| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
( |
|||
| NET ASSETS/(LIABILITIES) |
|
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 1,554 | (39,616) | |||
|
Director
|
|
|
| Computer equipment |
|
| Computer equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Depreciation | |
| As at 1 February 2025 |
|
| Provided during the period |
|
| As at 31 January 2026 |
|
| Net Book Value | |
| As at 31 January 2026 |
|
| As at 1 February 2025 |
|
| Subsidiaries | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Provision | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Net Book Value | |
| As at 31 January 2026 |
|
| As at 1 February 2025 |
|
|
Name of undertaking
|
Proportion of share capital held
|
Latest accounts made up to
|
Profit/(loss) for the year
|
Capital and reserves
|
|
£
|
£
|
|||
|
Applied Emerald Holdings Ltd
|
100%
|
31 August 2025
|
nil
|
100.00
|
|
Applied9 Ltd
|
100%
|
31 July 2025
|
5,473.00
|
6,079.00
|
|
Sugarbird Limited
|
100%
|
31 January 2025
|
123.00
|
£223.00
|
|
Applied Topaz Holdings Ltd
|
100%
|
31 August 2025
|
(4,953.00)
|
(21,509.00)
|
|
Applied Amethyst Holdings Ltd
|
100%
|
30 June 2025
|
nil
|
£100.00
|
|
Applied Kunzite Holdings Ltd
|
100%
|
-
|
N/A
|
N/A
|
|
Name of undertaking
|
Proportion of share capital held
|
Latest accounts made up to
|
Profit/(loss) for the year
|
Capital and reserves
|
|
£
|
£
|
|||
|
Arrive Create Ltd
|
70%
|
31 July 2025
|
7,510.00
|
(14,262.00)
|
|
Alder Limited
|
100%
|
30 April 2025
|
22,019.00
|
97,944.00
|
|
HeyHiHello Ltd
|
100%
|
28 February 2025
|
(105,637.00)
|
126,052.00
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Amounts owed by group undertakings | 78,091 | 37,587 | |
| Other debtors | 47 | 1,560 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Amounts owed to group undertakings |
|
|
|
| Other creditors | 77,337 | 73,679 | |
| Taxation and social security |
|
|
|
|
|
|
||