William Thomas Estate Agency Limited 06014192 false 2024-12-28 2025-12-27 2025-12-27 The principal activity of the company is that of an estate agency Digita Accounts Production Advanced 6.30.9574.0 true true 06014192 2024-12-28 2025-12-27 06014192 2025-12-27 06014192 bus:OrdinaryShareClass1 2025-12-27 06014192 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-27 06014192 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-27 06014192 core:CurrentFinancialInstruments 2025-12-27 06014192 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-27 06014192 core:Non-currentFinancialInstruments 2025-12-27 06014192 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-27 06014192 core:FurnitureFittingsToolsEquipment 2025-12-27 06014192 core:MotorVehicles 2025-12-27 06014192 bus:SmallEntities 2024-12-28 2025-12-27 06014192 bus:AuditExemptWithAccountantsReport 2024-12-28 2025-12-27 06014192 bus:FullAccounts 2024-12-28 2025-12-27 06014192 bus:SmallCompaniesRegimeForAccounts 2024-12-28 2025-12-27 06014192 bus:RegisteredOffice 2024-12-28 2025-12-27 06014192 bus:CompanySecretaryDirector1 2024-12-28 2025-12-27 06014192 bus:OrdinaryShareClass1 2024-12-28 2025-12-27 06014192 bus:PrivateLimitedCompanyLtd 2024-12-28 2025-12-27 06014192 core:FurnitureFittings 2024-12-28 2025-12-27 06014192 core:FurnitureFittingsToolsEquipment 2024-12-28 2025-12-27 06014192 core:MotorVehicles 2024-12-28 2025-12-27 06014192 countries:EnglandWales 2024-12-28 2025-12-27 06014192 2024-12-27 06014192 core:FurnitureFittingsToolsEquipment 2024-12-27 06014192 core:MotorVehicles 2024-12-27 06014192 2023-12-30 2024-12-27 06014192 2024-12-27 06014192 bus:OrdinaryShareClass1 2024-12-27 06014192 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-27 06014192 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-27 06014192 core:CurrentFinancialInstruments 2024-12-27 06014192 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-27 06014192 core:Non-currentFinancialInstruments 2024-12-27 06014192 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-27 06014192 core:FurnitureFittingsToolsEquipment 2024-12-27 06014192 core:MotorVehicles 2024-12-27 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06014192

William Thomas Estate Agency Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 27 December 2025

 

William Thomas Estate Agency Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

William Thomas Estate Agency Limited

(Registration number: 06014192)
Balance Sheet as at 27 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

8,492

11,323

Current assets

 

Debtors

5

632,010

635,795

Cash at bank and in hand

 

68,016

98,042

 

700,026

733,837

Creditors: Amounts falling due within one year

6

(340,894)

(353,683)

Net current assets

 

359,132

380,154

Total assets less current liabilities

 

367,624

391,477

Creditors: Amounts falling due after more than one year

6

(19,444)

(73,110)

Provisions for liabilities

(1,613)

-

Net assets

 

346,567

318,367

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

346,467

318,267

Shareholders' funds

 

346,567

318,367

For the financial year ending 27 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account and directors' report have not been delivered in accordance with the special provisions applicable to companies subject to the small company regime.

Approved and authorised by the Board on 23 October 2026 and signed on its behalf by:
 

.........................................
Mr GW Flitcroft
Company secretary and director

 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
454 Darwen Road
Bromley Cross
Bolton
Lancashire
BL7 9DX
United Kingdom

These financial statements were authorised for issue by the Board on 23 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling, which is the functional currency of the company and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and computer equipment

25% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee Benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 13).

4

Tangible assets

Fixtures, fittings and computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 28 December 2024

62,556

19,158

81,714

At 27 December 2025

62,556

19,158

81,714

Depreciation

At 28 December 2024

62,009

8,382

70,391

Charge for the period

137

2,694

2,831

At 27 December 2025

62,146

11,076

73,222

Carrying amount

At 27 December 2025

410

8,082

8,492

At 27 December 2024

547

10,776

11,323

Assets held under hire purchase contracts
Included within the net book value of fixed assets is £8,082 (2024 - £10,776) relating to assets held under hire purchase contracts. Depreciation on these assets during the year was £2,694 (2024 - £8,382).

5

Debtors

2025
£

2024
£

Trade debtors

21,743

38,149

Prepayments

6,106

5,463

Other debtors

604,161

592,183

 

632,010

635,795

 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Loans and borrowings

8

77,456

128,186

Trade creditors

 

6,844

3,666

Taxation and social security

 

201,729

165,451

Accruals and deferred income

 

8,105

9,053

Other creditors

 

46,760

47,327

 

340,894

353,683

Creditors include net obligations under hire purchase contracts which are secured of £11,404 (2024 - £1,919).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

19,444

73,110

Creditors include net obligations under hire purchase contracts which are secured of £nil (2024 - £11,404).

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       
 

William Thomas Estate Agency Limited

Notes to the Unaudited Financial Statements for the Year Ended 27 December 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

19,444

61,706

Hire purchase contracts

-

11,404

19,444

73,110

Current loans and borrowings

2025
£

2024
£

Bank borrowings

41,360

102,042

Bank overdrafts

24,692

24,225

Hire purchase contracts

11,404

1,919

77,456

128,186