2025-02-012026-01-312026-01-31false12888389CEDAR GB (SW) LIMITED2026-10-22falseiso4217:GBPxbrli:pure128883892025-01-31128883892026-01-31128883892025-02-012026-01-31128883892024-01-31128883892025-01-31128883892024-02-012025-01-3112888389bus:SmallEntities2025-02-012026-01-3112888389bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3112888389bus:FullAccounts2025-02-012026-01-3112888389bus:PrivateLimitedCompanyLtd2025-02-012026-01-3112888389core:WithinOneYear2026-01-3112888389core:AfterOneYear2026-01-3112888389core:WithinOneYear2025-01-3112888389core:AfterOneYear2025-01-3112888389core:ShareCapital2026-01-3112888389core:SharePremium2026-01-3112888389core:RevaluationReserve2026-01-3112888389core:OtherReservesSubtotal2026-01-3112888389core:RetainedEarningsAccumulatedLosses2026-01-3112888389core:ShareCapital2025-01-3112888389core:SharePremium2025-01-3112888389core:RevaluationReserve2025-01-3112888389core:OtherReservesSubtotal2025-01-3112888389core:RetainedEarningsAccumulatedLosses2025-01-3112888389core:LandBuildings2026-01-3112888389core:PlantMachinery2026-01-3112888389core:Vehicles2026-01-3112888389core:FurnitureFittings2026-01-3112888389core:OfficeEquipment2026-01-3112888389core:NetGoodwill2026-01-3112888389core:IntangibleAssetsOtherThanGoodwill2026-01-3112888389core:ListedExchangeTraded2026-01-3112888389core:UnlistedNon-exchangeTraded2026-01-3112888389core:LandBuildings2025-01-3112888389core:PlantMachinery2025-01-3112888389core:Vehicles2025-01-3112888389core:FurnitureFittings2025-01-3112888389core:OfficeEquipment2025-01-3112888389core:NetGoodwill2025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-01-3112888389core:ListedExchangeTraded2025-01-3112888389core:UnlistedNon-exchangeTraded2025-01-3112888389core:LandBuildings2025-02-012026-01-3112888389core:PlantMachinery2025-02-012026-01-3112888389core:Vehicles2025-02-012026-01-3112888389core:FurnitureFittings2025-02-012026-01-3112888389core:OfficeEquipment2025-02-012026-01-3112888389core:NetGoodwill2025-02-012026-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3112888389core:ListedExchangeTraded2025-02-012026-01-3112888389core:UnlistedNon-exchangeTraded2025-02-012026-01-3112888389core:MoreThanFiveYears2025-02-012026-01-3112888389core:Non-currentFinancialInstruments2026-01-3112888389core:Non-currentFinancialInstruments2025-01-3112888389dpl:CostSales2025-02-012026-01-3112888389dpl:DistributionCosts2025-02-012026-01-3112888389core:LandBuildings2025-02-012026-01-3112888389core:PlantMachinery2025-02-012026-01-3112888389core:Vehicles2025-02-012026-01-3112888389core:FurnitureFittings2025-02-012026-01-3112888389core:OfficeEquipment2025-02-012026-01-3112888389dpl:AdministrativeExpenses2025-02-012026-01-3112888389core:NetGoodwill2025-02-012026-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3112888389dpl:GroupUndertakings2025-02-012026-01-3112888389dpl:ParticipatingInterests2025-02-012026-01-3112888389dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3112888389core:ListedExchangeTraded2025-02-012026-01-3112888389dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3112888389core:UnlistedNon-exchangeTraded2025-02-012026-01-3112888389dpl:CostSales2024-02-012025-01-3112888389dpl:DistributionCosts2024-02-012025-01-3112888389core:LandBuildings2024-02-012025-01-3112888389core:PlantMachinery2024-02-012025-01-3112888389core:Vehicles2024-02-012025-01-3112888389core:FurnitureFittings2024-02-012025-01-3112888389core:OfficeEquipment2024-02-012025-01-3112888389dpl:AdministrativeExpenses2024-02-012025-01-3112888389core:NetGoodwill2024-02-012025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112888389dpl:GroupUndertakings2024-02-012025-01-3112888389dpl:ParticipatingInterests2024-02-012025-01-3112888389dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3112888389core:ListedExchangeTraded2024-02-012025-01-3112888389dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3112888389core:UnlistedNon-exchangeTraded2024-02-012025-01-3112888389core:NetGoodwill2026-01-3112888389core:IntangibleAssetsOtherThanGoodwill2026-01-3112888389core:LandBuildings2026-01-3112888389core:PlantMachinery2026-01-3112888389core:Vehicles2026-01-3112888389core:FurnitureFittings2026-01-3112888389core:OfficeEquipment2026-01-3112888389core:AfterOneYear2026-01-3112888389core:WithinOneYear2026-01-3112888389core:ListedExchangeTraded2026-01-3112888389core:UnlistedNon-exchangeTraded2026-01-3112888389core:ShareCapital2026-01-3112888389core:SharePremium2026-01-3112888389core:RevaluationReserve2026-01-3112888389core:OtherReservesSubtotal2026-01-3112888389core:RetainedEarningsAccumulatedLosses2026-01-3112888389core:NetGoodwill2025-01-3112888389core:IntangibleAssetsOtherThanGoodwill2025-01-3112888389core:LandBuildings2025-01-3112888389core:PlantMachinery2025-01-3112888389core:Vehicles2025-01-3112888389core:FurnitureFittings2025-01-3112888389core:OfficeEquipment2025-01-3112888389core:AfterOneYear2025-01-3112888389core:WithinOneYear2025-01-3112888389core:ListedExchangeTraded2025-01-3112888389core:UnlistedNon-exchangeTraded2025-01-3112888389core:ShareCapital2025-01-3112888389core:SharePremium2025-01-3112888389core:RevaluationReserve2025-01-3112888389core:OtherReservesSubtotal2025-01-3112888389core:RetainedEarningsAccumulatedLosses2025-01-3112888389core:NetGoodwill2024-01-3112888389core:IntangibleAssetsOtherThanGoodwill2024-01-3112888389core:LandBuildings2024-01-3112888389core:PlantMachinery2024-01-3112888389core:Vehicles2024-01-3112888389core:FurnitureFittings2024-01-3112888389core:OfficeEquipment2024-01-3112888389core:AfterOneYear2024-01-3112888389core:WithinOneYear2024-01-3112888389core:ListedExchangeTraded2024-01-3112888389core:UnlistedNon-exchangeTraded2024-01-3112888389core:ShareCapital2024-01-3112888389core:SharePremium2024-01-3112888389core:RevaluationReserve2024-01-3112888389core:OtherReservesSubtotal2024-01-3112888389core:RetainedEarningsAccumulatedLosses2024-01-3112888389core:AfterOneYear2025-02-012026-01-3112888389core:WithinOneYear2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3112888389core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3112888389core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3112888389core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3112888389bus:Director12025-02-012026-01-31

CEDAR GB (SW) LIMITED

Registered Number
12888389
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

CEDAR GB (SW) LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

GITTINS, Mark Christopher

Registered Address

128 City Road
London
EC1V 2NX

Registered Number

12888389 (England and Wales)
CEDAR GB (SW) LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Investment property3777,343665,000
777,343665,000
Current assets
Cash at bank and on hand1,22024,446
1,22024,446
Creditors amounts falling due within one year4(144,521)(107,525)
Net current assets (liabilities)(143,301)(83,079)
Total assets less current liabilities634,042581,921
Creditors amounts falling due after one year5(500,379)(425,379)
Net assets133,663156,542
Capital and reserves
Called up share capital2020
Revaluation reserve118,851118,851
Profit and loss account14,79237,671
Shareholders' funds7133,663156,542
The financial statements were approved and authorised for issue by the Director on 22 October 2026, and are signed on its behalf by:
GITTINS, Mark Christopher
Director
Registered Company No. 12888389
CEDAR GB (SW) LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20262025
Average number of employees during the year00
3.Investment property

£
Fair value at 01 February 25665,000
Additions112,343
At 31 January 26777,343
4.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables1,620-
Amounts owed to related parties141,530106,155
Accrued liabilities and deferred income1,3711,370
Total144,521107,525
5.Creditors: amounts due after one year

2026

2025

££
Bank borrowings and overdrafts500,379425,379
Total500,379425,379
6.Secured creditors
Secured bank loans totaling £500,379 (2025: £425,379) are included within creditors.
7.Revaluation reserve

£
Reserve at 01 February 25118,851
At 31 January 26118,851
8.Controlling party
The controlling party is Cedar (GB) Group Limited.