|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent auditor's report to the members |
9 |
|
Statement of financial activities (including income and expenditure account) |
13 |
|
Statement of financial position |
14 |
|
Statement of cash flows |
15 |
|
Notes to the financial statements |
16 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
Wiltshire Citizens Advice |
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Trinity House |
|
office |
Bryer Ash Business Park |
|
Trowbridge |
|
|
BA14 8HE |
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
269 Farnborough Road |
|
|
Farnborough |
|
|
Hampshire |
|
|
GU14 7LY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
269 Farnborough Road |
|
Farnborough |
|
Hampshire |
|
GU14 7LY |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Other trading activities |
7 |
|
|
|
|
|
Investment income |
8 |
|
– |
|
|
|
--------- |
--------- |
------------ |
------------ |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
||
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
||
|
--------- |
--------- |
------------ |
------------ |
|
|
Net expenditure |
(
|
(
|
(
|
(
|
|
--------- |
--------- |
------------ |
------------ |
|
|
Transfers between funds |
(31,896) |
31,896 |
– |
– |
|
--------- |
--------- |
------------ |
------------ |
|
|
Net movement in funds |
(
|
|
(
|
(
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
Provisions |
21 |
– |
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
22 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net expenditure |
(44,002) |
(54,190) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued expenses |
|
– |
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
(
|
|
Provisions and employee benefits |
(
|
|
|
--------- |
-------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
– |
(
|
|
-------- |
-------- |
|
|
Net cash used in investing activities |
– |
(
|
|
-------- |
-------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
308,822 |
395,537 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations and grants |
8,617 |
8,617 |
5,951 |
5,951 |
|
|
Small parish and council giving |
6,775 |
6,775 |
9,690 |
9,690 |
|
|
Lis Woods Legacy |
– |
– |
5,000 |
5,000 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Grants- core service delivery |
477,655 |
– |
477,655 |
|
|
Grants and contracts- restricted projects |
– |
956,594 |
956,594 |
|
|
--------- |
--------- |
------------ |
||
|
|
|
|
||
|
--------- |
--------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Grants- core service delivery |
411,274 |
– |
411,274 |
|
|
Grants and contracts- restricted projects |
– |
1,056,245 |
1,056,245 |
|
|
--------- |
------------ |
------------ |
||
|
|
|
|
||
|
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Training |
1,003 |
2,475 |
3,478 |
|
|
Rental income |
29,308 |
– |
29,308 |
|
|
Local Office Support |
18,882 |
– |
18,882 |
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Training |
550 |
195 |
745 |
|
|
Rental income |
33,377 |
– |
33,377 |
|
|
Local Office Support |
25,202 |
– |
25,202 |
|
|
-------- |
---- |
-------- |
||
|
|
|
|
||
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Core service delivery |
346,052 |
– |
346,052 |
|
|
Restricted projects |
– |
783,292 |
783,292 |
|
|
Support costs |
231,296 |
194,710 |
426,006 |
|
|
--------- |
--------- |
------------ |
||
|
|
|
|
||
|
--------- |
--------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Core service delivery |
345,601 |
– |
345,601 |
|
|
Restricted projects |
– |
910,155 |
910,155 |
|
|
Support costs |
162,540 |
195,499 |
358,039 |
|
|
--------- |
------------ |
------------ |
||
|
|
|
|
||
|
--------- |
------------ |
------------ |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Core service delivery |
346,052 |
224,494 |
570,546 |
504,058 |
|
|
Restricted projects |
783,292 |
189,132 |
972,424 |
1,100,571 |
|
|
Governance costs |
– |
12,380 |
12,380 |
9,166 |
|
|
------------ |
--------- |
------------ |
------------ |
||
|
|
|
|
|
||
|
------------ |
--------- |
------------ |
------------ |
||
|
Support costs |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
262,086 |
262,086 |
208,215 |
|
|
Premises |
99,374 |
99,374 |
84,724 |
|
|
General office |
52,318 |
52,318 |
55,934 |
|
|
Governance costs |
12,226 |
12,226 |
9,166 |
|
|
--------- |
--------- |
--------- |
||
|
426,004 |
426,004 |
358,039 |
||
|
--------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
5,137 |
5,543 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Other employee benefits |
16,086 |
5,767 |
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Management |
3 |
3 |
|
Administration |
3 |
4 |
|
Other |
30 |
32 |
|
---- |
---- |
|
|
36 |
39 |
|
|
---- |
---- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
£60,000 to £69,999 |
1 |
– |
|
---- |
---- |
|
|
Freehold property |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2025 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2026 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
At 1 April 2025 |
24,586 |
37,822 |
|
Amount released to income |
(24,586) |
(37,822) |
|
Amount deferred in year |
141,081 |
24,586 |
|
--------- |
-------- |
|
|
At 31 March 2026 |
141,081 |
24,586 |
|
--------- |
-------- |
|
|
Dilapidations |
|
|
£ |
|
|
At 1 April 2025 |
|
|
Charge against provision |
(
|
|
-------- |
|
|
At 31 March 2026 |
– |
|
-------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Wiltshire Community Advice & Support |
375,378 |
398,773 |
(425,223) |
(31,896) |
317,032 |
|
Other Unrestricted funding |
– |
153,506 |
(152,125) |
– |
1,381 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
375,378 |
552,279 |
(577,348) |
(31,896) |
318,413 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Wiltshire Community Advice & Support |
412,260 |
503,165 |
(508,141) |
(31,906) |
375,378 |
|
Other Unrestricted funding |
– |
– |
– |
– |
– |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
412,260 |
503,165 |
(508,141) |
(31,906) |
375,378 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Pension Wise |
– |
321,122 |
(321,122) |
– |
– |
|
Wiltshire Money |
14,242 |
40,775 |
(27,072) |
– |
27,945 |
|
MacMillan Cancer Support |
– |
74,174 |
(75,737) |
1,563 |
– |
|
Wiltshire Council Carers |
– |
– |
– |
– |
– |
|
MS Society |
– |
6,000 |
(6,331) |
331 |
– |
|
Malmesbury Food Bank |
– |
42,576 |
(45,719) |
3,143 |
– |
|
MAPS |
– |
103,562 |
(104,106) |
544 |
– |
|
Multiply |
– |
– |
– |
– |
– |
|
Salisbury Food bank |
– |
48,947 |
(48,970) |
23 |
– |
|
Surviving winter |
42 |
59,565 |
(59,567) |
– |
40 |
|
National Lottery |
738 |
38,500 |
(49,587) |
10,349 |
– |
|
HSF4 |
5,360 |
– |
– |
– |
5,360 |
|
Devizes Foodbank |
– |
24,644 |
(25,919) |
1,275 |
– |
|
Debt Modernisation |
– |
– |
– |
– |
– |
|
HSF4 Crisis Support |
– |
– |
– |
– |
– |
|
HSF6 |
– |
– |
– |
– |
– |
|
Melksham Food Bank |
– |
5,721 |
(10,930) |
5,209 |
– |
|
Office of Product Safety and Standards |
– |
– |
– |
– |
– |
|
Resettlement |
– |
16,333 |
(16,427) |
94 |
– |
|
Wiltshire Carers Together |
– |
45,000 |
(46,209) |
1,209 |
– |
|
EFCS |
– |
49,476 |
(49,477) |
1 |
– |
|
HSF7 |
– |
30,000 |
(30,000) |
– |
– |
|
Health Inequaity |
– |
22,674 |
(26,480) |
3,806 |
– |
|
Future steps |
– |
20,000 |
(24,349) |
4,349 |
– |
|
Selwood Digital Switch over |
– |
10,000 |
(10,000) |
– |
– |
|
-------- |
--------- |
--------- |
-------- |
-------- |
|
|
20,382 |
959,069 |
(978,002) |
31,896 |
33,345 |
|
|
-------- |
--------- |
--------- |
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Pension Wise |
– |
291,306 |
(291,435) |
128 |
(1) |
|
Wiltshire Money |
6,986 |
30,495 |
(23,238) |
– |
14,243 |
|
MacMillan Cancer Support |
– |
58,319 |
(65,339) |
7,020 |
– |
|
Wiltshire Council Carers |
– |
60,210 |
(65,963) |
5,753 |
– |
|
MS Society |
– |
4,500 |
(6,050) |
1,550 |
– |
|
Malmesbury Food Bank |
– |
31,061 |
(33,543) |
2,482 |
– |
|
MAPS |
– |
67,598 |
(67,634) |
36 |
– |
|
Multiply |
8,287 |
87,632 |
(96,228) |
309 |
– |
|
Salisbury Food bank |
– |
47,043 |
(48,003) |
960 |
– |
|
Surviving winter |
14,697 |
32,962 |
(48,006) |
389 |
42 |
|
National Lottery |
– |
93,625 |
(92,887) |
– |
738 |
|
HSF4 |
7,720 |
35,000 |
(38,589) |
1,229 |
5,360 |
|
Devizes Foodbank |
– |
23,613 |
(30,840) |
7,227 |
– |
|
Debt Modernisation |
– |
13,852 |
(13,878) |
26 |
– |
|
HSF4 Crisis Support |
– |
40,000 |
(40,010) |
10 |
– |
|
HSF6 |
– |
50,000 |
(50,000) |
– |
– |
|
Melksham Food Bank |
– |
6,443 |
(6,447) |
4 |
– |
|
Office of Product Safety and Standards |
– |
9,084 |
(9,411) |
327 |
– |
|
Resettlement |
– |
45,652 |
(45,701) |
49 |
– |
|
Wiltshire Carers Together |
– |
28,045 |
(32,452) |
4,407 |
– |
|
EFCS |
– |
– |
– |
– |
– |
|
HSF7 |
– |
– |
– |
– |
– |
|
Health Inequaity |
– |
– |
– |
– |
– |
|
Future steps |
– |
– |
– |
– |
– |
|
Selwood Digital Switch over |
– |
– |
– |
– |
– |
|
-------- |
------------ |
------------ |
-------- |
-------- |
|
|
37,690 |
1,056,440 |
(1,105,654) |
31,906 |
20,382 |
|
|
-------- |
------------ |
------------ |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
155,898 |
– |
155,898 |
|
|
Current assets |
264,456 |
169,488 |
433,944 |
|
|
Creditors less than 1 year |
(51,833) |
(136,143) |
(187,976) |
|
|
Creditors greater than 1 year |
(50,108) |
– |
(50,108) |
|
|
Provisions |
– |
– |
– |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
318,413 |
33,345 |
351,758 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
161,035 |
– |
161,035 |
|
|
Current assets |
381,311 |
44,968 |
426,279 |
|
|
Creditors less than 1 year |
(63,135) |
(24,586) |
(87,721) |
|
|
Creditors greater than 1 year |
(54,833) |
– |
(54,833) |
|
|
Provisions |
(49,000) |
– |
(49,000) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
375,378 |
20,382 |
395,760 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Apr 2025 |
Cash flows |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(47,439) |
|
|
Debt due within one year |
(4,745) |
– |
(4,745) |
|
Debt due after one year |
(54,833) |
4,725 |
(50,108) |
|
--------- |
-------- |
--------- |
|
|
|
(
|
|
|
|
--------- |
-------- |
--------- |
|