026
BASCHURCH CARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The company's principle activity continued to be that of the provision of specialist residential health care.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P M Cooke
Mr S C Bernard
Mr B R Bernard
Auditor
The auditor, Plant & Co Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr B R Bernard
Director
28 October 2026
BASCHURCH CARE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BASCHURCH CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BASCHURCH CARE LIMITED
- 4 -
Opinion
We have audited the financial statements of Baschurch Care Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BASCHURCH CARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BASCHURCH CARE LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
BASCHURCH CARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BASCHURCH CARE LIMITED
- 6 -
As part of our planning process:
We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The company did not inform us of any known, suspected or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, Health and Social Care Act 2012 and Health and Care Act 2022.
We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, as outlined in the notes.
Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entities ability to continue in operation.
Testing key revenue lines, in particular cut-off, for evidence of management bias.
Performing a physical verification of key assets, including stock.
Obtaining third-party confirmation of material bank and loan balances.
Documenting and verifying all significant related party transactions.
Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Mr Peter Plant BA FCA
Senior Statutory Auditor
For and on behalf of Plant & Co Limited
28 October 2026
Chartered Accountants
Statutory Auditor
17 Lichfield Street
Stone
Staffordshire
ST15 8NA
BASCHURCH CARE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Gross profit
700,440
769,340
Administrative expenses
(355,937)
(323,901)
Other operating income
49,165
43,559
Operating profit
4
393,668
488,998
Interest payable and similar expenses
6
(52,344)
(49,562)
Profit before taxation
341,324
439,436
Tax on profit
7
(11,256)
(119,931)
Profit for the financial year
330,068
319,505
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BASCHURCH CARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
£
£
Profit for the year
330,068
319,505
Other comprehensive income
-
-
Total comprehensive income for the year
330,068
319,505
BASCHURCH CARE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
2,898,887
2,971,299
Current assets
Debtors
9
3,326,317
3,125,854
Cash at bank and in hand
164,235
112,134
3,490,552
3,237,988
Creditors: amounts falling due within one year
10
(220,805)
(344,075)
Net current assets
3,269,747
2,893,913
Total assets less current liabilities
6,168,634
5,865,212
Creditors: amounts falling due after more than one year
12
(455,732)
(494,801)
Provisions for liabilities
Provisions
13
(21,086)
(33,509)
21,086
33,509
Net assets
5,733,988
5,403,920
Capital and reserves
Called up share capital
15
1,000
1,000
Profit and loss reserves
5,732,988
5,402,920
Total equity
5,733,988
5,403,920
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
Mr B R Bernard
Director
Company registration number 08426932 (England and Wales)
BASCHURCH CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
1,000
5,083,415
5,084,415
Year ended 31 March 2024:
Profit and total comprehensive income
-
319,505
319,505
Balance at 31 March 2024
1,000
5,402,920
5,403,920
Year ended 31 March 2025:
Profit and total comprehensive income
-
330,068
330,068
Balance at 31 March 2025
1,000
5,732,988
5,733,988
BASCHURCH CARE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
293,861
263,920
Interest paid
(52,344)
(49,562)
Income taxes paid
(134,464)
(84,086)
Net cash inflow from operating activities
107,053
130,272
Investing activities
Purchase of tangible fixed assets
(15,882)
(20,218)
Net cash used in investing activities
(15,882)
(20,218)
Financing activities
Repayment of bank loans
(39,070)
(123,632)
Net cash used in financing activities
(39,070)
(123,632)
Net increase/(decrease) in cash and cash equivalents
52,101
(13,578)
Cash and cash equivalents at beginning of year
112,134
125,712
Cash and cash equivalents at end of year
164,235
112,134
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Baschurch Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O The Mount Hotel, Mount Road, Tettenhall Wood, Wolverhampton, West Midlands, WV6 8HL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
The Company recognises turnover when it can be reliably measured, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met for the Company's activity. The Company provides care home services and recognises turnover when the service has been delivered to the residents. The Company bases its estimate of return on historical results, taking into consideration the type of customer and the conditions of the service level agreement.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Loans with group companies
The directors have considered the repayment terms of the loan balances with other group companies and believe that they should be treated in the accounts as due for repayment within 12 months. The loans are repayable on demand and are interest free. The net carrying amount owing from other group companies at the year end was £3,186,978 (2024 £2,875,639).
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Freehold property depreciation
The directors make an estimate of the rate of depreciation applicable to freehold property using their best judgement of residual value and the useful life of the asset, which is deemed to be fifty years.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Provision of specialist health care
2,403,502
2,350,504
2025
2024
£
£
Other revenue
Grants received
-
221
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
(221)
Depreciation of tangible fixed assets
88,295
89,779
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Care staff
60
66
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,495,231
1,372,519
Social security costs
130,356
110,831
Pension costs
29,315
27,360
1,654,902
1,510,710
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
6
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
34,574
41,630
Other finance costs
Other interest
17,770
7,932
52,344
49,562
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(1,166)
123,904
Deferred tax
Origination and reversal of timing differences
12,422
(3,973)
Total tax charge
11,256
119,931
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
341,324
439,436
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
85,331
109,859
Effects of:
Group relief
(100,506)
Permanent capital allowances in excess of depreciation
15,175
14,046
Tax under/(over) provided in prior years
(1,166)
Deferred tax charge
12,422
(3,974)
Taxation charge in the financial statements
11,256
119,931
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
8
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
3,766,824
129,962
17,124
3,913,910
Additions
15,882
15,882
At 31 March 2025
3,766,824
145,844
17,124
3,929,792
Depreciation and impairment
At 1 April 2024
826,849
98,710
17,051
942,610
Depreciation charged in the year
75,339
12,883
73
88,295
At 31 March 2025
902,188
111,593
17,124
1,030,905
Carrying amount
At 31 March 2025
2,864,636
34,251
2,898,887
At 31 March 2024
2,939,975
31,251
73
2,971,299
A Legal Charge is held in favour of National Westminster Bank Plc on The Old Vicarage, Church Road, Baschurch, Shrewsbury, SY4 2EF.
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
96,199
158,123
Amounts owed by group undertakings
3,226,228
2,913,036
Other debtors
53,657
Prepayments and accrued income
3,890
1,038
3,326,317
3,125,854
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
10
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
11
40,596
40,596
Trade creditors
77,168
70,170
Amounts owed to group undertakings
39,250
37,397
Corporation tax
8,649
131,857
Other taxation and social security
25,219
36,141
Other creditors
11,016
7,353
Accruals and deferred income
18,907
20,561
220,805
344,075
11
Loans and overdrafts
2025
2024
£
£
Bank loans
496,328
535,397
Payable within one year
40,596
40,596
Payable after one year
455,732
494,801
12
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
11
455,732
494,801
An unlimited debenture is held in favour of National Westminster Bank Plc. The final instalments for the bank loans fall on 21 July 2026. The interest rate is variable and linked to the bank base rate.
13
Provisions for liabilities
2025
2024
£
£
Deferred tax
(21,086)
(33,509)
Movements on provisions:
Deferred tax
£
At 1 April 2024
(33,508)
Additional provisions in the year
12,422
At 31 March 2025
(21,086)
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
29,315
27,360
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
16
Related party transactions
Transactions with related parties
The company has used the exemption granted under FRS 102 section 33.1A, being that related party disclosures do not need to be given of transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.
17
Ultimate controlling party
The parent undertaking of the largest and smallest group within which the Company belongs and for which group accounts are prepared is Novero Health Care Limited, a company registered in England and Wales. Consolidated financial statements are available from Companies House at www.companieshouse.gov.uk.
18
Cash generated from operations
2025
2024
£
£
Profit after taxation
330,068
319,505
Adjustments for:
Taxation charged
11,256
119,931
Finance costs
52,344
49,562
Depreciation and impairment of tangible fixed assets
88,295
89,779
Increase/(decrease) in provisions
12,423
(3,973)
Movements in working capital:
Increase in debtors
(200,463)
(421,215)
(Decrease)/increase in creditors
(62)
110,331
Cash generated from operations
293,861
263,920
BASCHURCH CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
19
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
112,134
52,101
164,235
Borrowings excluding overdrafts
(535,397)
39,069
(496,328)
(423,263)
91,170
(332,093)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P M CookeMr S C BernardMr B R Bernard084269322024-04-012025-03-3108426932bus:Director12024-04-012025-03-3108426932bus:Director22024-04-012025-03-3108426932bus:Director32024-04-012025-03-3108426932bus:RegisteredOffice2024-04-012025-03-31084269322025-03-31084269322023-04-012024-03-3108426932core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108426932core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31084269322024-03-3108426932core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3108426932core:FurnitureFittings2025-03-3108426932core:MotorVehicles2025-03-3108426932core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108426932core:FurnitureFittings2024-03-3108426932core:MotorVehicles2024-03-3108426932core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108426932core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108426932core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108426932core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108426932core:ShareCapital2025-03-3108426932core:ShareCapital2024-03-3108426932core:RetainedEarningsAccumulatedLosses2025-03-3108426932core:RetainedEarningsAccumulatedLosses2024-03-3108426932core:ShareCapital2023-03-3108426932core:RetainedEarningsAccumulatedLosses2023-03-3108426932core:ShareCapitalOrdinaryShareClass12025-03-3108426932core:ShareCapitalOrdinaryShareClass12024-03-310842693212023-04-012024-03-31084269322024-03-31084269322023-03-3108426932core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3108426932core:FurnitureFittings2024-04-012025-03-3108426932core:MotorVehicles2024-04-012025-03-310842693212024-04-012025-03-3108426932core:UKTax2024-04-012025-03-3108426932core:UKTax2023-04-012024-03-310842693222024-04-012025-03-310842693222023-04-012024-03-3108426932core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108426932core:FurnitureFittings2024-03-3108426932core:MotorVehicles2024-03-3108426932core:CurrentFinancialInstruments2025-03-3108426932core:CurrentFinancialInstruments2024-03-3108426932core:Non-currentFinancialInstruments2025-03-3108426932core:Non-currentFinancialInstruments2024-03-3108426932core:WithinOneYear2025-03-3108426932core:WithinOneYear2024-03-3108426932bus:OrdinaryShareClass12024-04-012025-03-3108426932bus:OrdinaryShareClass12025-03-3108426932bus:OrdinaryShareClass12024-03-3108426932bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108426932bus:FRS1022024-04-012025-03-3108426932bus:Audited2024-04-012025-03-3108426932bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP