2025-02-012026-01-312026-01-31false03860697PMB BUILDERS LIMITED2026-10-2941202falseiso4217:GBPxbrli:pure038606972025-01-31038606972026-01-31038606972025-02-012026-01-31038606972024-01-31038606972025-01-31038606972024-02-012025-01-3103860697bus:SmallEntities2025-02-012026-01-3103860697bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3103860697bus:AbridgedAccounts2025-02-012026-01-3103860697bus:PrivateLimitedCompanyLtd2025-02-012026-01-3103860697core:WithinOneYear2026-01-3103860697core:AfterOneYear2026-01-3103860697core:WithinOneYear2025-01-3103860697core:AfterOneYear2025-01-3103860697core:ShareCapital2026-01-3103860697core:SharePremium2026-01-3103860697core:RevaluationReserve2026-01-3103860697core:OtherReservesSubtotal2026-01-3103860697core:RetainedEarningsAccumulatedLosses2026-01-3103860697core:ShareCapital2025-01-3103860697core:SharePremium2025-01-3103860697core:RevaluationReserve2025-01-3103860697core:OtherReservesSubtotal2025-01-3103860697core:RetainedEarningsAccumulatedLosses2025-01-3103860697core:LandBuildings2026-01-3103860697core:PlantMachinery2026-01-3103860697core:Vehicles2026-01-3103860697core:FurnitureFittings2026-01-3103860697core:OfficeEquipment2026-01-3103860697core:NetGoodwill2026-01-3103860697core:IntangibleAssetsOtherThanGoodwill2026-01-3103860697core:ListedExchangeTraded2026-01-3103860697core:UnlistedNon-exchangeTraded2026-01-3103860697core:LandBuildings2025-01-3103860697core:PlantMachinery2025-01-3103860697core:Vehicles2025-01-3103860697core:FurnitureFittings2025-01-3103860697core:OfficeEquipment2025-01-3103860697core:NetGoodwill2025-01-3103860697core:IntangibleAssetsOtherThanGoodwill2025-01-3103860697core:ListedExchangeTraded2025-01-3103860697core:UnlistedNon-exchangeTraded2025-01-3103860697core:LandBuildings2025-02-012026-01-3103860697core:PlantMachinery2025-02-012026-01-3103860697core:Vehicles2025-02-012026-01-3103860697core:FurnitureFittings2025-02-012026-01-3103860697core:OfficeEquipment2025-02-012026-01-3103860697core:NetGoodwill2025-02-012026-01-3103860697core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103860697core:ListedExchangeTraded2025-02-012026-01-3103860697core:UnlistedNon-exchangeTraded2025-02-012026-01-3103860697core:MoreThanFiveYears2025-02-012026-01-3103860697core:Non-currentFinancialInstruments2026-01-3103860697core:Non-currentFinancialInstruments2025-01-3103860697dpl:CostSales2025-02-012026-01-3103860697dpl:DistributionCosts2025-02-012026-01-3103860697core:LandBuildings2025-02-012026-01-3103860697core:PlantMachinery2025-02-012026-01-3103860697core:Vehicles2025-02-012026-01-3103860697core:FurnitureFittings2025-02-012026-01-3103860697core:OfficeEquipment2025-02-012026-01-3103860697dpl:AdministrativeExpenses2025-02-012026-01-3103860697core:NetGoodwill2025-02-012026-01-3103860697core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3103860697dpl:GroupUndertakings2025-02-012026-01-3103860697dpl:ParticipatingInterests2025-02-012026-01-3103860697dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3103860697core:ListedExchangeTraded2025-02-012026-01-3103860697dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3103860697core:UnlistedNon-exchangeTraded2025-02-012026-01-3103860697dpl:CostSales2024-02-012025-01-3103860697dpl:DistributionCosts2024-02-012025-01-3103860697core:LandBuildings2024-02-012025-01-3103860697core:PlantMachinery2024-02-012025-01-3103860697core:Vehicles2024-02-012025-01-3103860697core:FurnitureFittings2024-02-012025-01-3103860697core:OfficeEquipment2024-02-012025-01-3103860697dpl:AdministrativeExpenses2024-02-012025-01-3103860697core:NetGoodwill2024-02-012025-01-3103860697core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3103860697dpl:GroupUndertakings2024-02-012025-01-3103860697dpl:ParticipatingInterests2024-02-012025-01-3103860697dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3103860697core:ListedExchangeTraded2024-02-012025-01-3103860697dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3103860697core:UnlistedNon-exchangeTraded2024-02-012025-01-3103860697core:NetGoodwill2026-01-3103860697core:IntangibleAssetsOtherThanGoodwill2026-01-3103860697core:LandBuildings2026-01-3103860697core:PlantMachinery2026-01-3103860697core:Vehicles2026-01-3103860697core:FurnitureFittings2026-01-3103860697core:OfficeEquipment2026-01-3103860697core:AfterOneYear2026-01-3103860697core:WithinOneYear2026-01-3103860697core:ListedExchangeTraded2026-01-3103860697core:UnlistedNon-exchangeTraded2026-01-3103860697core:ShareCapital2026-01-3103860697core:SharePremium2026-01-3103860697core:RevaluationReserve2026-01-3103860697core:OtherReservesSubtotal2026-01-3103860697core:RetainedEarningsAccumulatedLosses2026-01-3103860697core:NetGoodwill2025-01-3103860697core:IntangibleAssetsOtherThanGoodwill2025-01-3103860697core:LandBuildings2025-01-3103860697core:PlantMachinery2025-01-3103860697core:Vehicles2025-01-3103860697core:FurnitureFittings2025-01-3103860697core:OfficeEquipment2025-01-3103860697core:AfterOneYear2025-01-3103860697core:WithinOneYear2025-01-3103860697core:ListedExchangeTraded2025-01-3103860697core:UnlistedNon-exchangeTraded2025-01-3103860697core:ShareCapital2025-01-3103860697core:SharePremium2025-01-3103860697core:RevaluationReserve2025-01-3103860697core:OtherReservesSubtotal2025-01-3103860697core:RetainedEarningsAccumulatedLosses2025-01-3103860697core:NetGoodwill2024-01-3103860697core:IntangibleAssetsOtherThanGoodwill2024-01-3103860697core:LandBuildings2024-01-3103860697core:PlantMachinery2024-01-3103860697core:Vehicles2024-01-3103860697core:FurnitureFittings2024-01-3103860697core:OfficeEquipment2024-01-3103860697core:AfterOneYear2024-01-3103860697core:WithinOneYear2024-01-3103860697core:ListedExchangeTraded2024-01-3103860697core:UnlistedNon-exchangeTraded2024-01-3103860697core:ShareCapital2024-01-3103860697core:SharePremium2024-01-3103860697core:RevaluationReserve2024-01-3103860697core:OtherReservesSubtotal2024-01-3103860697core:RetainedEarningsAccumulatedLosses2024-01-3103860697core:AfterOneYear2025-02-012026-01-3103860697core:WithinOneYear2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3103860697core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3103860697core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3103860697core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3103860697core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3103860697core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3103860697bus:Director12025-02-012026-01-31

PMB BUILDERS LIMITED

Registered Number
03860697
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

PMB BUILDERS LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

BRIDGMAN, Paul Morgan

Registered Address

Wall Ground Farm
Sopworth Road
Sherston
SN16 0QB

Registered Number

03860697 (England and Wales)
PMB BUILDERS LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets330,14039,937
30,14039,937
Current assets
Debtors4-26,239
Cash at bank and on hand77,34137,981
77,34164,220
Creditors amounts falling due within one year5(74,432)(77,046)
Net current assets (liabilities)2,909(12,826)
Total assets less current liabilities33,04927,111
Provisions for liabilities6(5,727)(7,588)
Net assets27,32219,523
Capital and reserves
Called up share capital22
Profit and loss account27,32019,521
Shareholders' funds27,32219,523
The financial statements were approved and authorised for issue by the Director on 29 October 2026, and are signed on its behalf by:
BRIDGMAN, Paul Morgan
Director
Registered Company No. 03860697
PMB BUILDERS LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS have been applied other than where additional disclosure is required to show a true and fair view. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.
Turnover policy
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from rendering of services
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs, Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Current taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Tangible fixed assets and depreciation
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Reducing balance (%)
Plant and machinery25
Vehicles25
Office Equipment25
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20262025
Average number of employees during the year33
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 25113,222
At 31 January 26113,222
Depreciation and impairment
At 01 February 2573,285
Charge for year9,797
At 31 January 2683,082
Net book value
At 31 January 2630,140
At 31 January 2539,937
4.Debtors: amounts due within one year

2026

2025

££
Other debtors-26,239
Total-26,239
5.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables7,8746,051
Taxation and social security5,928782
Other creditors59,33068,913
Accrued liabilities and deferred income1,3001,300
Total74,43277,046
6.Provisions for liabilities

2026

2025

££
Net deferred tax liability (asset)5,7277,588
Total5,7277,588