|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
6 |
|
Statement of financial activities (including income and expenditure account) |
8 |
|
Statement of financial position |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
Year to 31 Jan 26 |
Period from 10 Jan 24 to 31 Jan 25 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
6 |
1,385 |
– |
1,385 |
– |
|
|
Investment management costs |
7 |
147,808 |
– |
147,808 |
– |
|
|
Expenditure on charitable activities |
8,9 |
|
– |
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
--------- |
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
100,000 |
(100,000) |
– |
– |
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
– |
|
|
|
Total funds brought forward |
|
– |
|
– |
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Investments |
14 |
|
– |
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
--------- |
||
|
Net current assets |
|
|
|
|
------------ |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
17 |
|
|
|
------------ |
--------- |
||
|
Net assets |
|
|
|
|
------------ |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
18 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
213,544 |
– |
213,544 |
|
|
Grants receivable |
– |
100,000 |
100,000 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
290,820 |
– |
290,820 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies |
1,385 |
1,385 |
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Interest payable |
115,032 |
115,032 |
– |
– |
|
|
Cost of raising finance |
25,234 |
25,234 |
– |
– |
|
|
Other investment management costs |
7,542 |
7,542 |
– |
– |
|
|
--------- |
--------- |
---- |
---- |
||
|
147,808 |
147,808 |
– |
– |
||
|
--------- |
--------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable Activities |
423 |
423 |
– |
– |
|
|
Support costs |
1,329 |
1,329 |
2,011 |
2,011 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable Activities |
423 |
249 |
672 |
1,471 |
|
|
Governance costs |
– |
1,080 |
1,080 |
540 |
|
|
---- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
---- |
------- |
------- |
------- |
||
|
Analysis of support costs activity 1 |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
||
|
General office |
249 |
249 |
1,471 |
|
|
Governance costs |
1,080 |
1,080 |
540 |
|
|
------- |
------- |
------- |
||
|
1,329 |
1,329 |
2,011 |
||
|
------- |
------- |
------- |
||
|
Period from |
||
|
Year to |
10 Jan 24 to |
|
|
31 Jan 26 |
31 Jan 25 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,080 |
540 |
|
------- |
---- |
|
|
Other investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 February 2025 |
– |
|
Additions |
1,933,998 |
|
------------ |
|
|
At 31 January 2026 |
1,933,998 |
|
------------ |
|
|
Impairment |
|
|
At 1 February 2025 and 31 January 2026 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 January 2026 |
1,933,998 |
|
------------ |
|
|
At 31 January 2025 |
– |
|
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
– |
|
------- |
---- |
|
|
|
|
|
|
------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
Loans |
1,192,750
|
– |
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
Transfers |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
288,809 |
213,544 |
(150,945) |
100,000 |
451,408 |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
At 10 January 2024 |
Income |
Expenditure |
Transfers |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
– |
290,820 |
(2,011) |
– |
288,809 |
|
---- |
--------- |
------- |
---- |
--------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
Transfers |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Grants receivable |
– |
100,000 |
– |
(100,000) |
– |
|
---- |
--------- |
---- |
--------- |
---- |
|
|
At 10 January 2024 |
Income |
Expenditure |
Transfers |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Grants receivable |
– |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
||
|
Investments |
1,933,998 |
1,933,998 |
|
|
Current assets |
12,079 |
12,079 |
|
|
Creditors less than 1 year |
(9,419) |
(9,419) |
|
|
Creditors greater than 1 year |
(1,485,250) |
(1,485,250) |
|
|
------------ |
------------ |
||
|
Net assets |
451,408 |
451,408 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
– |
– |
|
|
Current assets |
434,349 |
434,349 |
|
|
Creditors less than 1 year |
(540) |
(540) |
|
|
Creditors greater than 1 year |
(145,000) |
(145,000) |
|
|
--------- |
--------- |
||
|
Net assets |
288,809 |
288,809 |
|
|
--------- |
--------- |
||