| Registered number: 04286163 | ||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2025 | ||||||||
| Prepared By: | ||||||||
| Tobin Associates Limited | ||||||||
| Dolphin Fitness Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| West Sussex | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 04286163 | ||||||||
| ACCOUNTANTS | ||||||||
| Tobin Associates Limited | ||||||||
| Dolphin Fitness Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 OCTOBER 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Dolphin Fitness Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,926,841 | 2,280,446 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT ASSETS | 306,146 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Other reserves | 9 | 250,000 | 250,000 | |||||||
| Profit and loss account | 486,388 | 507,862 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Dolphin Fitness Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Goodwill | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Dolphin Fitness Limited | ||||||||
| 3. INTANGIBLE FIXED ASSETS | ||||||||
| Purchased | ||||||||
| Patents | Goodwill | Branding | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 1 November 2024 | 55,000 | 220,000 | 294,172 | 569,172 | ||||
| At 31 October 2025 | 55,000 | 220,000 | 294,172 | 569,172 | ||||
| Depreciation | ||||||||
| At 1 November 2024 | - | 130,833 | - | 130,833 | ||||
| For the year | - | 10,000 | - | 10,000 | ||||
| At 31 October 2025 | - | 140,833 | - | 140,833 | ||||
| Net Book Amounts | ||||||||
| At 31 October 2025 | ||||||||
| At 31 October 2024 | ||||||||
| 4. TANGIBLE FIXED ASSETS | ||||||
| Plant and | Fixtures | |||||
| Machinery | and Fittings | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 1 November 2024 | 109,688 | 686,949 | 796,637 | |||
| At 31 October 2025 | 109,688 | 686,949 | 796,637 | |||
| Depreciation | ||||||
| At 1 November 2024 | 96,206 | 686,954 | 783,160 | |||
| For the year | 3,160 | - | 3,160 | |||
| At 31 October 2025 | 99,366 | 686,954 | 786,320 | |||
| Net Book Amounts | ||||||
| At 31 October 2025 | ( | 10,317 | ||||
| At 31 October 2024 | ( | 13,477 | ||||
| 5. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| Dolphin Fitness Limited | ||||||||
| 6. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Other debtors | 143,854 | 143,854 | ||||||
| Directors current account | 6,295 | - | ||||||
| 150,149 | 143,854 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 19,290 | 12,094 | ||||||
| VAT | 75,757 | 1,237 | ||||||
| Loans | 221,202 | 367,065 | ||||||
| Trade creditors | 1,269,543 | 1,550,686 | ||||||
| Other creditors | 43,217 | 43,218 | ||||||
| 1,629,009 | 1,974,300 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| 9. OTHER RESERVES | 2025 | 2024 | ||||
| £ | £ | |||||
| Other reserves | 250,000 | 250,000 | ||||
| 250,000 | 250,000 | |||||