2024-11-012025-10-312025-10-31false11886267BELFRY REAL ESTATE LTD2026-10-2868100falseiso4217:GBPxbrli:pure118862672024-10-31118862672025-10-31118862672024-11-012025-10-31118862672024-03-31118862672024-10-31118862672024-04-012024-10-3111886267bus:SmallEntities2024-11-012025-10-3111886267bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3111886267bus:FullAccounts2024-11-012025-10-3111886267bus:PrivateLimitedCompanyLtd2024-11-012025-10-3111886267core:WithinOneYear2025-10-3111886267core:AfterOneYear2025-10-3111886267core:WithinOneYear2024-10-3111886267core:AfterOneYear2024-10-311188626712024-11-012025-10-3111886267core:ShareCapital2025-10-3111886267core:SharePremium2025-10-3111886267core:RevaluationReserve2025-10-3111886267core:OtherReservesSubtotal2025-10-3111886267core:RetainedEarningsAccumulatedLosses2025-10-3111886267core:ShareCapital2024-10-3111886267core:SharePremium2024-10-3111886267core:RevaluationReserve2024-10-3111886267core:OtherReservesSubtotal2024-10-3111886267core:RetainedEarningsAccumulatedLosses2024-10-3111886267core:LandBuildings2025-10-3111886267core:PlantMachinery2025-10-3111886267core:Vehicles2025-10-3111886267core:FurnitureFittings2025-10-3111886267core:OfficeEquipment2025-10-3111886267core:NetGoodwill2025-10-3111886267core:IntangibleAssetsOtherThanGoodwill2025-10-3111886267core:ListedExchangeTraded2025-10-3111886267core:UnlistedNon-exchangeTraded2025-10-3111886267core:LandBuildings2024-10-3111886267core:PlantMachinery2024-10-3111886267core:Vehicles2024-10-3111886267core:FurnitureFittings2024-10-3111886267core:OfficeEquipment2024-10-3111886267core:NetGoodwill2024-10-3111886267core:IntangibleAssetsOtherThanGoodwill2024-10-3111886267core:ListedExchangeTraded2024-10-3111886267core:UnlistedNon-exchangeTraded2024-10-3111886267core:LandBuildings2024-11-012025-10-3111886267core:PlantMachinery2024-11-012025-10-3111886267core:Vehicles2024-11-012025-10-3111886267core:FurnitureFittings2024-11-012025-10-3111886267core:OfficeEquipment2024-11-012025-10-3111886267core:NetGoodwill2024-11-012025-10-3111886267core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3111886267core:ListedExchangeTraded2024-11-012025-10-3111886267core:UnlistedNon-exchangeTraded2024-11-012025-10-3111886267core:MoreThanFiveYears2024-11-012025-10-3111886267core:Non-currentFinancialInstruments2025-10-3111886267core:Non-currentFinancialInstruments2024-10-3111886267dpl:CostSales2024-11-012025-10-3111886267dpl:DistributionCosts2024-11-012025-10-3111886267core:LandBuildings2024-11-012025-10-3111886267core:PlantMachinery2024-11-012025-10-3111886267core:Vehicles2024-11-012025-10-3111886267core:FurnitureFittings2024-11-012025-10-3111886267core:OfficeEquipment2024-11-012025-10-3111886267dpl:AdministrativeExpenses2024-11-012025-10-3111886267core:NetGoodwill2024-11-012025-10-3111886267core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3111886267dpl:GroupUndertakings2024-11-012025-10-3111886267dpl:ParticipatingInterests2024-11-012025-10-3111886267dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3111886267core:ListedExchangeTraded2024-11-012025-10-3111886267dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3111886267core:UnlistedNon-exchangeTraded2024-11-012025-10-3111886267dpl:CostSales2024-04-012024-10-3111886267dpl:DistributionCosts2024-04-012024-10-3111886267core:LandBuildings2024-04-012024-10-3111886267core:PlantMachinery2024-04-012024-10-3111886267core:Vehicles2024-04-012024-10-3111886267core:FurnitureFittings2024-04-012024-10-3111886267core:OfficeEquipment2024-04-012024-10-3111886267dpl:AdministrativeExpenses2024-04-012024-10-3111886267core:NetGoodwill2024-04-012024-10-3111886267core:IntangibleAssetsOtherThanGoodwill2024-04-012024-10-3111886267dpl:GroupUndertakings2024-04-012024-10-3111886267dpl:ParticipatingInterests2024-04-012024-10-3111886267dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012024-10-3111886267core:ListedExchangeTraded2024-04-012024-10-3111886267dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012024-10-3111886267core:UnlistedNon-exchangeTraded2024-04-012024-10-3111886267core:NetGoodwill2025-10-3111886267core:IntangibleAssetsOtherThanGoodwill2025-10-3111886267core:LandBuildings2025-10-3111886267core:PlantMachinery2025-10-3111886267core:Vehicles2025-10-3111886267core:FurnitureFittings2025-10-3111886267core:OfficeEquipment2025-10-3111886267core:AfterOneYear2025-10-3111886267core:WithinOneYear2025-10-3111886267core:ListedExchangeTraded2025-10-3111886267core:UnlistedNon-exchangeTraded2025-10-3111886267core:ShareCapital2025-10-3111886267core:SharePremium2025-10-3111886267core:RevaluationReserve2025-10-3111886267core:OtherReservesSubtotal2025-10-3111886267core:RetainedEarningsAccumulatedLosses2025-10-3111886267core:NetGoodwill2024-10-3111886267core:IntangibleAssetsOtherThanGoodwill2024-10-3111886267core:LandBuildings2024-10-3111886267core:PlantMachinery2024-10-3111886267core:Vehicles2024-10-3111886267core:FurnitureFittings2024-10-3111886267core:OfficeEquipment2024-10-3111886267core:AfterOneYear2024-10-3111886267core:WithinOneYear2024-10-3111886267core:ListedExchangeTraded2024-10-3111886267core:UnlistedNon-exchangeTraded2024-10-3111886267core:ShareCapital2024-10-3111886267core:SharePremium2024-10-3111886267core:RevaluationReserve2024-10-3111886267core:OtherReservesSubtotal2024-10-3111886267core:RetainedEarningsAccumulatedLosses2024-10-3111886267core:NetGoodwill2024-03-3111886267core:IntangibleAssetsOtherThanGoodwill2024-03-3111886267core:LandBuildings2024-03-3111886267core:PlantMachinery2024-03-3111886267core:Vehicles2024-03-3111886267core:FurnitureFittings2024-03-3111886267core:OfficeEquipment2024-03-3111886267core:AfterOneYear2024-03-3111886267core:WithinOneYear2024-03-3111886267core:ListedExchangeTraded2024-03-3111886267core:UnlistedNon-exchangeTraded2024-03-3111886267core:ShareCapital2024-03-3111886267core:SharePremium2024-03-3111886267core:RevaluationReserve2024-03-3111886267core:OtherReservesSubtotal2024-03-3111886267core:RetainedEarningsAccumulatedLosses2024-03-3111886267core:AfterOneYear2024-11-012025-10-3111886267core:WithinOneYear2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3111886267core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3111886267core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3111886267core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3111886267core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3111886267core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3111886267bus:Director12024-11-012025-10-3111886267core:FurnitureFittingsToolsEquipment2024-10-3111886267core:FurnitureFittingsToolsEquipment2025-10-3111886267core:FurnitureFittingsToolsEquipment2024-11-012025-10-31

BELFRY REAL ESTATE LTD

(formerly ARAMECH PROJECT 1 LTD)

Registered Number
11886267
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

BELFRY REAL ESTATE LTD
Company Information
for the year from 1 November 2024 to 31 October 2025

Director

JACKSON, Daniel Ian

Company Secretary

BECK, Alexander Vincent

Registered Address

Unit 1e, Bromsgrove House
88 Bromsgrove Street
Birmingham
B5 6AJ

Registered Number

11886267 (England and Wales)
BELFRY REAL ESTATE LTD
Statement of Financial Position
31 October 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3-9,214
Investment property4913,878913,878
913,878923,092
Current assets
Debtors5,6914,038921,125
Cash at bank and on hand6,4192,849
920,457923,974
Creditors amounts falling due within one year7(1,242)-
Net current assets (liabilities)919,215923,974
Total assets less current liabilities1,833,0931,847,066
Creditors amounts falling due after one year8(1,813,978)(1,837,638)
Net assets19,1159,428
Capital and reserves
Called up share capital11
Profit and loss account19,1149,427
Shareholders' funds19,1159,428
The financial statements were approved and authorised for issue by the Director on 28 October 2026, and are signed on its behalf by:
JACKSON, Daniel Ian
Director
Registered Company No. 11886267
BELFRY REAL ESTATE LTD
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The company changed its name from ARAMECH PROJECT 1 LTD to BELFRY REAL ESTATE LTD on 05 August 2026.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A, as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Rental income from investment properties is recognised on a straight-line basis over the term of the relevant lease. Rental income is recognised in profit or loss as it is earned, in accordance with the terms of the lease agreement.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount. Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Straight line (years)
Fixtures and fittings5
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 November 2455,82655,826
At 31 October 2555,82655,826
Depreciation and impairment
At 01 November 2446,61246,612
Charge for year9,2149,214
At 31 October 2555,82655,826
Net book value
At 31 October 25--
At 31 October 249,2149,214
4.Investment property

£
Fair value at 01 November 24913,878
At 31 October 25913,878
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-6,468
Prepayments and accrued income7571,376
Total7577,844
6.Debtors: amounts due after one year

2025

2024

££
Amounts owed by group undertakings 913,281913,281
Total913,281913,281
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,242-
Total1,242-
8.Creditors: amounts due after one year

2025

2024

££
Amounts owed to related parties1,252,9781,288,868
Other creditors561,000548,770
Total1,813,9781,837,638