Company registration number 07193856 (England and Wales)
CTI MEDIA GROUP LTD
UNAUDITED FINANCIAL STATEMENTS
(AS REVISED)
FOR THE YEAR ENDED 30 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
CTI MEDIA GROUP LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CTI MEDIA GROUP LTD
BALANCE SHEET
AS AT
30 MARCH 2026
30 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,306
8,651
Current assets
Debtors
4
469,732
259,755
Cash at bank and in hand
95,315
73,572
565,047
333,327
Creditors: amounts falling due within one year
5
(445,103)
(230,618)
Net current assets
119,944
102,709
Total assets less current liabilities
127,250
111,360
Creditors: amounts falling due after more than one year
6
(17,913)
Provisions for liabilities
(1,388)
(1,644)
Net assets
125,862
91,803
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
125,760
91,701
Total equity
125,862
91,803
CTI MEDIA GROUP LTD
BALANCE SHEET (CONTINUED)
AS AT
30 MARCH 2026
30 March 2026
- 2 -
For the financial year ended 30 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
Mr R Forster
Director
Company registration number 07193856 (England and Wales)
CTI MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2026
- 3 -
1
Accounting policies
Company information
CTI Media Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 231-232 Strand, London, Greater London, WC2R 1DA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
1.2
Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
1.4
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CTI MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.7
Hire purchase and leasing commitments:
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
1
3
CTI MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2026
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 31 March 2025
40,886
Additions
2,788
At 30 March 2026
43,674
Depreciation and impairment
At 31 March 2025
32,235
Depreciation charged in the year
4,133
At 30 March 2026
36,368
Carrying amount
At 30 March 2026
7,306
At 30 March 2025
8,651
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
461,051
249,016
Other debtors
8,681
10,739
469,732
259,755
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
10,000
30,000
Trade creditors
19,465
12,870
Corporation tax
(4,271)
(6,942)
Other taxation and social security
(205)
2,715
Other creditors
420,114
191,975
445,103
230,618
CTI MEDIA GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2026
- 6 -
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
10,000
Other creditors
7,913
17,913
7
Directors' transactions
Dividends totalling £0 (2025 - £0) were paid in the year in respect of shares held by the company's directors.
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Mr R Forster -
-
5,640
(5,640)
-
Mr G W Fast -
-
2,274
(2,274)
-
7,914
(7,914)
-
8
Revision of defective financial statements
Approval statement
The revised financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
Mr R Forster
Director