Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-3123falsetrue2025-04-01No description of principal activity23falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01093177 2025-04-01 2026-03-31 01093177 2024-04-01 2025-03-31 01093177 2026-03-31 01093177 2025-03-31 01093177 c:Director2 2025-04-01 2026-03-31 01093177 d:Buildings 2025-04-01 2026-03-31 01093177 d:Buildings 2026-03-31 01093177 d:Buildings 2025-03-31 01093177 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:Buildings d:LongLeaseholdAssets 2025-04-01 2026-03-31 01093177 d:PlantMachinery 2025-04-01 2026-03-31 01093177 d:PlantMachinery 2026-03-31 01093177 d:PlantMachinery 2025-03-31 01093177 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:MotorVehicles 2025-04-01 2026-03-31 01093177 d:MotorVehicles 2026-03-31 01093177 d:MotorVehicles 2025-03-31 01093177 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:FurnitureFittings 2025-04-01 2026-03-31 01093177 d:FurnitureFittings 2026-03-31 01093177 d:FurnitureFittings 2025-03-31 01093177 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:ComputerEquipment 2025-04-01 2026-03-31 01093177 d:ComputerEquipment 2026-03-31 01093177 d:ComputerEquipment 2025-03-31 01093177 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01093177 d:CurrentFinancialInstruments 2026-03-31 01093177 d:CurrentFinancialInstruments 2025-03-31 01093177 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 01093177 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01093177 d:ShareCapital 2026-03-31 01093177 d:ShareCapital 2025-03-31 01093177 d:RevaluationReserve 2026-03-31 01093177 d:RevaluationReserve 2025-03-31 01093177 d:RetainedEarningsAccumulatedLosses 2026-03-31 01093177 d:RetainedEarningsAccumulatedLosses 2025-03-31 01093177 c:FRS102 2025-04-01 2026-03-31 01093177 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 01093177 c:FullAccounts 2025-04-01 2026-03-31 01093177 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 01093177 5 2025-04-01 2026-03-31 01093177 15 2025-04-01 2026-03-31 01093177 17 2025-04-01 2026-03-31 01093177 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Registered number: 01093177










T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED








UNAUDITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
REGISTERED NUMBER: 01093177

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
798,768
818,106

  
798,768
818,106

Current assets
  

Stocks
  
204,400
229,854

Debtors: amounts falling due within one year
 5 
108,747
114,223

Cash at bank and in hand
  
-
30,144

  
313,147
374,221

Creditors: amounts falling due within one year
 6 
(209,356)
(167,444)

Net current assets
  
 
 
103,791
 
 
206,777

Total assets less current liabilities
  
902,559
1,024,883

  

Net assets
  
902,559
1,024,883


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
456,756
463,952

Profit and loss account
  
445,703
560,831

  
902,559
1,024,883


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 October 2026.

Page 1

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
REGISTERED NUMBER: 01093177
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026




J A Speariett
Director

Page 2

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

T & S Motor Factors (Liverpool) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on both straight line and reducing balance method..

Depreciation is provided on the following basis:

Long-term leasehold property
-
50 years straight line
Plant and machinery
-
20% Straight Line
Motor vehicles
-
25% Reducing balance
Fixtures and fittings
-
15% Reducing balance
Computer equipment
-
3 to 10 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.
Page 5

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.9
Financial instruments (continued)


If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.10

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
2.11

Retirement benefits

Payments to defined contribution retirment benefit scheme are charged as an expense as they fall due.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2025 - 23).

Page 6

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2025
850,000
6,147
100,028
9,820
76,890
1,042,885


Additions
-
-
-
-
2,444
2,444



At 31 March 2026

850,000
6,147
100,028
9,820
79,334
1,045,329



Depreciation


At 1 April 2025
51,000
5,830
84,565
6,494
76,890
224,779


Charge for the year on owned assets
17,000
78
3,866
499
339
21,782



At 31 March 2026

68,000
5,908
88,431
6,993
77,229
246,561



Net book value



At 31 March 2026
782,000
239
11,597
2,827
2,105
798,768



At 31 March 2025
799,000
317
15,463
3,326
-
818,106

The property was revalued based on an open market valuation, on 1 February 2023, by Hitchcock Wright & Partners, Chartered Surveyors. The directors are of the opinion that this valuation is not materially different to the market value as at 31 March 2026.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2026
2025
£
£

Land & Buildings


Cost
490,219
490,219

Accumulated depreciation
(205,148)
(195,344)

Net book value
285,071
294,875

Page 7

 
T. & S. MOTOR FACTORS (LIVERPOOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Debtors

2026
2025
£
£


Trade debtors
88,529
89,573

Prepayments and accrued income
20,218
24,650

108,747
114,223



6.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank overdrafts
24,479
6,646

Trade creditors
74,192
74,259

Other taxation and social security
39,112
33,211

Other creditors
55,145
36,892

Accruals and deferred income
16,428
16,436

209,356
167,444



7.


Revaluation reserve

2026
2025
£
£


Revaluation reserve - b/fwd
463,952
471,148

Transfer to retained earnings
(7,196)
(7,196)

456,756
463,952



8.


Controlling party

The ultimate controlling party is Mr P Trimarco & Ms J Speariett, by virtue of their shareholding of the Company.

 
Page 8