Acorah Software Products - Accounts Production 19.4.351 false true true 31 March 2025 1 April 2024 No description of principal activity true 1 April 2025 31 March 2026 31 March 2026 05171367 Mrs Justine Penman Mr Paul Murray Mrs Karen Friday Mr Raymond Butcher Mrs Susan Bale 1127490 true true true true true false Charitable Activities Raising funds true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05171367 2025-03-31 05171367 2026-03-31 05171367 2025-04-01 2026-03-31 05171367 frs-core:CurrentFinancialInstruments 2026-03-31 05171367 frs-core:FurnitureFittings 2026-03-31 05171367 frs-core:FurnitureFittings 2025-04-01 2026-03-31 05171367 frs-core:FurnitureFittings 2025-03-31 05171367 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2026-03-31 05171367 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-04-01 2026-03-31 05171367 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 05171367 frs-char:CharitableCompanyLimitedByGuarantee 2025-04-01 2026-03-31 05171367 frs-bus:FullAccounts 2025-04-01 2026-03-31 05171367 frs-bus:MediumEntities 2025-04-01 2026-03-31 05171367 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 05171367 frs-bus:SmallCompaniesRegimeForDirectorsReport 2025-04-01 2026-03-31 05171367 frs-char:TotalUnrestrictedFunds 2025-03-31 05171367 frs-char:TotalUnrestrictedFunds 2026-03-31 05171367 frs-char:TotalUnrestrictedFunds 2025-04-01 2026-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2025-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2026-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2025-04-01 2026-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2025-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2025-04-01 2026-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2026-03-31 05171367 frs-char:IndependentExaminationCharity 2025-04-01 2026-03-31 05171367 frs-countries:EnglandWales 2025-04-01 2026-03-31 05171367 frs-char:Trustee1 2025-04-01 2026-03-31 05171367 frs-char:Trustee2 2025-04-01 2026-03-31 05171367 frs-char:Trustee3 2025-04-01 2026-03-31 05171367 frs-char:Trustee4 2025-04-01 2026-03-31 05171367 frs-char:Trustee5 2025-04-01 2026-03-31 05171367 frs-char:Activity1 2025-04-01 2026-03-31 05171367 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2025-04-01 2026-03-31 05171367 frs-char:TotalRestrictedIncomeFunds frs-char:Activity1 2025-04-01 2026-03-31 05171367 frs-char:Activity2 2025-04-01 2026-03-31 05171367 2024-03-31 05171367 2025-03-31 05171367 2024-04-01 2025-03-31 05171367 frs-core:CurrentFinancialInstruments 2025-03-31 05171367 frs-char:TotalUnrestrictedFunds 2024-03-31 05171367 frs-char:TotalUnrestrictedFunds 2025-03-31 05171367 frs-char:TotalUnrestrictedFunds 2024-04-01 2025-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2024-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2025-03-31 05171367 frs-char:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2024-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2024-04-01 2025-03-31 05171367 frs-char:UnrestrictedFundsGeneral 2025-03-31 05171367 frs-char:Activity1 2024-04-01 2025-03-31 05171367 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2024-04-01 2025-03-31 05171367 frs-char:TotalRestrictedIncomeFunds frs-char:Activity1 2024-04-01 2025-03-31
Company registration number: 05171367
Charity registration number: 1127490
Queenborough Town Community Centre Limited
Trustees' Report and
Unaudited Financial Statements
For The Year Ended 31 March 2026
AZ Accounts Ltd
Contents
Page
Reference and Administrative Details 1
Trustees' Report 2—5
Independent Examiner's Report 6
Statement of Financial Activities (including Income and Expenditure Account) 7
Comparative Statement of Financial Activities (including Income and Expenditure Account) 8
Balance Sheet 9—10
Notes to the Financial Statements 11—17
Page 1
Reference and Administrative Details
Trustees
Mrs Justine Penman
Mr Paul Murray
Mrs Karen Friday
Mr Raymond Butcher
Mrs Susan Bale
Charity Number 1127490
Company Number 05171367
Registered Office 44 High Street
Queenborough
ME11 5AA
Independent Examiner AZ Accounts Ltd Chartered Certified Accountants
AZ Accounts Ltd
Chartered Certified Accountants
42 Blackburn Road
Herne Bay
CT6 7RQ
Page 1
Page 2
Trustees' Report
The trustees present their report and the financial statements for the year ended 31 March 2026.
Objectives and Activities
Aims and Objectives
The charity's main objective is for the benefit of the town of Queenborough.
The charity's main aims are:
1. the provision of facilities for education, support, recreation or other leisure time occupation of individuals
who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or
economic circumstances or for the public at large in the interests of social welfare and with the object of
improving the condition of life of the said inhabitants; and
2. to promote the advancement of education and learning, including training in employment skills, for the
benefit of the inhabitants of the said area.
Significant Activities
The chariy operates Castle Connections, a community and arts centre in Queenborough. The centre is open
seven days a week and the following are some of the actvities the centre provides:
1. Community Cafe: offers a full range of snacks and drinks, together with children's tuck shop menu. There is a
full range of buffet menus for special occasions and meetings, and a range of course around cookery and healthy
eating.
2. Top Hall: a dance and drama room with sprung wooden floor for all types of dancing, a space for theatre,
concerts and play productions - offering classes from ballet to musical theatre.
3. Bottom Hall: a place of quality decor, excellent for parties, exhibitions and as a dining room.
4. Arts and Crafts Room: a well equipped room for a full range of arts and crafts subjects, including facilities for
pottery with a well established kiln.
The charity continues to support all sections of the community of Queenborough and the surrounding area,
promoting facilities for education, social welfare, art and creativity, recreation and leisure and mental health.
Provision is available for disadvantaged members of the community and public at large, in the interest of
improving the social mobility and advancing well being for all. An open-door policy is in operatin at all times.
Residents are welcome for company, advice and activities.
Trustees' expectations are that every visitor is greeted with a smile and enjoys a warm atmosphere and staff are
encouraged to keep a caring eye on vunerable users.
With an emphasis on creating a more secure foundation, plans for the future include:
1. Extending community involvement, by offering more classes and activities;
2. To strengthen the effectiveness of the HR committee and relationships with staff to ensure the needs of the
business are met and all staff are performing to the expected Charity Commission standards;
3. Regular training for the team of Trustees, advertising positions to ensure a fully operational Board;
4. Building stronger links with our community partners, seeking ways to work collaboratively with other local
charities;
...CONTINUED
Page 2
Page 3
Significant Activities - continued
5. Exploring funding opportunities to support the work of staff and volunteers and;
6. Build up our financial reserve and become more self-sustaining, supported by funding bids for projects.
Public Benefit
The Trustees have provided a fully accessible centre and have sought to conduct themselves with all expected
Charity Commission guidelines.
The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.
Social investment policies
The Board has given their focus to continue re-energising the fabric of the Charity, and securing funding,
through reviews of the buildings and administration systems.
Structure, Governance and Management
Governing Document
The charity is a limited company, limited by guarantee as defined by the Companies Act 2006, controlled by its
memorandum and articles of association with which it was incorporated on 6 July 2004 as amended by Special
Resolutions on 11 October 2008 and 17 February 2017.
Trustee Selection Methods
The charity is required by its Articles of Association to have not less than three or no more than nine trustees,
who collectively are called the Council of Management and manage the business of the charity.
At each Annual General Meeting one third of the trustees retire by rotation.
The charity's Articles of Association require that a proposed new trustee may be nominated by the existing
Council of Management or by a memeber giving them notice in writing of their intention to propose a person,
together with a notice in writing signed by the person to be proposed of their willingness to be elected.
Major risk and management of those risks
Fraud and error
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place.
The systems and procedures have been establised and are reviewed on an ongoing basis.
Other Information
Page 3
Page 4
Financil instruments
Objectives and policies
The charity's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity
risk. The use of financial derivatives is governed by the charity’s policies approved by the board of trustees,
which provide written principles on the use of financial derivatives to manage these risks. The charity does not
use derivative financial instruments for speculative purposes.
Cash flow risk
The charity’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates
and interest rates. The charity uses foreign exchange forward contracts and interest rate swap contracts to hedge
these exposures.
Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.
Credit risk
The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments.
The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance
sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an
identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the
cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are
banks with high credit-ratings assigned by international credit-rating agencies.
The charity has no significant concentration of credit risk, with exposure spread over a large number of
counterparties and customers.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future
developments, the charity uses a mixture of long-term and short-term debt finance.
Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial
statements.
Page 4
Page 5
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Queenborough Town Community Centre Limited for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statement unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements the trustees are required to:
  • select suitable accounting policies and then apply them consistently;
  • observe the methods and principles in the Charity SORP;
  • make judgments and accounting estimates that are reasonable and prudent; and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at anytime the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Mr Raymond Butcher
Trustee
27/10/2026
Page 5
Page 6
Independent Examiner's Report to the Trustees of Queenborough Town Community Centre Limited
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2026.
Responsibilities and Basis of Report
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
  2. the accounts do not accord with those records; or
  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
AZ Accounts Ltd Chartered Certified Accountants
27/10/2026
42 Blackburn Road
Herne Bay
CT6 7RQ
Page 6
Page 7
Statement of Financial Activities (including Income and Expenditure Account)
2026 2025
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 6,022 5,164 11,186 7,347
Charitable activities:
Charitable Activities 67,196 - 67,196 68,579
Investments 3 439 - 439 550
73,657 5,164 78,821 76,476
EXPENDITURE ON:
Raising funds 6 (16,843 ) (7,490 ) (24,333 ) (38,143 )
Charitable activities: 6
Charitable Activities (64,731 ) - (64,731 ) (51,512 )
(81,574 ) (7,490 ) (89,064 ) (89,655 )
NET EXPENDITURE (7,917 ) (2,326 ) (10,243 ) (13,179 )
NET MOVEMENT IN FUNDS (7,917 ) (2,326 ) (10,243 ) (13,179 )
RECONCILIATION OF FUNDS:
Total funds brought forward 44,681 153,947 198,628 211,807
TOTAL FUNDS CARRIED FORWARD 15 36,764 151,621 188,385 198,628
The notes on pages 11 to 17 form part of these financial statements.
Page 7
Page 8
Comparative Statement of Financial Activities (including Income and Expenditure Account)
2025
Unrestricted funds Restricted funds Total funds
Notes £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 1,268 6,079 7,347
Charitable activities:
Charitable Activities 68,579 - 68,579
Investments 3 550 - 550
70,397 6,079 76,476
EXPENDITURE ON:
Raising funds 6 (13,377 ) (24,766 ) (38,143 )
Charitable activities: 6
Charitable Activities (51,512 ) - (51,512 )
(64,889 ) (24,766 ) (89,655 )
NET EXPENDITURE 5,508 (18,687 ) (13,179 )
NET MOVEMENT IN FUNDS 5,508 (18,687 ) (13,179 )
RECONCILIATION OF FUNDS:
Total funds brought forward 39,173 172,634 211,807
TOTAL FUNDS CARRIED FORWARD 15 44,681 153,947 198,628
The notes on pages 11 to 17 form part of these financial statements.
Page 8
Page 9
Balance Sheet
2026 2025
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 11 2,596 124,962 127,558 144,521
2,596 124,962 127,558 144,521
CURRENT ASSETS
Stocks 12 3,130 - 3,130 8,046
Debtors 13 2,764 - 2,764 1,632
Cash at bank and in hand 59,392 - 59,392 46,902
65,286 - 65,286 56,580
Creditors: Amounts Falling Due Within One Year 14 (4,460 ) 1 (4,459 ) (2,473 )
NET CURRENT ASSETS (LIABILITIES) 60,826 1 60,827 54,107
TOTAL ASSETS LESS CURRENT LIABILITIES 63,422 124,963 188,385 198,628
NET ASSETS 63,422 124,963 188,385 198,628
FUNDS OF THE CHARITY
Restricted Funds 151,621 153,947
Unrestricted Funds 36,764 44,681
TOTAL FUNDS 15 188,385 198,628
Page 9
Page 10
For the year ending 31 March 2026 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr Raymond Butcher
Trustee
27/10/2026
The notes on pages 11 to 17 form part of these financial statements.
Page 10
Page 11
Notes to the Financial Statements
1. General Information
Queenborough Town Community Centre Limited is a company limited by guarantee, incorporated in England & Wales, registered number 05171367 and registered charity number 1127490 . The registered office is 44 High Street, Queenborough, ME11 5AA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Going Concern Disclosure
The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charity's ability to continue as a going concern.
2.3. Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose.
Restricted funds are to be used for specific purposes as laid down by the donor.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2.4. Incoming Resources
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be
received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date.
In the event that a donation is subject to conditions that require a level of performance by the charity before the
charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully
met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these
conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants
have been met. Where performance conditions are attached to the grant and are yet to be met, the income is
recognised as a liability and included on the balance sheet as deferred income to be released.
Investment income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend
due.
Page 11
Page 12
2.5. Resources Expended
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable
settlement is required and the amount can be measured reliably. All costs are allocated to the applicable
expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to
particular headings they have been allocated on a basis consistent with the use of resources, with central staff
costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in
trading activities that raise funds.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements,
including audit, strategic management and trustees meetings and reimbursed expenses.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold over term of lease
Fixtures & Fittings 20% Reducing balance
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the statement of financial activities. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the statement of financial activities.
2.8. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.9. Taxation
The charity is exempt from tax as all its income is charitable and applied for charitable purposes.
Page 12
Page 13
2.10. Government Grant
Government grants are recognised in the statement of financial activities in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the statement of financial activities. Grants towards general activities of the entity over a specific period are recognised in the statement of financial activities over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the statement of financial activities over the useful life of the asset concerned.
All grants in the statement of financial activities are recognised when all conditions for receipt have been complied with.
3. Investment Income
2026 2025
Unrestricted Total
funds funds
£ £
Bank interest receivable 439 550
4. Government Grants
Government grants recognised in the accounts were as follows: 
2026 2025
£ £
Government Grants 250 5,339
5. Net Income/(Expenditure)
The net expenditure is stated after charging/(crediting):
2026 2025
£ £
Depreciation of tangible fixed assets - owned 16,963 17,125
Page 13
Page 14
6. Analysis of Expenditure
2026
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 7,370 16,963 24,333
Charitable Activities - 64,731 64,731
7,370 81,694 89,064
2025
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 21,018 17,125 38,143
Charitable Activities - 51,512 51,512
21,018 68,637 89,655
7. Support Costs
2026
Raising funds Charitable Activities Total
£ £ £
Employee costs - 39,212 39,212
Depreciation 16,963 - 16,963
Governance costs - 25,519 25,519
16,963 64,731 81,694
2025
Raising funds Charitable Activities Total
£ £ £
Employee costs - 35,260 35,260
Depreciation 17,125 - 17,125
Governance costs - 16,252 16,252
17,125 51,512 68,637
Page 14
Page 15
8. Independent Examiner's Remuneration
2026 2025
£ £
Independent examination of the financial statements 2,160 2,083
9. Staff Costs
Staff costs were as follows:
2026 2025
£ £
Wages and salaries 46,151 38,127
Social security costs 5,914 5,844
Other pension costs 9,527 4,880
61,592 48,851
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
10. Average Number of Employees
Average number of employees during the year was: 7 (2025: 6)
7 6
11. Tangible Assets
Land & Property
Leasehold Fixtures & Fittings Total
£ £ £
Cost
As at 1 April 2025 383,602 13,109 396,711
As at 31 March 2026 383,602 13,109 396,711
Depreciation
As at 1 April 2025 242,326 9,864 252,190
Provided during the period 16,314 649 16,963
As at 31 March 2026 258,640 10,513 269,153
Net Book Value
As at 31 March 2026 124,962 2,596 127,558
As at 1 April 2025 141,276 3,245 144,521
Page 15
Page 16
12. Stocks
2026 2025
£ £
Stock 3,130 8,046
13. Debtors
2026 2025
£ £
Due within one year
Trade debtors 1,847 1,632
Other debtors 917 -
2,764 1,632
14. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Accruals and deferred income 4,459 2,473
15. Movement in Funds
As at 1 April 2025 Income Expenditure As at 31 March 2026
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 44,681 73,657 (81,574 ) 36,764
Restricted funds
Restricted Funds 153,947 5,164 (7,490 ) 151,621
Total funds 198,628 78,821 (89,064 ) 188,385
As at 1 April 2024 Income Expenditure As at 31 March 2025
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 39,173 70,397 (64,889 ) 44,681
...CONTINUED
Page 16
Page 17
Restricted funds
Restricted Funds 172,634 6,079 (24,766 ) 153,947
Total funds 211,807 76,476 (89,655 ) 198,628
16. Transactions with Trustees
None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.
No trustee expenses have been incurred.
17. Related Party Disclosures
There were no related party transactions in the year.
18. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 17