The Old Willow Works (Beckingham) Limited 15213347 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Other letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true true 15213347 2024-11-01 2025-10-31 15213347 2025-10-31 15213347 core:CurrentFinancialInstruments 2025-10-31 15213347 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 15213347 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 15213347 core:FurnitureFittings 2025-10-31 15213347 core:LandBuildings core:OwnedOrFreeholdAssets 2025-10-31 15213347 core:OfficeEquipment 2025-10-31 15213347 core:PlantMachinery 2025-10-31 15213347 bus:SmallEntities 2024-11-01 2025-10-31 15213347 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 15213347 bus:FilletedAccounts 2024-11-01 2025-10-31 15213347 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 15213347 bus:Director2 2024-11-01 2025-10-31 15213347 bus:CompanyLimitedByGuarantee 2024-11-01 2025-10-31 15213347 core:Buildings 2024-11-01 2025-10-31 15213347 core:ComputerEquipment 2024-11-01 2025-10-31 15213347 core:FurnitureFittings 2024-11-01 2025-10-31 15213347 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 15213347 core:OfficeEquipment 2024-11-01 2025-10-31 15213347 core:PlantMachinery 2024-11-01 2025-10-31 15213347 countries:England 2024-11-01 2025-10-31 15213347 2024-10-31 15213347 core:FurnitureFittings 2024-10-31 15213347 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 15213347 core:OfficeEquipment 2024-10-31 15213347 core:PlantMachinery 2024-10-31 15213347 2023-10-16 2024-10-31 15213347 2024-10-31 15213347 core:CurrentFinancialInstruments 2024-10-31 15213347 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 15213347 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 15213347 core:FurnitureFittings 2024-10-31 15213347 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 15213347 core:OfficeEquipment 2024-10-31 15213347 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 15213347

The Old Willow Works (Beckingham) Limited

(A company limited by guarantee)

Unaudited Financial Statements

for the Year Ended 31 October 2025

 

The Old Willow Works (Beckingham) Limited

(Registration number: 15213347)

Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

3

402,642

139,731

Current assets

 

Stocks

4

12,928

500

Debtors

5

9,065

16,092

Cash at bank and in hand

 

33,907

17,393

 

55,900

33,985

Creditors: Amounts falling due within one year

6

(411,728)

(96,727)

Net current liabilities

 

(355,828)

(62,742)

Total assets less current liabilities

 

46,814

76,989

Creditors: Amounts falling due after more than one year

6

(213,000)

(106,156)

Net liabilities

 

(166,186)

(29,167)

Reserves

 

Retained earnings

(166,186)

(29,167)

Deficit

 

(166,186)

(29,167)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Directors' Report and the Profit and Loss Account has been taken.

These financial statements, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A Small Entities, were approved and authorised for issue by the Board on 28 October 2026 and signed on its behalf by:
 

.........................................
Mr J Difuria
Director

 

The Old Willow Works (Beckingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

Accounting policies

Statutory information

The Old Willow Works (Beckingham) Limited is a private company, limited by guarantee, domiciled in England and Wales, company number 15213347. The registered office is at Paddock Farm, Wood Lane, Beckingham, Doncaster, DN10 4NR.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The presentation currency is United Kingdom pounds sterling, which is the functional currency of the company. The financial statements are those of an individual entity.

Going concern

After due consideration of all relevant factors, the directors have a reasonable expectation that the company has the support of the Difuria family to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and
accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of food and drink to customers in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line

 

The Old Willow Works (Beckingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

1

Accounting policies (continued)

Plant & Machinery

10% straight line

Fixtures & Fittings

10% straight line

Computer Equipment

33.33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is comprsied of direct materials of food and beverages, and associated goods used in the licensing trade.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2024 - 11).

 

The Old Willow Works (Beckingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

3

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost

At 1 November 2024

122,594

11,373

5,670

1,107

140,744

Additions

128,096

78,314

64,731

5,697

276,838

At 31 October 2025

250,690

89,687

70,401

6,804

417,582

Depreciation

At 1 November 2024

545

247

174

47

1,013

Charge for the year

2,838

4,731

4,705

1,653

13,927

At 31 October 2025

3,383

4,978

4,879

1,700

14,940

Carrying amount

At 31 October 2025

247,307

84,709

65,522

5,104

402,642

At 31 October 2024

122,049

11,126

5,496

1,060

139,731

Included within the net book value of land and buildings above is £247,307 (2024 - £122,049) in respect of freehold land and buildings.
 

 

The Old Willow Works (Beckingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Stocks

2025
£

2024
£

Other inventories

12,928

500

5

Debtors

Current

2025
£

2024
£

Trade debtors

1,000

-

Prepayments

8,065

4,472

Other debtors

-

11,620

 

9,065

16,092

6

Creditors

2025
£

2024
£

Due within one year

Trade creditors

305,719

92,913

Taxation and social security

31,509

2,064

Accruals and deferred income

28,500

1,750

Other creditors

46,000

-

411,728

96,727

2025
£

2024
£

Due after one year

Loans and borrowings

213,000

106,156

Included within loans and borrowings is a loan from Santuccio Difuria and Sharon Difuria. The loan is secured by a legal charge over the company's property at Land on the North Side of Old Trent Road, Beckingham, Doncaster (Title Number NT468593), together with fixed charges over certain related assets of the company.

7

Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.