Acorah Software Products - Accounts Production 19.4.351 false true 30 September 2025 1 October 2024 false 1 October 2025 30 September 2026 30 September 2026 04100224 Miss Nicola Lapsley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04100224 2025-09-30 04100224 2026-09-30 04100224 2025-10-01 2026-09-30 04100224 frs-core:CurrentFinancialInstruments 2026-09-30 04100224 frs-core:BetweenOneFiveYears 2026-09-30 04100224 frs-core:ComputerEquipment 2026-09-30 04100224 frs-core:ComputerEquipment 2025-10-01 2026-09-30 04100224 frs-core:ComputerEquipment 2025-09-30 04100224 frs-core:FurnitureFittings 2026-09-30 04100224 frs-core:FurnitureFittings 2025-10-01 2026-09-30 04100224 frs-core:FurnitureFittings 2025-09-30 04100224 frs-core:MotorVehicles 2026-09-30 04100224 frs-core:MotorVehicles 2025-10-01 2026-09-30 04100224 frs-core:MotorVehicles 2025-09-30 04100224 frs-core:PlantMachinery 2026-09-30 04100224 frs-core:PlantMachinery 2025-10-01 2026-09-30 04100224 frs-core:PlantMachinery 2025-09-30 04100224 frs-core:WithinOneYear 2026-09-30 04100224 frs-core:CapitalRedemptionReserve 2025-09-30 04100224 frs-core:CapitalRedemptionReserve 2026-09-30 04100224 frs-core:OtherReservesSubtotal 2025-09-30 04100224 frs-core:OtherReservesSubtotal 2026-09-30 04100224 frs-core:ShareCapital 2026-09-30 04100224 frs-core:RetainedEarningsAccumulatedLosses 2025-10-01 2026-09-30 04100224 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2025-09-30 04100224 frs-core:RetainedEarningsAccumulatedLosses 2026-09-30 04100224 frs-bus:PrivateLimitedCompanyLtd 2025-10-01 2026-09-30 04100224 frs-bus:FilletedAccounts 2025-10-01 2026-09-30 04100224 frs-bus:SmallEntities 2025-10-01 2026-09-30 04100224 frs-bus:AuditExemptWithAccountantsReport 2025-10-01 2026-09-30 04100224 frs-bus:SmallCompaniesRegimeForAccounts 2025-10-01 2026-09-30 04100224 frs-core:DeferredTaxation 2025-10-01 2026-09-30 04100224 frs-core:DeferredTaxation 2025-09-30 04100224 frs-core:DeferredTaxation 2026-09-30 04100224 frs-bus:Director1 2025-10-01 2026-09-30 04100224 frs-countries:EnglandWales 2025-10-01 2026-09-30 04100224 2024-09-30 04100224 2025-09-30 04100224 2024-10-01 2025-09-30 04100224 frs-core:CurrentFinancialInstruments 2025-09-30 04100224 frs-core:BetweenOneFiveYears 2025-09-30 04100224 frs-core:WithinOneYear 2025-09-30 04100224 frs-core:CapitalRedemptionReserve 2025-09-30 04100224 frs-core:OtherReservesSubtotal 2025-09-30 04100224 frs-core:ShareCapital 2025-09-30 04100224 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30
Registered number: 04100224
Different Kettle Limited
Financial Statements
For The Year Ended 30 September 2026
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
Report to the director on the preparation of the unaudited statutory accounts of Different Kettle Limited for the year ended 30 September 2026
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Different Kettle Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.
This report is made to the director of Different Kettle Limited , as a body, in accordance with the terms of our engagement letter dated 24 April 2009. Our work has been undertaken solely to prepare for your approval the accounts of Different Kettle Limited and state those matters that we have agreed to state to the director of Different Kettle Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Different Kettle Limited and its director as a body for our work or for this report.
It is your duty to ensure that Different Kettle Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Different Kettle Limited . You consider that Different Kettle Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Different Kettle Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
27 October 2026
Pinstripe Ltd
Pure Offices Kestrel Court
Harbour Road
Portishead
Bristol
BS20 7AN
Page 1
Page 2
Balance Sheet
Registered number: 04100224
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 40,477 47,311
40,477 47,311
CURRENT ASSETS
Debtors 5 202,125 92,543
Cash at bank and in hand 313,578 354,401
515,703 446,944
Creditors: Amounts Falling Due Within One Year 6 (172,039 ) (129,776 )
NET CURRENT ASSETS (LIABILITIES) 343,664 317,168
TOTAL ASSETS LESS CURRENT LIABILITIES 384,141 364,479
PROVISIONS FOR LIABILITIES
Deferred Taxation (10,119 ) (861 )
NET ASSETS 374,022 363,618
CAPITAL AND RESERVES
Called up share capital 8 900 900
Capital redemption reserve 11,410 11,410
Other reserves 21,082 12,358
Profit and Loss Account 340,630 338,950
SHAREHOLDERS' FUNDS 374,022 363,618
Page 2
Page 3
For the year ending 30 September 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Miss Nicola Lapsley
Director
27 October 2026
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Different Kettle Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04100224 . The registered office is Ground Floor 141 Whiteladies Road, Bristol, BS8 2QB.
The presentation currency of the financial statements is the Pound Sterling (£)
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents the revenue generated from the sale of services. Revenue is measured at the fair value of the consideration received and receivable excluding value added tax.
Revenue from services is recognised when services have been provided and the contractual right to the consideration has been earned. For incomplete contracts an assessment is made of the extent to which revenue has been earned.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less accumulated depreciation and any accumulated impairment losses
Depreciation is provided at following annual rates in order to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost
Motor Vehicles 20% on cost
Fixtures & Fittings 25% on cost
Computer Equipment 25% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter with a full charge on the year of acquisition.
The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Page 4
Page 5
2.5. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
The company made contributions to the personal pension schemes of the director. Contributions paid are charged to profit or loss in the period to which they relate.
2.7. Employee Share Options
The company grants Enterprise Management Incentive employee share options, the fair value of which are recognised within the financial statements according to the vesting period.
2.8. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
The average number of employees, including directors, during the year was 12 (2025: 13)
12 13
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 October 2025 5,389 49,990 18,011 30,536 103,926
Additions - - - 3,123 3,123
Disposals (2,176 ) - (2,864 ) (1,174 ) (6,214 )
As at 30 September 2026 3,213 49,990 15,147 32,485 100,835
...CONTINUED
Page 5
Page 6
Depreciation
As at 1 October 2025 4,654 6,999 18,011 26,951 56,615
Provided during the period 245 6,998 - 2,714 9,957
Disposals (2,176 ) - (2,864 ) (1,174 ) (6,214 )
As at 30 September 2026 2,723 13,997 15,147 28,491 60,358
Net Book Value
As at 30 September 2026 490 35,993 - 3,994 40,477
As at 1 October 2025 735 42,991 - 3,585 47,311
5. Debtors
2026 2025
£ £
Due within one year
Trade debtors 156,817 74,879
Other debtors 45,308 17,664
202,125 92,543
6. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 36,572 1,851
Other creditors 86,589 103,461
Taxation and social security 48,878 24,464
172,039 129,776
7. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 October 2025 861 861
Deferred taxation 3,988 3,988
Balance at 30 September 2026 4,849 4,849
The provision for deferred taxation is made up of accelerated capital allowances and timing differences relating to shares issued under an EMI scheme.
Page 6
Page 7
8. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 900 900
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2026 2025
£ £
Not later than one year 25,125 24,275
Later than one year and not later than five years 12,775 37,900
37,900 62,175
10. Reserves
Capital Redemption Other reserves Profit and Loss Account
£ £ £
As at 1 October 2025 11,410 12,358 338,950
Profit for the year and total comprehensive income - - 76,680
Dividends paid - - (75,000)
Movements in other reserves - 8,724 -
As at 30 September 2026 11,410 21,082 340,630
Included in other reserves is an amount in respect of share options granted during the period. These options, relating to 50 £1 "B" ordinary shares and 50 £1 "C" ordinary shares will be equity settled after a vesting period of thirty six months. The fair value of these shares has been calculated and accrued according the vesting period.
11. Related Party Transactions
During the year, total dividends of £75,000 (2025 - £73,000) were paid to the director.
Miss N J Lapsley, director, controls the company by virtue of her shareholdings.
Page 7