Perthneuadd Limited 04645584 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is Farming Digita Accounts Production Advanced 6.30.9574.0 true true 04645584 2025-02-01 2026-01-31 04645584 2026-01-31 04645584 bus:OrdinaryShareClass1 2026-01-31 04645584 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2026-01-31 04645584 core:CurrentFinancialInstruments 2026-01-31 04645584 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 04645584 core:Goodwill 2026-01-31 04645584 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 04645584 core:OtherPropertyPlantEquipment 2026-01-31 04645584 core:PlantMachinery 2026-01-31 04645584 bus:SmallEntities 2025-02-01 2026-01-31 04645584 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 04645584 bus:FilletedAccounts 2025-02-01 2026-01-31 04645584 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 04645584 bus:RegisteredOffice 2025-02-01 2026-01-31 04645584 bus:Director1 2025-02-01 2026-01-31 04645584 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 04645584 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 04645584 core:Goodwill 2025-02-01 2026-01-31 04645584 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 04645584 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 04645584 core:PlantMachinery 2025-02-01 2026-01-31 04645584 countries:EnglandWales 2025-02-01 2026-01-31 04645584 2025-01-31 04645584 core:Goodwill 2025-01-31 04645584 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 04645584 core:OtherPropertyPlantEquipment 2025-01-31 04645584 core:PlantMachinery 2025-01-31 04645584 2024-02-01 2025-01-31 04645584 2025-01-31 04645584 bus:OrdinaryShareClass1 2025-01-31 04645584 core:CurrentFinancialInstruments 2025-01-31 04645584 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 04645584 core:Goodwill 2025-01-31 04645584 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 04645584 core:OtherPropertyPlantEquipment 2025-01-31 04645584 core:PlantMachinery 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted
Registration number: 04645584

Perthneuadd Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Perthneuadd Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Perthneuadd Limited

Company Information

Director

Mr Gerallt Wyn Owen

Registered office

Suite 3 & 6
Block B
Llys y Barcud
Cross Hands
SA14 6RX

 

Perthneuadd Limited

(Registration number: 04645584)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

15,000

15,000

Tangible assets

5

86,933

89,356

Other financial assets

6

3,900

2,400

 

105,833

106,756

Current assets

 

Stocks

7

1,655

1,000

Debtors

8

1,392

1,172

Cash at bank and in hand

 

18,110

25,101

 

21,157

27,273

Creditors: Amounts falling due within one year

9

(101,839)

(107,620)

Net current liabilities

 

(80,682)

(80,347)

Net assets

 

25,151

26,409

Capital and reserves

 

Called up share capital

10

2

2

Retained earnings

25,149

26,407

Shareholders' funds

 

25,151

26,409

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 2 October 2026
 

.........................................
Mr Gerallt Wyn Owen
Director

   
     
 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 3 & 6
Block B
Llys y Barcud
Cross Hands
SA14 6RX

These financial statements were authorised for issue by the director on 2 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2025 - 1).

 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2025

15,000

15,000

At 31 January 2026

15,000

15,000

Amortisation

Carrying amount

At 31 January 2026

15,000

15,000

At 31 January 2025

15,000

15,000

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Productive flock
 £

Total
£

Cost or valuation

At 1 February 2025

80,421

123,610

2,160

206,191

Disposals

-

-

(730)

(730)

At 31 January 2026

80,421

123,610

1,430

205,461

Depreciation

At 1 February 2025

-

116,835

-

116,835

Charge for the year

-

1,693

-

1,693

At 31 January 2026

-

118,528

-

118,528

Carrying amount

At 31 January 2026

80,421

5,082

1,430

86,933

At 31 January 2025

80,421

6,775

2,160

89,356

Included within the net book value of land and buildings above is £80,421 (2025 - £80,421) in respect of freehold land and buildings.
 

 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 February 2025

2,400

2,400

Additions

1,500

1,500

At 31 January 2026

3,900

3,900

Impairment

Carrying amount

At 31 January 2026

3,900

3,900

7

Stocks

2026
£

2025
£

Other inventories

1,655

1,000

8

Debtors

Current

2026
£

2025
£

Other debtors

1,392

1,172

 

1,392

1,172

 

Perthneuadd Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

9

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Trade creditors

 

47

-

Taxation and social security

 

563

550

Directors' loan accounts

11

99,663

104,377

Other creditors

 

1,566

2,693

 

101,839

107,620

10

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

11

Related party transactions

As at the balance sheet date, the director was owed £99,663 (2025 : £104,377) from the company. The loan is interest free and repayable on demand.