K90 Raw & Hydro Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 12401249

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		10,776		14,368

			10,776		14,368
CURRENT ASSETS
Stocks	5	4,000		4,000
Debtors	6	10,047		22,709
Cash at bank and in hand		2,062		2,448

		16,109		29,157
Creditors: Amounts Falling Due Within One Year	7	(25,456 )		(41,116 )

NET CURRENT ASSETS (LIABILITIES)			(9,347 )		(11,959 )

TOTAL ASSETS LESS CURRENT LIABILITIES			1,429		2,409

Creditors: Amounts Falling Due After More Than One Year	8		(21,634 )		(26,308 )

NET LIABILITIES			(20,205 )		(23,899 )

CAPITAL AND RESERVES
Called up share capital	10		1		1
Profit and Loss Account			(20,206 )		(23,900 )

SHAREHOLDERS' FUNDS			(20,205)		(23,899)

Page 1

Page 2

K90 Raw & Hydro Ltd

Balance Sheet (continued)

As At 31 January 2026

For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr S J Pepperell

Director

27 October 2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

K90 Raw & Hydro Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12401249 . The registered office is Unit 5 Central Avenue, Baglan, Port Talbot, SA12 7AX.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles	20% Straight Line Method
Computer Equipment	20% Straight Line Method

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2025: NIL)

Page 3

Page 4

K90 Raw & Hydro Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

4. Tangible Assets

	Motor Vehicles	Computer Equipment	Total
	£	£	£
Cost
As at 1 February 2025	16,990	970	17,960

As at 31 January 2026	16,990	970	17,960

Depreciation
As at 1 February 2025	3,398	194	3,592
Provided during the period	3,398	194	3,592

As at 31 January 2026	6,796	388	7,184

Net Book Value
As at 31 January 2026	10,194	582	10,776

As at 1 February 2025	13,592	776	14,368

5. Stocks

	2026	2025
	£	£
Stock	4,000	4,000

6. Debtors

	2026	2025
	£	£
Due within one year
Prepayments and accrued income	9,012	11,527
VAT	1,035	11,182

	10,047	22,709

7. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	3,904	-
Bank loans and overdrafts	14,041	16,434
Accruals and deferred income	1,794	-
Director's loan account	5,717	24,682

	25,456	41,116

8. Creditors: Amounts Falling Due After More Than One Year

	2026	2025
	£	£
Net obligations under finance lease and hire purchase contracts	21,634	26,308

Page 4

Page 5

K90 Raw & Hydro Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

9. Obligations Under Finance Leases and Hire Purchase

	2026	2025
	£	£
The future minimum finance lease payments are as follows:
Later than one year and not later than five years	21,634	26,308

10. Share Capital

	2026	2025
	£	£
Allotted, Called up and fully paid	1	1

Page 5