Company Registration No. 01667383 (England and Wales)
Ripon Farm Services Limited
Annual report and
group financial statements
for the year ended 31 January 2026
Ripon Farm Services Limited
Company information
Directors
Stewart Hymas
Geoffrey Brown
Christopher Northway
(Appointed 20 January 2026)
Richard Simpson
(Appointed 20 January 2026)
Company number
01667383
Registered office
Dallamires Lane
Ripon
North Yorkshire
HG4 1TT
Auditor
Saffery Audit (UK) LLP
10 Wellington Place
Leeds
LS1 4AP
Ripon Farm Services Limited
Contents
Page
Strategic report
1 - 6
Directors' report
7 - 10
Directors' responsibilities statement
11
Independent auditor's report
12 - 15
Income statement
16
Group statement of comprehensive income
17
Group statement of financial position
18
Company statement of financial position
19
Group statement of changes in equity
20
Company statement of changes in equity
21
Group statement of cash flows
22
Notes to the financial statements
23 - 42
Ripon Farm Services Limited
Strategic report
For the year ended 31 January 2026
1

The directors present the strategic report for the year ended 31 January 2026.

 

Principal activities

The principal activities of the Group are the sale, servicing and support of agricultural, professional turf and groundcare machinery, together with the provision of related parts, precision agriculture solutions and paint and body shop services. The principal activity of the company was that of a non-trading holding company. The company holds an investment in RFS (Ripon) Limited and holds the group's properties.

Business Review

The year to 31 January 2026 has been conducted against a backdrop of continued challenging market conditions, with the agricultural machinery market contracting further. Industry-wide demand remained relatively subdued, with UK tractor sales reaching historically low levels. Despite this, the Group has responded decisively and continued to execute its strategy of strengthening commercial and operational performance, supported by a clear financial focus on cost control, cash generation and market share growth.

 

While overall market volumes declined during the year, the Group has successfully increased market share despite the contraction in demand, placing it in a strong position for future growth.

 

In the continued downturn, significant cost saving measures were implemented during the year, which will generate ongoing annualised cost savings, in addition to the cost reduction initiatives implemented in the prior year.

 

The Group has maintained a disciplined approach to discretionary spend and overhead control throughout the year, ensuring the cost base is aligned with current trading conditions while retaining the capability to scale as market conditions improve.

 

Stock levels have continued to reduce during the year. This has had a positive impact on working capital and has led to a significant reduction in interest costs, supporting underlying profitability and cash generation, which has allowed the Group to reduce overall debt levels by £4.6m. Cash generated from operations remained strong at £7.1m for the Group.

 

Looking forward, the Group will maintain its course as it evolves operational and commercial performance and efficiencies, along with the continued benefit of lower stock levels and reduced interest costs. There is improving market sentiment and a stronger forward order book which will benefit future years. This will help to underpin future sustainable revenue and profit growth.

Financial Results

Group turnover for the year decreased by 21% to £136.0m as a result of reduced demand for new agricultural products, and a reduced level of used equipment sales following the stock reduction programme that completed in the prior year.

 

The Group generated an improved gross margin performance in the year, increasing by 1.8% to 11.9%. This was a result of pricing disciplines and an improved performance on the sale of used equipment.

 

Operating profit before exceptional costs, interest, depreciation and amortisation (EBITDA) improved by 16.6% to £1.6m.

 

Loss before tax improved by £1.4m to £3.3m, despite the reduced turnover levels.

 

Stock decreased from £39.3m to £34.4m, primarily attributable to a reduction in used equipment.

 

Net debt at year end was £25.5m (2025: £30.1m) as the Group used cash generated from operations to reduce debt levels.

Ripon Farm Services Limited
Strategic report (continued)
For the year ended 31 January 2026
2

Key Performance Indicators

The following KPIs form part of the financial tools used by management to monitor business performance.

 

 

2026

2025

Measure

Gross margin %

11.9%

10.1%

Gross profit / turnover

EBITDA (£000)

1,604

1,376

Operating profit before interest, tax, depreciation, amortisation, and exceptional items

Loss before tax

3,256

4,699

Statutory measure

Stock turnover

3.5

3.9

Cost of goods sold / stock

Cash generated from operations

7,110

11,564

Statutory measure

 

Funding

The banking facilities, which include working capital facilities and long-term loans, are with HSBC, and following annual renewal, run to 31 August 2027. The stocking loan facilities provided by John Deere Finance (JDF), Lombard and Novuna are subject to periodic renewal. Lombard has formally approved the continuation of its facility and, based on discussions with the remaining providers, the Directors anticipate that the JDF and Novuna facilities will continue on their existing terms when they reach their respective renewal dates.

 

John Deere and other core brands

Our major partner, John Deere, has a world class comprehensive portfolio of products and continues to have the largest market share in the UK and globally. Thanks to a strong, prestigious brand portfolio, which includes Kuhn, Bailey Trailers, Kramer, Nugent Trailers and Stihl, we continue to enjoy excellent market share with the provision of quality innovative products.

 

We are also proud of our performance for each of our suppliers, exceeding their goals and consistently meeting their business objectives. We recognise that ongoing success is dependent on retaining these good relationships with key suppliers.

 

Development of the Group

The Directors recognise the importance of having a set vision, underpinned by strong values. The business has targeted goals to ensure alignment with a long-term growth strategy.

 

Our Vision

We are known as the dependable and trusted, market leading agricultural and groundcare machinery partner. Our customers rely on us to help them prosper, innovate and grow.

 

Our Mission

We earn a fair return on our investment by winning customer loyalty through the provision of exceptional service, sound advice and high quality, innovative products to help them get more from their daily work.

Ripon Farm Services Limited
Strategic report (continued)
For the year ended 31 January 2026
3

Our Values

Service

 

Integrity

 

People

 

Innovation

 

Trust

 

 

Ripon’s Standards: Delivering for our customers and people

 

Our Customers

We support our customers whenever and wherever they need us. By leveraging our scale and expertise, we ensure a seamless, consistent customer experience across every team and location. Our product experts bring deep knowledge of the machines our customers rely on, providing trusted advice and tailored solutions to meet every challenge. We have six core standards that embody how we stay ‘Always On’ for our customers:

 

  1. We’re always available – with a 24/7 customer helpline and after-hours support, making sure needs are met all year round

     

  2. We’re here for farmers and growers – with a 24-hour emergency callout response for unexpected, critical issues, ensuring safety, animal welfare and operational continuity

     

  3. We provide peace of mind – with 24-hour delivery of essential parts for combines and SPFHs, or a backup machine if that’s not possible (T&Cs apply)

     

  4. We keep operations moving – with a next-day breakdown response and access to over £6 million worth of genuine replacement parts from our stock

     

  5. We keep our customers in the loop – with regular updates on their machine’s repair status and expected completion

     

  6. We’re a safe pair of hands – with highly trained, certified technicians at every depot, ensuring expert care and reliable service of our customers’ machinery

 

Our People

The Board recognises that the Group's employees are fundamental to its success. The Group continues to invest in technical, leadership and apprenticeship programmes to build future talent and uphold high standards of service delivery. A new Leadership Standard has been introduced setting clear expectations for how we lead, shape the future and deliver sustained performance through our people. Supported by a new performance and appraisal system and enhanced training for managers, these measures form a core part of the Group’s strategic focus on strengthening operational capability and improving support for our people.

 

The Group provides employees with access to a platform offering a cash plan and an Employee Assistance Programme, including counselling and physiotherapy services.

 

The Board seeks to provide a safe, inclusive and supportive working environment, supported by regular health and safety reviews, employee communications, appraisals, and opportunities for career development and training.

Ripon Farm Services Limited
Strategic report (continued)
For the year ended 31 January 2026
4

Principal Risks and Uncertainties

The Group operates in a cyclical market serving the agricultural, professional turf and groundcare sectors. As a result, the Board continually assesses the risks and uncertainties that could affect the achievement of the Group’s strategic objectives, financial performance and long-term sustainability. Risk assessment forms an integral part of the Group’s planning, budgeting and decision-making processes.

 

A significant proportion of the Group’s activity is influenced by adverse economic and policy conditions, levels of customer confidence, agricultural policy, commodity prices, farm profitability, interest rates and the availability of finance. Periods of uncertainty can result in customers delaying capital expenditure decisions, reducing demand for new equipment and increasing pressure on margins. The Group mitigates these risks through operating across multiple market sectors, maintaining a balanced revenue mix between machinery sales and aftermarket activities, closely monitoring market trends and maintaining strong relationships with customers and suppliers. The Board also places significant emphasis on cash generation, working capital management and maintaining a resilient balance sheet to help withstand periods of reduced demand.

 

The Group operates in a competitive marketplace, where the latest technology, service quality and aftermarket support are key to winning and retaining customer confidence. The Group's strategy is to differentiate itself through premium products, market-leading customer support, technical expertise, strong manufacturer relationships, and its "Always On" customer service proposition. The Board regularly monitors customer satisfaction, market share, service performance and operational efficiency to ensure the Group remains competitive whilst maintaining sustainable profitability.

 

The Group is reliant upon strong relationships with key manufacturers, suppliers and finance providers to ensure continuity of supply and support for customers. Any significant disruption to these relationships, product availability or supply chains could adversely affect trading performance. To mitigate this risk, management maintains regular engagement with key strategic partners, monitors stock levels closely, and seeks to maintain appropriate supplier and funding relationships across the business.

 

The business carries significant levels of machinery and parts stock to support customer demand and provides a high level of service. The Board recognises the financial and operational risks associated with stock, including changes in market demand, product ageing, obsolescence and funding requirements. Detailed inventory controls, regular stock reviews, manufacturer engagement and disciplined working capital management are used to manage these risks and optimise inventory levels.

 

The Group’s success depends upon attracting, developing and retaining skilled employees across its sales, parts, service, precision agriculture and support functions. Competition for talent within the industry remains significant, particularly in technical and engineering roles. The Group seeks to mitigate this risk through investment in apprenticeships, technical training, leadership development, succession planning, employee engagement initiatives, and a continued focus on providing a safe and supportive working environment.

 

As the business becomes increasingly reliant on technology, digital systems and connected equipment, exposure to security threats, system failures and data loss continues to increase. Any significant disruption to critical IT infrastructure could impact customer service, operational performance and financial reporting. The Group continues to invest in appropriate IT infrastructure, security controls, data backup arrangements and business continuity planning. The Board regularly reviews technology related risks and monitors the effectiveness of controls designed to support operational resilience.

Ripon Farm Services Limited
Strategic report (continued)
For the year ended 31 January 2026
5

The principal financial risks faced by the Group are liquidity risk, interest rate risk and credit risk. Liquidity is managed through detailed budgeting, forecasting and cash flow monitoring, supported by stock funding facilities, banking arrangements and funding from the wider Group. Interest rate exposure primarily relates to wholesale stocking facilities and other variable rate borrowings. This risk is monitored closely by management and considered as part of the Group’s financing and working capital strategy. Credit risk arises from the potential failure of customers to meet their financial obligations and is mitigated through established credit control procedures, customer credit assessments, defined credit limits and ongoing monitoring of customer balances and payment performance. Wholegood machinery sales also require payment in full or confirmed financing to be in place prior to the machine being released to the customer. The Group has limited direct exposure to foreign currency risk as the majority of trading activities are conducted in sterling.

 

The Board considers the Group’s strategic evolution over recent years has moved the business forward, enhancing commercial and operational best practice, with disciplined financial management. These developments, coupled with the Group’s diverse revenue streams, strong market position, established customer and supplier relationships, focus on aftermarket support and ongoing investment in people and technology, provide a robust platform from which to manage these risks and support the long-term success of the business. Although trading conditions across the sector remain challenging, the Group has seen encouraging improvements in market sentiment alongside a strengthening forward order book. These factors provide greater confidence in future demand levels and help to mitigate the risks associated with cyclical fluctuations in the agricultural machinery market.

 

Section 172 Statement

This statement explains how the directors have had regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006 when promoting the success of the Group for the benefit of its members as a whole.

 

Section 172 considerations form part of the Group's governance and decision-making processes. The Board receives regular information on financial and operational performance, customer service, employee matters, health and safety, principal risks, cash flow and working capital. This enables the directors to assess the impact of decisions on key stakeholders and consider both the short and long-term consequences of significant matters. Where appropriate, the Board also obtains external professional advice to support decision making.

 

a) The likely consequences of any decisions on the long term

The Board considers the long-term impact of significant decisions through the Group's strategic planning, budgeting, forecasting and investment approval processes. Material decisions are assessed against strategic objectives, expected financial returns, business resilience and stakeholder considerations. The directors seek to balance short-term trading requirements with continued investment in people, facilities, technology, customer support and operational capability to support sustainable long-term growth.

 

b) The interests of the group and company’s employees

The Board recognises that employees are fundamental to the Group's success and receives regular updates regarding recruitment, retention, training, succession planning, employee wellbeing and health and safety performance. The Group continues to invest in apprenticeships, technical training and employee development programmes to support both current operations and future capability. The potential impact on employees is considered whenever significant organisational or operational changes are proposed.

 

c) The need to foster the group and company’s business relationships with suppliers, customers, and others

The Group relies on strong relationships with customers, manufacturers, suppliers and finance providers. The Board monitors customer service performance, customer feedback and key commercial relationships as part of its regular review process. The Group's "Always On" commitment reflects its focus on delivering high levels of customer service and aftermarket support. The Board also considers the importance of maintaining constructive relationships with key suppliers, manufacturer partners and lenders when evaluating significant investment, funding and operational decisions.

Ripon Farm Services Limited
Strategic report (continued)
For the year ended 31 January 2026
6

d) The impact of the group and company’s operations on the community and environment

The Board recognises the Group's role within the rural communities it serves and consider community impacts when making significant business decisions. In addition to supporting local charities and community initiatives, the Group regularly engages with agricultural shows, local events, schools, colleges and apprenticeship programmes to promote opportunities within the agricultural, engineering and land-based sectors. Environmental factors are also considered where relevant, including operational efficiency, resource consumption and the support provided to customers through modern equipment, precision agriculture and connected technologies which help improve productivity and resource utilisation.

 

e) The desirability of the company maintaining a reputation for high standards of business conduct

The Board considers the Group's reputation for integrity, professionalism and customer service to be a key asset. The directors are committed to conducting business in accordance with applicable laws, regulations and internal policies. The Board maintains oversight of key governance areas including health and safety, anti-bribery and corruption, modern slavery, data protection, financial controls and tax compliance, and considers the potential reputational impact of significant decisions. The directors recognise that trust is fundamental to the Group's relationships with customers, manufacturer partners, suppliers, employees and lenders. Maintaining a reputation for technical expertise, reliability and integrity supports the Group’s ability to attract and retain customers, employees and other stakeholders.

 

f) The need to act fairly as between members of the group

The directors seek to act fairly between members whilst promoting the success of the Group for the benefit of its members as a whole. Significant decisions are supported by appropriate financial and operational analysis and, where necessary, external professional advice. The Board seeks to ensure that decisions are made in the best interests of the Group and its long-term success.

 

In the year ended 31 January 2026, the directors have sought to ensure that decisions are made in the best interests of the Group and promote the long-term success of the Group for the benefit of its members as a whole.

On behalf of the board

Stewart Hymas
Director
28 October 2026
Ripon Farm Services Limited
Directors' report
For the year ended 31 January 2026
7

The directors present their annual report and financial statements for the year ended 31 January 2026.

Results and dividends

The results for the year are set out on page 16.

No ordinary dividends were paid. (2025: £nil). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Stewart Hymas
Geoffrey Brown
Joseph Widdup
(Resigned 30 November 2025)
Christopher Northway
(Appointed 20 January 2026)
Richard Simpson
(Appointed 20 January 2026)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The Group is committed to attracting, developing and retaining skilled employees across all areas of the business. Employees are kept informed of matters affecting the performance and development of the Group through regular communication and engagement with management. The Group continues to invest in training, apprenticeships and professional development to support operational excellence, succession planning and the future skills requirements of the business.

 

The Group is committed to providing equal opportunities for all employees and applicants. Disabled persons are given full and fair consideration for employment and career development opportunities, having regard to their particular aptitudes and abilities. Where existing employees become disabled, the Group seeks to retain them in employment wherever practicable and provides appropriate support, training and adjustments to enable them to continue to contribute effectively to the business.

Auditor

The auditors Saffery Audit (UK) LLP are deemed to be reappointed under section 487(2) of the Companies Act 2006.

 

 

 

 

Ripon Farm Services Limited
Directors' report (continued)
For the year ended 31 January 2026
8
Energy and carbon report

The disclosure presents the Group’s energy use and associated greenhouse gas emissions.

 

 

CO2 Emissions (Tonnes CO₂e)

Energy Use (MWh)

CO2

Emissions (Tonnes CO₂e)

Energy Use (MWh)

 

2026

2026

2025

2025

Emissions from combustion of gas, fuel & operation of facilities (Scope 1)

232.1

1,075.2

249.6

1,118.9

Emissions from combustion of fuel for transport purposes (Scope 1)

1,708.7

6,615.0

1,966.4

7,612.8

Scope 1 Total

1,940.8

7,690.2

2,216.0

8,731.7

Emissions from electricity purchased for own use, including for the purpose of transport

206.4

1,166.2

187.4

1,058.8

Scope 2 Total

206.4

1,166.2

187.4

1,058.8

Total

2,147.2

8,856.4

2,403.4

9,790.5

Intensity Ratio

(tonnes CO₂e per employee)

7.2

 

7.1

 

 

The Group's emissions arise primarily from vehicle fuel consumption, gas used for heating operational facilities and electricity consumed across its site network. Transport fuel remains the most significant contributor to overall emissions, reflecting the nature of the Group's field-based service operations and depot network. The reduction against prior year is primarily due to reduced vehicle usage and improved vehicle efficiencies.

 

Methodology

The Group's greenhouse gas emissions have been calculated in accordance with the Greenhouse Gas Protocol Corporate Accounting and Reporting Standard. Emission factors have been sourced from the UK Government GHG Conversion Factors for Company Reporting 2025 and, where appropriate, the Energy Institute Energy Savings Opportunity Scheme (ESOS) Toolkit, which is consistent with those conversion factors.

Ripon Farm Services Limited
Directors' report (continued)
For the year ended 31 January 2026
9

Reporting period

1 February 2025 to 31 January 2026

Organisational boundary

Operational control approach

Alignment with financial reporting

SECR disclosure has been prepared in line with the annual accounts made up to 31 January 2026

Emissions factor source

https://www.gov.uk/government/publications/greenhouse-gas-reporting-conversion-factors-2025

Calculation method

Activity Data x Emission Factor = GHG Emissions

Intensity ratio

The chosen metric is based on the average number of employees during the period

 

Comparative information for 2025 has been restated following the availability of additional underlying consumption data and a review of the underlying methodologies and assumptions, on a basis consistent with the calculations used for the current financial period.

 

Actions Summary

During the year the Group continued to pursue initiatives designed to improve energy efficiency, reduce emissions and support its wider environmental objectives. Actions undertaken during the current period have included:

 

 

The Board remains committed to identifying commercially viable opportunities to improve energy efficiency, reduce emissions and support the long-term sustainability of the business whilst continuing to meet the operational requirements of a geographically dispersed agricultural and groundcare dealership network.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal activities of the Group, future developments and financial risk management objectives.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Ripon Farm Services Limited
Directors' report (continued)
For the year ended 31 January 2026
10
On behalf of the board
Stewart Hymas
Director
28 October 2026
Ripon Farm Services Limited
Directors' responsibilities statement
For the year ended 31 January 2026
11

The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Ripon Farm Services Limited
Independent auditor's report
To the members of Ripon Farm Services Limited
12
Opinion

We have audited the financial statements of Ripon Farm Services Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Ripon Farm Services Limited
Independent auditor's report (continued)
To the members of Ripon Farm Services Limited
13

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 11, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the group and parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Ripon Farm Services Limited
Independent auditor's report (continued)
To the members of Ripon Farm Services Limited
14

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operate.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of the group and parent company financial statement disclosures. We reviewed the group and parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the group and parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Ripon Farm Services Limited
Independent auditor's report (continued)
To the members of Ripon Farm Services Limited
15

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Dunkley (Senior Statutory Auditor)
For and on behalf of Saffery Audit (UK) LLP
28 October 2026
Statutory Auditors
10 Wellington Place
Leeds
LS1 4AP
Ripon Farm Services Limited
Group income statement
For the year ended 31 January 2026
16
2026
2025
Notes
£'000
£'000
Turnover
3
135,968
171,632
Cost of sales
(119,727)
(154,332)
Gross profit
16,241
17,300
Distribution costs
(2,013)
(1,995)
Administrative expenses
(15,838)
(17,360)
Other operating income
988
1,083
Exceptional items
4
(750)
(788)
Operating loss
5
(1,372)
(1,760)
Interest payable and similar expenses
9
(1,884)
(2,939)
Loss before taxation
(3,256)
(4,699)
Tax on loss
10
803
860
Loss for the financial year
24
(2,453)
(3,839)
Loss for the financial year is all attributable to the owners of the parent company.
Ripon Farm Services Limited
Group statement of comprehensive income
For the year ended 31 January 2026
17
2026
2025
£'000
£'000
Loss for the year
(2,453)
(3,839)
Other comprehensive income
-
-
Total comprehensive income for the year
(2,453)
(3,839)
Total comprehensive income for the year is all attributable to the owners of the parent company.
Ripon Farm Services Limited
Group statement of financial position
As at 31 January 2026
18
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
11
377
481
Tangible assets
12
18,150
19,393
18,527
19,874
Current assets
Stocks
15
34,395
39,268
Debtors
16
11,041
11,140
Cash at bank and in hand
15
21
45,451
50,429
Creditors: amounts falling due within one year
17
(43,963)
(44,225)
Net current assets
1,488
6,204
Total assets less current liabilities
20,015
26,078
Creditors: amounts falling due after more than one year
18
(5,540)
(9,150)
Net assets
14,475
16,928
Capital and reserves
Called up share capital
23
19
19
Share premium account
24
960
960
Capital redemption reserve
24
3
3
Profit and loss reserves
24
13,493
15,946
Total equity
14,475
16,928
The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
28 October 2026
Stewart Hymas
Director
Company Registration No. 01667383 (England and Wales)
Ripon Farm Services Limited
Company statement of financial position
As at 31 January 2026
31 January 2026
19
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
12
9,529
9,693
Investments
13
10,006
10,006
19,535
19,699
Current assets
Debtors
16
2,852
3,492
Creditors: amounts falling due within one year
17
(428)
(430)
Net current assets
2,424
3,062
Total assets less current liabilities
21,959
22,761
Creditors: amounts falling due after more than one year
18
(4,743)
(5,071)
Provisions for liabilities
Deferred tax liability
21
64
158
(64)
(158)
Net assets
17,152
17,532
Capital and reserves
Called up share capital
23
19
19
Share premium account
24
960
960
Capital redemption reserve
24
3
3
Profit and loss reserves
24
16,170
16,550
Total equity
17,152
17,532

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £380,000 (2025 - £536,000 loss).

The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
28 October 2026
Stewart Hymas
Director
Company registration number 01667383 (England and Wales)
Ripon Farm Services Limited
Group statement of changes in equity
For the year ended 31 January 2026
20
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 February 2024
19
960
3
19,785
20,767
Year ended 31 January 2025:
Loss and total comprehensive income
-
-
-
(3,839)
(3,839)
Balance at 31 January 2025
19
960
3
15,946
16,928
Year ended 31 January 2026:
Loss and total comprehensive income
-
-
-
(2,453)
(2,453)
Balance at 31 January 2026
19
960
3
13,493
14,475
Ripon Farm Services Limited
Company statement of changes in equity
For the year ended 31 January 2026
21
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 February 2024
19
960
3
17,086
18,068
Year ended 31 January 2025:
Loss and total comprehensive income
-
-
-
(536)
(536)
Balance at 31 January 2025
19
960
3
16,550
17,532
Year ended 31 January 2026:
Loss and total comprehensive income
-
-
-
(380)
(380)
Balance at 31 January 2026
19
960
3
16,170
17,152
Ripon Farm Services Limited
Group statement of cash flows
For the year ended 31 January 2026
22
2026
2025
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
30
7,110
11,564
Interest paid
(1,884)
(2,939)
Corporation taxes refunded
-
0
52
Net cash inflow from operating activities
5,226
8,677
Investing activities
Purchase of tangible fixed assets
(1,527)
(480)
Proceeds from disposal of tangible fixed assets
1,545
1,380
Net cash generated from investing activities
18
900
Financing activities
Repayment of borrowings
(3,670)
(5,010)
Repayment of bank loans
(657)
(697)
Payment of finance leases obligations
(2,998)
(3,139)
Net cash used in financing activities
(7,325)
(8,846)
Net (decrease)/increase in cash and cash equivalents
(2,081)
731
Cash and cash equivalents at beginning of year
(2,452)
(3,183)
Cash and cash equivalents at end of year
(4,533)
(2,452)
Relating to:
Cash at bank and in hand
15
21
Bank overdrafts included in creditors payable within one year
(4,548)
(2,473)
Ripon Farm Services Limited
Notes to the financial statements
For the year ended 31 January 2026
23
1
Accounting policies
Company information

Ripon Farm Services Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Dallamires Lane, Ripon, North Yorkshire, HG4 1TT.

 

The group consists of Ripon Farm Services Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
24

The consolidated group financial statements consist of the financial statements of the parent company Ripon Farm Services Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company and group have adequate resources to continue in operational existence for the foreseeable future.

The directors have prepared detailed cash flow forecasts covering a period of at least 15 months from the date of approval, which demonstrate sufficient headroom within the group’s working capital facilities. These forecasts incorporate conservative assumptions and reflect the group’s strong liquidity position, supported by significant levels of inventory.

 

The banking facilities, which include working capital facilities and long-term loans, are with HSBC, and following annual renewal, run to 31 August 2027. The stocking loan facilities provided by John Deere Finance (JDF), Lombard and Novuna are subject to periodic renewal. Lombard has formally approved the continuation of its facility and, based on discussions with the remaining providers, the Directors anticipate that the JDF and Novuna facilities will continue on their existing terms when they reach their respective renewal dates.

 

Importantly, a material value of the group’s stock is freely saleable and not subject to any fixed or floating charges, providing a readily realisable source of liquidity in the event of a material downturn in trading. In addition, the group has identified cost reduction measures and asset realisation options that could be implemented if required.

 

Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover and revenue recognition

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from one-off services, such as repairs and servicing, is recognised at the point in time when the service is completed and the customer is invoiced. Revenue from parts sold as part of a service is recognised together with the service unless sold separately, in which case it is recognised on delivery.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
25

Bonus income received from suppliers is recognised as and when it is received from suppliers.

 

Income received from asset hire is recognised over the period of hire.

 

Rental income on assets leased under operating leases is recognised on a straight line basis over the lease term and is presented within other operating income.

1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of trade and assets of business acquisitions represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
15% to 33% reducing balance
Motor vehicles
25% straight line
Hire fleet
10% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
26
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
27
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
28
Basic financial liabilities

Basic financial liabilities, including trade creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
29
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets' fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical accounting estimates

The following accounting estimates have had the most significant effect on amounts recognised in the financial statements.

Stock provisions

The group holds significant values of stock and as a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of parts.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 12 for the carrying amount of the property plant and equipment, and accounting policies for the useful economic lives for each class of assets.

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
30
3
Turnover and other revenue
2026
2025
£'000
£'000
Turnover analysed by class of business
Sales and servicing of agricultural machinery and accessories
135,968
171,632
2026
2025
£'000
£'000
Turnover analysed by geographical market
United Kingdom
134,069
167,182
Rest of Europe
1,722
3,883
Rest of World
177
567
135,968
171,632
2026
2025
£'000
£'000
Other revenue
Rental income arising from investment properties
10
11
Hire income
930
969
Other income
48
103
4
Exceptional item
2026
2025
£'000
£'000
Expenditure
Exceptional items
750
788

The exceptional items relate to staff restructuring costs of £750,000 (2025: £258,000), reflecting changes to the business within the current year and the latest market conditions, and a one-off bad debt of £nil (2025: £530,000) which has occurred during the year.

5
Operating loss
2026
2025
£'000
£'000
Operating loss for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
637
730
Depreciation of tangible fixed assets held under finance leases
1,485
1,513
Profit on disposal of tangible fixed assets
(297)
(277)
Amortisation of intangible assets
104
104
Cost of stocks recognised as an expense
114,649
148,880
Operating lease charges
868
557
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
31
6
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
50
48
For other services
Taxation compliance services
10
9
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Directors
5
5
-
-
Administrative staff
36
57
-
-
Servicing and parts staff
206
228
-
-
Sales staff
51
47
-
-
Total
298
337
0
0

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Wages and salaries
11,898
13,626
-
0
-
0
Social security costs
1,576
1,434
-
-
Pension costs
442
472
-
0
-
0
13,916
15,532
-
0
-
0
8
Directors' remuneration
2026
2025
£'000
£'000
Remuneration for qualifying services
346
384
Company pension contributions to defined contribution schemes
8
16
354
400
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
8
Directors' remuneration (continued)
32
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£'000
£'000
Remuneration for qualifying services
167
209
Company pension contributions to defined contribution schemes
4
8

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2025 - 3).

9
Interest payable and similar expenses
2026
2025
£'000
£'000
Dividends on redeemable preference shares not classified as equity
48
48
Interest on finance leases and hire purchase contracts
364
303
Other interest
1,472
2,588
Total finance costs
1,884
2,939
10
Taxation
2026
2025
£'000
£'000
Deferred tax
Origination and reversal of timing differences
(780)
(868)
Adjustment in respect of prior periods
(23)
8
Total deferred tax
(803)
(860)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£'000
£'000
Loss before taxation
(3,256)
(4,699)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
(814)
(1,175)
Tax effect of expenses that are not deductible in determining taxable profit
3
273
Depreciation on assets not qualifying for tax allowances
31
34
Deferred tax adjustments in respect of prior years
(23)
8
Taxation credit
(803)
(860)
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
33
11
Intangible fixed assets
Group
Goodwill
£'000
Cost
At 1 February 2025 and 31 January 2026
1,038
Amortisation and impairment
At 1 February 2025
557
Amortisation charged for the year
104
At 31 January 2026
661
Carrying amount
At 31 January 2026
377
At 31 January 2025
481
The company had no intangible fixed assets at 31 January 2026 or 31 January 2025.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Hire fleet
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 February 2025
11,251
2,416
1,308
5,772
7,050
27,797
Additions
12
445
26
57
1,457
1,997
Disposals
-
0
(13)
-
0
(1,075)
(1,194)
(2,282)
Transfers
-
0
-
0
-
0
-
0
130
130
At 31 January 2026
11,263
2,848
1,334
4,754
7,443
27,642
Depreciation and impairment
At 1 February 2025
1,558
1,481
673
3,764
928
8,404
Depreciation charged in the year
176
168
97
897
784
2,122
Eliminated in respect of disposals
-
0
(5)
-
0
(951)
(78)
(1,034)
At 31 January 2026
1,734
1,644
770
3,710
1,634
9,492
Carrying amount
At 31 January 2026
9,529
1,204
564
1,044
5,809
18,150
At 31 January 2025
9,693
935
635
2,008
6,122
19,393
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
12
Tangible fixed assets (continued)
34
Company
Freehold land and buildings
£'000
Cost
At 1 February 2025
11,251
Additions
12
At 31 January 2026
11,263
Depreciation and impairment
At 1 February 2025
1,558
Depreciation charged in the year
176
At 31 January 2026
1,734
Carrying amount
At 31 January 2026
9,529
At 31 January 2025
9,693

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Motor vehicles
803
1,728
-
0
-
0
Hire fleet
3,912
5,777
-
-
4,715
7,505
-
-
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
14
-
0
-
0
10,006
10,006
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
13
Fixed asset investments (continued)
35
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 February 2025 and 31 January 2026
10,006
Carrying amount
At 31 January 2026
10,006
At 31 January 2025
10,006
14
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Adamson's Turf Machinery Limited
England & Wales
Dormant
Ordinary
100.00
RFS (Ripon) Limited
England & Wales
Sale and servicing of agricultural machinery
Ordinary
100.00
FG Adamson and Son   Limited
England & Wales
Dormant
Ordinary
100.00
15
Stocks
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Work in progress
167
167
-
-
Finished goods and goods for resale
34,228
39,101
-
0
-
0
34,395
39,268
-
-

Stock is stated net of impairment provisions amounting to £2,696,000 (2025: £2,421,000). The movement is recognised in the income statement.

 

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
36
16
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
7,900
9,148
10
10
Amounts owed by group undertakings
-
0
-
0
2,842
3,482
Other debtors
690
558
-
0
-
0
Prepayments and accrued income
1,369
1,155
-
0
-
0
9,959
10,861
2,852
3,492
Amounts falling due after more than one year:
Deferred tax asset (note 21)
1,082
279
-
0
-
0
Total debtors
11,041
11,140
2,852
3,492
17
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Bank loans and overdrafts
19
5,298
3,552
368
370
Obligations under finance leases
20
3,246
2,362
-
0
-
0
Other borrowings
19
11,428
15,098
-
0
-
0
Trade creditors
19,469
16,506
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
6
6
Other taxation and social security
617
1,440
-
0
-
0
Dividends payable
49
49
49
49
Accruals and deferred income
3,856
5,218
5
5
43,963
44,225
428
430
18
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Bank loans and overdrafts
19
3,720
4,048
3,720
4,048
Obligations under finance leases
20
797
4,079
-
0
-
0
Other borrowings
19
23
23
23
23
Preference shares
19
1,000
1,000
1,000
1,000
5,540
9,150
4,743
5,071
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
18
Creditors: amounts falling due after more than one year (continued)
37
Amounts included above which fall due after five years are as follows:
Payable by instalments
2,248
2,567
2,248
2,567
19
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Bank loans
4,470
5,127
4,088
4,418
Bank overdrafts
4,548
2,473
-
0
-
0
Preference shares
1,000
1,000
1,000
1,000
Other loans
11,451
15,121
23
23
21,469
23,721
5,111
5,441
Payable within one year
16,726
18,650
368
370
Payable after one year
4,743
5,071
4,743
5,071

Other loans payable within one year of £11,428,000 (2025: £15,098,000) are stocking loans which are secured against individual stock items and bear interest charges at commercial rates.

 

There is a cross guarantee between Ripon Farm Services Limited and RFS (Ripon) Limited on amounts owed to HSBC Bank Plc. At 31 January 2026, there was a total commitment of £9,018,000 (2025: £7,600,000). The bank loans are secured by a debenture over the assets and a legal charge over all freehold property, leasehold land, fixtures, fittings, and plant and machinery. The repayment structure in place for the bank loans in the parent company results in payments of £31,000 monthly (£370,000 annually).

 

Other loans payable after one year of £23,000 (2025: £23,000) relate to loans from directors and former shareholders which are unsecured and bear interest charges at commercial rates.

 

The preference shares of £1,000,000 (2025: £1,000,000) are non-redeemable and were issued as a bonus share issue to the holders of the ordinary share capital. However, as they carry a fixed cumulative dividend of 5% per annum, accounting standards dictate that they should be classified as debt rather than equity.    

In the current year the bank loans noted in RFS (Ripon) Limited have been disclosed as all repayable within one year owing to a technical covenant breach. Despite the breach the bank has confirmed its support following the year end and subject to covenant rules being met, the loan will be split between current and non-current liabilities at the year end 31 January 2027. The repayment structure in place for the bank loan results in payments of £27,000 monthly (£327,000 annually).

Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
38
20
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£'000
£'000
£'000
£'000
Current liabilities
3,246
2,362
-
0
-
0
Non-current liabilities
797
4,079
-
0
-
0
4,043
6,441
-
-
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Future minimum lease payments due under finance leases:
Within one year
3,246
2,362
-
0
-
0
In two to five years
797
4,079
-
0
-
0
4,043
6,441
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
-
-
(1,662)
(1,488)
Tax losses
-
-
2,712
1,730
Short term timing differences
-
-
32
37
-
-
1,082
279
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
21
Deferred taxation (continued)
39
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Company
£'000
£'000
£'000
£'000
Accelerated capital allowances
387
158
-
-
Tax losses
(323)
-
-
-
64
158
-
-
Group
Company
2026
2026
Movements in the year:
£'000
£'000
Liability/(Asset) at 1 February 2025
(279)
158
Credit to profit or loss
(803)
(94)
Liability/(Asset) at 31 January 2026
(1,082)
64
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
442
472

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
19,139
19,139
19
19
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
23
Share capital (continued)
40
2026
2025
2026
2025
Preference share capital
Number
Number
£'000
£'000
Issued and fully paid
1,000,000 of £1 each
1,000,000
1,000,000
1,000
1,000
Preference shares classified as liabilities
1,000
1,000

The company has one class of ordinary shares which carry no right to fixed income. Additionally, the company has in issue 1,000,000 non-redeemable cumulative preference shares of £1 each, which receive a 5% fixed dividend per annum. Due to the presence of a mandatory annual dividend on these preference shares, the shares have been reclassified as debt. These shares do not carry voting rights.

24
Reserves
Share premium

Consideration received for shares issued above their nominal value net of transaction costs.

Profit and loss reserve

Cumulative profit and loss net of distributions to owners.

Capital redemption reserve

The nominal value of shares repurchased and still held at the end of the reporting period.

25
Financial commitments, guarantees and contingent liabilities

Under a group registration, Ripon Farm Services Limited is jointly and severally liable for Value Added Tax with its subsidiary, RFS (Ripon) Limited. At 31 January 2026, the group had a creditor of £304,000 (2025: creditor of £1,096,000).

26
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Within 1 year
853
440
-
-
Years 2-5
1,940
1,093
-
-
After 5 years
238
335
-
-
3,031
1,868
-
-
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
41
27
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, directors of the Group and the subsidiary, is as follows.

2026
2025
£'000
£'000
Aggregate compensation
683
719
Transactions with related parties
Other information

Stewart Hymas is a director of Alfred Hymas Limited. During the year the group made sales of £157,000 (2025: £546,000) and purchases of £38,000 (2025: £45,000) with Alfred Hymas Limited. At the year end £16,000 (2025: £36,000) was due to the group from Alfred Hymas Limited. Also, £3,000 (2025: £4,000) was owed to Alfred Hymas Limited from the group at the year end.

 

The group has taken advantage of the exemption from the requirement to disclose transactions with its subsidiaries, as they are wholly owned and included in the consolidated accounts.

28
Directors' transactions

During the year sales of £1,000 (2025: £3,000) and purchases of £nil (2025: £nil) were made to the directors. A balance of £34 (2025: £56) was outstanding at year end.

29
Controlling party

The directors do not consider there to be an ultimate controlling party.

30
Cash generated from group operations
2026
2025
£'000
£'000
Loss for the year after tax
(2,453)
(3,839)
Adjustments for:
Taxation credited
(803)
(860)
Finance costs
1,884
2,939
Gain on disposal of tangible fixed assets
(297)
(277)
Amortisation and impairment of intangible assets
104
104
Depreciation and impairment of tangible fixed assets
2,122
2,243
Movements in working capital:
Decrease in stocks
4,873
28,850
Decrease in debtors
902
5,295
Increase/(decrease) in creditors
778
(22,891)
Cash generated from operations
7,110
11,564
Ripon Farm Services Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
42
31
Analysis of changes in net debt - group
1 February 2025
Cash flows
New finance leases
31 January 2026
£'000
£'000
£'000
£'000
Cash at bank and in hand
21
(6)
-
15
Bank overdrafts
(2,473)
(2,075)
-
(4,548)
(2,452)
(2,081)
-
(4,533)
Borrowings excluding overdrafts
(21,248)
4,327
-
(16,921)
Obligations under finance leases
(6,441)
2,998
(600)
(4,043)
(30,141)
5,244
(600)
(25,497)
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Stewart HymasGeoffrey BrownJoseph WiddupChristopher NorthwayRichard Simpsonfalse016673832025-02-012026-01-3101667383bus:Director12025-02-012026-01-3101667383bus:Director22025-02-012026-01-3101667383bus:Director42025-02-012026-01-3101667383bus:Director52025-02-012026-01-3101667383bus:Director32025-02-012026-01-3101667383bus:RegisteredOffice2025-02-012026-01-3101667383bus:Consolidated2026-01-31016673832026-01-3101667383bus:Consolidated2025-02-012026-01-3101667383bus:Consolidated2024-02-012025-01-3101667383bus:Consolidated12025-02-012026-01-3101667383bus:Consolidated12024-02-012025-01-31016673832024-02-012025-01-3101667383core:Goodwillbus:Consolidated2026-01-3101667383core:Goodwillbus:Consolidated2025-01-3101667383bus:Consolidated2025-01-31016673832025-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3101667383core:PlantMachinerybus:Consolidated2026-01-3101667383core:FurnitureFittingsbus:Consolidated2026-01-3101667383core:MotorVehiclesbus:Consolidated2026-01-3101667383core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2026-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3101667383core:PlantMachinerybus:Consolidated2025-01-3101667383core:FurnitureFittingsbus:Consolidated2025-01-3101667383core:MotorVehiclesbus:Consolidated2025-01-3101667383core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101667383core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3101667383core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3101667383core:ShareCapitalbus:Consolidated2026-01-3101667383core:ShareCapitalbus:Consolidated2025-01-3101667383core:SharePremiumbus:Consolidated2026-01-3101667383core:SharePremiumbus:Consolidated2025-01-3101667383core:CapitalRedemptionReservebus:Consolidated2026-01-3101667383core:CapitalRedemptionReservebus:Consolidated2025-01-3101667383core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3101667383core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3101667383core:ShareCapital2026-01-3101667383core:ShareCapital2025-01-3101667383core:SharePremium2026-01-3101667383core:SharePremium2025-01-3101667383core:CapitalRedemptionReserve2026-01-3101667383core:CapitalRedemptionReserve2025-01-3101667383core:RetainedEarningsAccumulatedLosses2026-01-3101667383core:RetainedEarningsAccumulatedLosses2025-01-3101667383core:ShareCapitalbus:Consolidated2024-01-3101667383core:SharePremiumbus:Consolidated2024-01-3101667383core:CapitalRedemptionReservebus:Consolidated2024-01-31016673832024-01-3101667383core:ShareCapital2024-01-3101667383core:SharePremium2024-01-3101667383core:CapitalRedemptionReserve2024-01-3101667383core:RetainedEarningsAccumulatedLosses2024-01-3101667383core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3101667383core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3101667383core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3101667383core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101667383core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101667383bus:Consolidated2024-01-3101667383core:Goodwill2025-02-012026-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3101667383core:PlantMachinery2025-02-012026-01-3101667383core:FurnitureFittings2025-02-012026-01-3101667383core:MotorVehicles2025-02-012026-01-3101667383core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-02-012026-01-3101667383core:Goodwillbus:Consolidated2025-01-3101667383core:Goodwillbus:Consolidated2025-02-012026-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3101667383core:PlantMachinerybus:Consolidated2025-01-3101667383core:FurnitureFittingsbus:Consolidated2025-01-3101667383core:MotorVehiclesbus:Consolidated2025-01-3101667383core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-3101667383bus:Consolidated2025-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101667383core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3101667383core:PlantMachinerybus:Consolidated2025-02-012026-01-3101667383core:FurnitureFittingsbus:Consolidated2025-02-012026-01-3101667383core:MotorVehiclesbus:Consolidated2025-02-012026-01-3101667383core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-02-012026-01-3101667383core:MotorVehicles2026-01-3101667383core:MotorVehicles2025-01-3101667383core:Subsidiary12025-02-012026-01-3101667383core:Subsidiary22025-02-012026-01-3101667383core:Subsidiary32025-02-012026-01-3101667383core:Subsidiary112025-02-012026-01-3101667383core:Subsidiary222025-02-012026-01-3101667383core:Subsidiary332025-02-012026-01-3101667383core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3101667383core:CurrentFinancialInstruments2026-01-3101667383core:CurrentFinancialInstruments2025-01-3101667383core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3101667383core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3101667383core:CurrentFinancialInstruments22026-01-3101667383core:CurrentFinancialInstruments22025-01-3101667383core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3101667383core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3101667383core:Non-currentFinancialInstruments2026-01-3101667383core:Non-currentFinancialInstruments2025-01-3101667383core:WithinOneYearbus:Consolidated2026-01-3101667383core:WithinOneYearbus:Consolidated2025-01-3101667383core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-3101667383core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3101667383core:WithinOneYear2026-01-3101667383core:WithinOneYear2025-01-3101667383core:BetweenTwoFiveYearsbus:Consolidated2026-01-3101667383core:BetweenTwoFiveYearsbus:Consolidated2025-01-3101667383core:BetweenTwoFiveYears2026-01-3101667383core:BetweenTwoFiveYears2025-01-3101667383bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101667383bus:FRS1022025-02-012026-01-3101667383bus:Audited2025-02-012026-01-3101667383bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3101667383bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP