0 0 ETM Estates Ltd 13029383 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is 68209 Digita Accounts Production Advanced 6.30.9574.0 true false 13029383 2024-11-01 2025-10-31 13029383 2025-10-31 13029383 core:OtherReservesSubtotal 2025-10-31 13029383 core:RetainedEarningsAccumulatedLosses 2025-10-31 13029383 core:ShareCapital 2025-10-31 13029383 core:CurrentFinancialInstruments 2025-10-31 13029383 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 13029383 core:Non-currentFinancialInstruments 2025-10-31 13029383 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 13029383 bus:SmallEntities 2024-11-01 2025-10-31 13029383 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 13029383 bus:FilletedAccounts 2024-11-01 2025-10-31 13029383 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 13029383 bus:RegisteredOffice 2024-11-01 2025-10-31 13029383 bus:Director1 2024-11-01 2025-10-31 13029383 bus:Director2 2024-11-01 2025-10-31 13029383 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 13029383 bus:Agent1 2024-11-01 2025-10-31 13029383 countries:EnglandWales 2024-11-01 2025-10-31 13029383 core:CostValuation 2024-10-31 13029383 2023-11-01 2024-10-31 13029383 2024-10-31 13029383 core:OtherReservesSubtotal 2024-10-31 13029383 core:RetainedEarningsAccumulatedLosses 2024-10-31 13029383 core:ShareCapital 2024-10-31 13029383 core:CurrentFinancialInstruments 2024-10-31 13029383 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 13029383 core:Non-currentFinancialInstruments 2024-10-31 13029383 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 xbrli:pure iso4217:GBP

Registration number: 13029383

ETM Estates Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

ETM Estates Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

ETM Estates Ltd

Company Information

Directors

Mr Timothy Carl Walker

Mrs Eileen Rose Walker

Registered office

170 Musters Road
West Bridgford
Nottingham
NG2 7AA

Accountants

RiverView Portfolio Limited 1 Market Hill
Calne
Wiltshire
SN11 0BT

 

ETM Estates Ltd

(Registration number: 13029383)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

1,155,000

1,117,500

Investments

4

1

1

 

1,155,001

1,117,501

Current assets

 

Debtors

5

14,583

3,185

Cash at bank and in hand

 

2,665

1,233

 

17,248

4,418

Creditors: Amounts falling due within one year

6

(435,595)

(382,387)

Net current liabilities

 

(418,347)

(377,969)

Total assets less current liabilities

 

736,654

739,532

Creditors: Amounts falling due after more than one year

6

(753,473)

(747,541)

Provisions for liabilities

(34,352)

(27,227)

Net liabilities

 

(51,171)

(35,236)

Capital and reserves

 

Called up share capital

1,000

1,000

Other reserves

146,448

116,073

Retained earnings

(198,619)

(152,309)

Shareholders' deficit

 

(51,171)

(35,236)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 October 2026 and signed on its behalf by:
 

 

ETM Estates Ltd

(Registration number: 13029383)
Balance Sheet as at 31 October 2025 (continued)

.........................................
Mr Timothy Carl Walker
Director

.........................................
Mrs Eileen Rose Walker
Director

 

ETM Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
170 Musters Road
West Bridgford
Nottingham
NG2 7AA

These financial statements were authorised for issue by the Board on 19 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

ETM Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

ETM Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

4

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 November 2024

1

Provision

Carrying amount

At 31 October 2025

1

At 31 October 2024

1

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,932

2,367

Amounts owed by related parties

684

684

Prepayments

 

1,204

134

Other debtors

 

10,763

-

   

14,583

3,185

 

ETM Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Accruals and deferred income

709

709

Other creditors

434,886

381,678

435,595

382,387

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

753,473

747,541

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

753,473

747,541