Company registration number 03676192 (England and Wales)
MORTONS MEDIA GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
MORTONS MEDIA GROUP LTD
COMPANY INFORMATION
Director
S Wright
(Appointed 21 March 2025)
Company number
03676192
Registered office
The Granary
Yalding Hill
Yalding
Maidstone
UK
ME18 6AL
Auditor
Bright Grahame Murray
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
MORTONS MEDIA GROUP LTD
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
MORTONS MEDIA GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -
The director presents the strategic report for the year ended 31 January 2026.
Principal activities
The principal activity of the company is that of printing for the media sector, publishing periodicals and books and running exhibitions and shows in connection with the motorcycles sector, the lifestyle sector, and the heritage transport sector.
Review of the business
The principal activity of the company is that of printing for the media sector, publishing periodicals and books and running exhibitions and shows in connection with the motorcycles sector, the lifestyle sector, and the heritage transport sector.
The divisional structure within the trading company Mortons Media Group Limited encompasses four main areas of operation namely publishing, web offset printing, mailing fulfilment and events management.
On 27 March 2025, the trade and assets of the Print and Mailing division were sold to Mortons Print and Mailing Limited. Subsequently, the immediate and ultimate parent undertakings, Mortons Media Group Holdings Limited and IF Investments (Horncastle) Limited were acquired by Kelsey Publishing Limited. Following acquisition the trade and assets of the company were hived up into Kelsey Publishing Limited.
Principal risks and uncertainties
Following the hive up of the company's trade and assets to Kelsey Publishing Limited on 27 March 2025, the Company ceased trading and became dormant for the rest of the year. As a result, the director considers that the Company has limited exposure to business, financial and operational risks.
The financial statements have been prepared on a basis other than going concern as the director intends to wind up/dissolve the Company. The principal uncertainty facing the Company relates to the successful completion of that process and the settlement of any remaining obligations. The director is not aware of any other significant risks or uncertainties affecting the Company.
S Wright
Director
20 October 2026
MORTONS MEDIA GROUP LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
The director presents his annual report and financial statements for the year ended 31 January 2026.
Dividends
Ordinary dividends were paid amounting to £3,400,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
S Wright
(Appointed 21 March 2025)
ID Fisher
(Resigned 27 March 2025)
JM Sharpe
(Resigned 27 March 2025)
PH Sharpe
(Resigned 27 March 2025)
N Hole
(Resigned 1 May 2025)
KA Pinder
(Resigned 15 April 2025)
AP Savage
(Resigned 1 May 2025)
Auditor
Bright Grahame Murray were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
MORTONS MEDIA GROUP LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
On behalf of the board
S Wright
Director
20 October 2026
MORTONS MEDIA GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORTONS MEDIA GROUP LTD
- 4 -
Opinion
We have audited the financial statements of Mortons Media Group Ltd (the 'company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - basis of preparation of financial statements
We draw attention to note 1.2 to the financial statements which explains that the director has made the decision for the company to cease trading and become dormant. Therefore, we do not consider it to be appropriate to adopt the going concern basis for accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in this respect.
Our responsibilities and the responsibilities of the director has respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
MORTONS MEDIA GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORTONS MEDIA GROUP LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation, employment legislation, health and safety, licensing regulations.
We enquired of the director, reviewed correspondence with HMRC and reviewed director meeting minutes for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the director has in place to ensure compliance.
We gained an understanding of the controls that the director has in place to prevent and detect fraud. We enquired of the director about any incidences of fraud that had taken place during the accounting period.
The risk of fraud and non-compliance with laws and regulations was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas: revenue recognition, related party transactions outside the normal course of business (including the waiver of intercompany debt and dividend paid to the parent), management override in connection with the hive-up of trade and assets to Kelsey Publishing Limited, and misappropriation of cash and other assets.
We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.
We enquired of the director about actual and potential litigation and claims.
We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.
In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.
MORTONS MEDIA GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORTONS MEDIA GROUP LTD (CONTINUED)
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
The financial statements of the company for the year ended 31 January 2025 were audited by another auditor who expressed an unmodified opinion on those financial statements on 1 September 2025.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Davis (Senior Statutory Auditor)
For and on behalf of Bright Grahame Murray, Statutory Auditor
Chartered Accountants
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
26 October 2026
MORTONS MEDIA GROUP LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
2026
2025
Notes
£
£
Turnover
2
2,920,621
17,826,248
Cost of sales
(1,830,069)
(10,939,487)
Gross profit
1,090,552
6,886,761
Distribution costs
(443,323)
(2,901,737)
Administrative expenses
(707,282)
(3,231,224)
Other operating income
13,479
80,036
Operating (loss)/profit
3
(46,574)
833,836
Interest receivable and similar income
77,103
Waiver of amounts due to parent
1,433,263
Loss on disposal of trade and assets of the Print and Mailing division
(569,865)
-
Profit before taxation
816,824
910,939
Tax on profit
6
(43,418)
(227,837)
Profit for the financial year
773,406
683,102
MORTONS MEDIA GROUP LTD
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 8 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
8
785,482
Tangible assets
9
-
263,638
1,049,120
Current assets
Stocks
10
-
415,393
Debtors
11
1,681,489
Cash at bank and in hand
3,745,669
5,842,551
Creditors: amounts falling due within one year
12
(4,177,753)
Net current assets
1,664,798
Total assets less current liabilities
2,713,918
Provisions for liabilities
Deferred tax liability
13
87,324
-
(87,324)
Net assets
2,626,594
Capital and reserves
Called up share capital
15
100
100
Profit and loss reserves
(100)
2,626,494
Total equity
2,626,594
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 20 October 2026 and are signed on its behalf by:
S Wright
Director
Company registration number 03676192 (England and Wales)
MORTONS MEDIA GROUP LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2024
100
2,970,327
2,970,427
Year ended 31 January 2025:
Profit and total comprehensive income
-
683,102
683,102
Dividends
7
-
(1,026,935)
(1,026,935)
Balance at 31 January 2025
100
2,626,494
2,626,594
Year ended 31 January 2026:
Profit and total comprehensive income
-
773,406
773,406
Dividends
7
-
(3,400,000)
(3,400,000)
Balance at 31 January 2026
100
(100)
MORTONS MEDIA GROUP LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
255,857
1,594,778
Income taxes refunded/(paid)
3,389
(147,811)
Net cash inflow from operating activities
259,246
1,446,967
Investing activities
Purchase of intangible assets
(151,106)
Purchase of tangible fixed assets
(165,019)
Proceeds from disposal of tangible fixed assets
(604,915)
6,242
Interest received
77,103
Net cash used in investing activities
(604,915)
(232,780)
Financing activities
Dividends paid
(3,400,000)
(1,026,935)
Net cash used in financing activities
(3,400,000)
(1,026,935)
Net (decrease)/increase in cash and cash equivalents
(3,745,669)
187,252
Cash and cash equivalents at beginning of year
3,745,669
3,558,417
Cash and cash equivalents at end of year
3,745,669
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
1
Accounting policies
Company information
Mortons Media Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Granary, Yalding Hill, Yalding, Maidstone, UK, ME18 6AL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
During the year, the trade and assets of the company were transferred to Kelsey Publishing Limited. Following completion of the transfer, the company ceased trading and has no ongoing business operations.
The director intends for the company to remain dormant and, accordingly, the financial statements have been prepared on an other than going concern basis in accordance with Section 3 of FRS 102. The director has considered the company's remaining assets and liabilities and have prepared the financial statements on the basis that assets are stated at their estimated realisable amounts and liabilities at the amounts expected to be settled.
This basis of preparation is considered appropriate as the company no longer undertakes trading activities and there is no intention to recommence operations.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods supplied has passed to the customer and on delivery of services.
Turnover is recognised when the company has no further control of the goods; the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the company and all costs incurred in respect of the revenue can be measured reliably.
Turnover represents amounts invoiced to or receivable from customers for newsstand sales; event and tour revenue; advertising services, magazine subscriptions and back issues in both print and digital format; book and bookazine sales; merchandise related to events and publishing titles and licensing and royalty income.
Newsstand, advertising and subscription revenue is included in the Statement of comprehensive income on the date the magazine goes on-sale (the publication date). Subscription income received is divided equally between the number of issues the customer has paid for and included in turnover after making, once the publication date has been reached. The subscription income received for unpublished issues is included in accruals and deferred income.
Turnover from events is included in the Statement of comprehensive income once an event has taken place. Advance cash receipts for events that have not occurred at the period end are included in accruals and deferred income.
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. The useful economic life publishing/event rights and magazine titles ranges between 2 and 10 years.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Publication titles
10% to 50% straight line dependent on title
Events
10% to 50% straight line dependent on event
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
5 to 25% straight line
Motor vehicles
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 13 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 14 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Turnover and other revenue
The whole of the company's turnover is attributable to printing, publication of journals, periodicals, running shows and exhibitions.
2026
2025
£
£
Other revenue
Interest income
-
77,103
A segmental analysis of turnover by class and/or by geographical area is not presented, as it would be prejudicial to the commercial interests of the business.
3
Operating (loss)/profit
2026
2025
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(25)
4,072
Fees payable to the company's auditor for the audit of the company's financial statements
29,460
Depreciation of tangible fixed assets
19,554
144,118
(Profit)/loss on disposal of tangible fixed assets
-
2,632
Amortisation of intangible assets
54,288
321,809
Operating lease charges
62,287
350,986
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Administrative
2
14
Sales and operations
20
114
Total
22
128
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
4
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
754,399
4,696,007
Social security costs
84,232
462,760
Pension costs
144,187
332,293
982,818
5,491,060
5
Director's remuneration
2026
2025
£
£
Remuneration for qualifying services
174,604
411,395
Company pension contributions to defined contribution schemes
127,379
104,911
301,983
516,306
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
n/a
117,528
Company pension contributions to defined contribution schemes
n/a
10,287
As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.
6
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
43,418
(19,541)
Adjustments in respect of prior periods
238,150
Total current tax
43,418
218,609
Deferred tax
Origination and reversal of timing differences
9,228
Total tax charge
43,418
227,837
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
816,824
910,939
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
204,206
227,735
Effects of:
Expenses that are not deductible in determining taxable profit
151,375
12,629
Change in unrecognised deferred tax assets
30,217
Adjustments in respect of prior years
(21,850)
Group relief
(8,653)
Depreciation on assets not qualifying for tax allowances
3,356
883
Amortisation on assets not qualifying for tax allowances
13,551
Other permanent differences
(971)
Deferred tax adjustments in respect of prior years
17,093
Waiver of amounts due to group undertakings not taxable
(358,316)
Taxation charge in the financial statements
43,418
227,837
7
Dividends
2026
2025
£
£
Dividends paid on ordinary shares
3,400,000
1,026,935
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
8
Intangible fixed assets
Software and website costs
Publication titles
Events
Total
£
£
£
£
Cost
At 1 February 2025
11,576,705
2,810,102
14,386,807
Disposals
(440,465)
(11,576,705)
(2,810,102)
(14,827,272)
Transfers
440,465
-
440,465
At 31 January 2026
-
Amortisation and impairment
At 1 February 2025
10,848,424
2,752,901
13,601,325
Amortisation charged for the year
48,159
6,129
54,288
Disposals
(354,235)
(10,896,583)
(2,759,030)
(14,009,848)
Transfers
354,235
-
354,235
At 31 January 2026
-
Carrying amount
At 31 January 2026
-
At 31 January 2025
728,281
57,201
785,482
9
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 February 2025
14,650,213
46,103
14,696,316
Disposals
(14,209,748)
(46,103)
(14,255,851)
Transfers
(440,465)
(440,465)
At 31 January 2026
Depreciation and impairment
At 1 February 2025
14,390,116
42,562
14,432,678
Depreciation charged in the year
18,964
590
19,554
Eliminated in respect of disposals
(14,054,845)
(43,152)
(14,097,997)
Transfers
(354,235)
(354,235)
At 31 January 2026
Carrying amount
At 31 January 2026
At 31 January 2025
260,097
3,541
263,638
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
10
Stocks
2026
2025
£
£
Finished goods and goods for resale
415,393
11
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
689,285
Amounts owed by group undertakings
85,473
Other debtors
124,659
Prepayments and accrued income
782,072
-
1,681,489
12
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
613,104
Corporation tax
117,069
Other taxation and social security
115,143
Accruals and deferred income
3,332,437
4,177,753
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Fixed asset timing differences
-
(109,710)
Capital gains and losses
-
206,875
Short term timing differences
-
(9,841)
-
87,324
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
13
Deferred taxation
(Continued)
- 20 -
2026
Movements in the year:
£
Liability at 1 February 2025
87,324
Transfer on disposal
(87,324)
Liability at 31 January 2026
-
14
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
144,187
332,293
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
16
Financial commitments, guarantees, and contingent liabilities
The company has given a guarantee to Lloyds Bank PLC, jointly with other members of the Kelsey Media group, in respect of a £3,000,000 term loan facility drawn by Kelsey Publishing Limited on 18 February 2025 to finance the acquisition of the Mortons Media group, and in respect of other facilities made available by Lloyds Bank PLC to group companies. The guarantee is secured by fixed and floating charges over the assets and undertaking of the company created on 27 March 2025. The company has no borrowings of its own under those facilities. At 31 January 2026 the amount outstanding under the facilities guaranteed and secured in this way was £2,751,285 (2025: £Nil).
At 31 January 2025 the assets of the company were subject to a fixed charge in favour of the vendors of Mortons Media Group Holdings Limited, securing deferred consideration of £1,000,000 payable by IF Investments (Horncastle) Limited. The deferred consideration was settled in full and the charge released on 12 February 2025, at which date the security was discharged (2026: £Nil).
MORTONS MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
17
Ultimate controlling party
The company is a wholly owned subsidiary of Mortons Media Group Holdings Limited, a company incorporated in England and Wales. The registered office of Mortons Media Group Holdings Limited is the same as that of the company.
During the year, Kelsey Publishing Limited acquired Mortons Media Group Holdings Limited and its subsidiary undertakings, including the company.
Mortons Media Group Holdings Limited is owned 75% by IF Investments (Horncastle) Limited and 25% directly by Kelsey Publishing Limited. IF Investments (Horncastle) Limited is a wholly owned subsidiary of Kelsey Publishing Limited, which is itself a wholly owned subsidiary of Kelsey Media Limited, the company's ultimate parent undertaking.
The largest and smallest group for which consolidated financial statements are prepared is that headed by Kelsey Media Limited. Copies of the consolidated financial statements can be obtained from Companies House, Cardiff, CF14 3UZ.
Kelsey Media Limited is controlled by S Wright.
18
Cash generated from operations
2026
2025
£
£
Profit after taxation
773,406
683,102
Adjustments for:
Taxation charged
43,418
227,837
Investment income
(77,103)
(Gain)/loss on disposal of tangible fixed assets
-
2,632
Loss on disposal of trade and assets
569,865
-
Waiver of amounts due to Parent
(1,433,263)
Amortisation and impairment of intangible assets
54,288
321,809
Depreciation and impairment of tangible fixed assets
19,554
144,118
Movements in working capital:
Decrease in stocks
-
32,836
Decrease in debtors
250,782
118,576
(Decrease)/increase in creditors
(22,193)
140,971
Cash generated from operations
255,857
1,594,778
19
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
3,745,669
(3,745,669)
-
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.300Stephen WrightIan FisherPhilip SharpeNigel HoleKathryn PinderAndrew Savage036761922025-02-012026-01-3103676192bus:RegisteredOffice2025-02-012026-01-3103676192bus:Director12025-02-012026-01-31036761922026-01-31036761922024-02-012025-01-3103676192core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3103676192core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3103676192core:IntangibleAssetsOtherThanGoodwill2026-01-3103676192core:IntangibleAssetsOtherThanGoodwill2025-01-3103676192core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3103676192core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2026-01-3103676192core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3103676192core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-31036761922025-01-3103676192core:WithinOneYear2026-01-3103676192core:WithinOneYear2025-01-3103676192core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3103676192core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3103676192core:ShareCapital2026-01-3103676192core:ShareCapital2025-01-3103676192core:RetainedEarningsAccumulatedLosses2026-01-3103676192core:RetainedEarningsAccumulatedLosses2025-01-3103676192core:ShareCapital2024-01-3103676192core:RetainedEarningsAccumulatedLosses2024-01-3103676192core:ShareCapitalOrdinaryShareClass12026-01-3103676192core:ShareCapitalOrdinaryShareClass12025-01-31036761922025-01-3103676192core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103676192core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103676192core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103676192core:PlantMachinery2025-02-012026-01-3103676192core:MotorVehicles2025-02-012026-01-3103676192core:UKTax2025-02-012026-01-3103676192core:UKTax2024-02-012025-01-310367619212025-02-012026-01-310367619212024-02-012025-01-310367619222025-02-012026-01-310367619222024-02-012025-01-310367619232025-02-012026-01-310367619232024-02-012025-01-310367619242025-02-012026-01-310367619242024-02-012025-01-3103676192core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3103676192core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-3103676192core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103676192core:PlantMachinery2025-01-3103676192core:MotorVehicles2025-01-3103676192core:PlantMachinery2026-01-3103676192core:MotorVehicles2026-01-3103676192core:PlantMachinery2025-01-3103676192core:MotorVehicles2025-01-3103676192core:CurrentFinancialInstruments2026-01-3103676192core:CurrentFinancialInstruments2025-01-3103676192bus:OrdinaryShareClass12025-02-012026-01-3103676192bus:OrdinaryShareClass12026-01-3103676192bus:OrdinaryShareClass12025-01-3103676192bus:PrivateLimitedCompanyLtd2025-02-012026-01-3103676192bus:FRS1022025-02-012026-01-3103676192bus:Audited2025-02-012026-01-3103676192bus:Director22025-02-012026-01-3103676192bus:Director32025-02-012026-01-3103676192bus:Director42025-02-012026-01-3103676192bus:Director52025-02-012026-01-3103676192bus:Director62025-02-012026-01-3103676192bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP