Caseware UK (AP4) 2025.0.111 2025.0.111 2026-06-302026-06-302026-06-30trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.282025-07-01falseNo description of principal activity27truefalse 07575831 2025-07-01 2026-06-30 07575831 2024-07-01 2025-06-30 07575831 2026-06-30 07575831 2025-06-30 07575831 c:Director16 2025-07-01 2026-06-30 07575831 d:Buildings 2025-07-01 2026-06-30 07575831 d:Buildings 2026-06-30 07575831 d:Buildings 2025-06-30 07575831 d:Buildings d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:Buildings d:LongLeaseholdAssets 2025-07-01 2026-06-30 07575831 d:Buildings d:LongLeaseholdAssets 2026-06-30 07575831 d:Buildings d:LongLeaseholdAssets 2025-06-30 07575831 d:LandBuildings 2026-06-30 07575831 d:LandBuildings 2025-06-30 07575831 d:PlantMachinery 2025-07-01 2026-06-30 07575831 d:PlantMachinery 2026-06-30 07575831 d:PlantMachinery 2025-06-30 07575831 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:MotorVehicles 2025-07-01 2026-06-30 07575831 d:FurnitureFittings 2025-07-01 2026-06-30 07575831 d:FurnitureFittings 2026-06-30 07575831 d:FurnitureFittings 2025-06-30 07575831 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:OfficeEquipment 2025-07-01 2026-06-30 07575831 d:OfficeEquipment 2026-06-30 07575831 d:OfficeEquipment 2025-06-30 07575831 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:ComputerEquipment 2025-07-01 2026-06-30 07575831 d:ComputerEquipment 2026-06-30 07575831 d:ComputerEquipment 2025-06-30 07575831 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:OtherPropertyPlantEquipment 2025-07-01 2026-06-30 07575831 d:OtherPropertyPlantEquipment 2026-06-30 07575831 d:OtherPropertyPlantEquipment 2025-06-30 07575831 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 07575831 d:FreeholdInvestmentProperty 2026-06-30 07575831 d:FreeholdInvestmentProperty 2025-06-30 07575831 d:CurrentFinancialInstruments 2026-06-30 07575831 d:CurrentFinancialInstruments 2025-06-30 07575831 d:Non-currentFinancialInstruments 2026-06-30 07575831 d:Non-currentFinancialInstruments 2025-06-30 07575831 d:CurrentFinancialInstruments d:WithinOneYear 2026-06-30 07575831 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 07575831 d:Non-currentFinancialInstruments d:AfterOneYear 2026-06-30 07575831 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 07575831 d:CapitalRedemptionReserve 2025-07-01 2026-06-30 07575831 d:CapitalRedemptionReserve 2026-06-30 07575831 d:CapitalRedemptionReserve 2025-06-30 07575831 d:MergerReserve 2025-07-01 2026-06-30 07575831 d:MergerReserve 2026-06-30 07575831 d:MergerReserve 2025-06-30 07575831 d:RetainedEarningsAccumulatedLosses 2025-07-01 2026-06-30 07575831 d:RetainedEarningsAccumulatedLosses 2026-06-30 07575831 d:RetainedEarningsAccumulatedLosses 2025-06-30 07575831 c:FRS102 2025-07-01 2026-06-30 07575831 c:AuditExempt-NoAccountantsReport 2025-07-01 2026-06-30 07575831 c:FullAccounts 2025-07-01 2026-06-30 07575831 c:CompanyLimitedByGuarantee 2025-07-01 2026-06-30 07575831 d:WithinOneYear 2026-06-30 07575831 d:WithinOneYear 2025-06-30 07575831 d:BetweenOneFiveYears 2026-06-30 07575831 d:BetweenOneFiveYears 2025-06-30 07575831 d:MoreThanFiveYears 2026-06-30 07575831 d:MoreThanFiveYears 2025-06-30 07575831 d:OtherDeferredTax 2026-06-30 07575831 d:OtherDeferredTax 2025-06-30 07575831 2 2025-07-01 2026-06-30 07575831 e:PoundSterling 2025-07-01 2026-06-30 iso4217:GBP xbrli:pure

Registered number: 07575831










GUILDFORD GOLF CLUB LIMITED
(A Company Limited by Guarantee)








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2026

 
GUILDFORD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 07575831

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible Fixed Assets
 4 
710,461
673,752

Investment properties
 5 
985,000
985,000

  
1,695,461
1,658,752

Current assets
  

Stocks & work in progress
  
49,692
46,322

Debtors: amounts falling due within one year
 6 
115,869
105,528

Cash at bank and in hand
  
636,515
562,408

  
802,076
714,258

Creditors: amounts falling due within one year
 7 
(877,688)
(813,147)

Net current liabilities
  
 
 
(75,612)
 
 
(98,889)

Total assets less current liabilities
  
1,619,849
1,559,863

Creditors: amounts falling due after more than one year
 8 
(116,247)
(91,948)

Provisions for liabilities
  

Deferred tax
 9 
(198,621)
(187,033)

  
 
 
(198,621)
 
 
(187,033)

Net assets
  
1,304,981
1,280,882


Capital and reserves
  

Capital contribution reserve
 10 
385,317
385,317

Investment properties revaluation reserve
 10 
791,718
791,718

Profit and loss account
 10 
127,946
103,847

  
1,304,981
1,280,882


Page 1

 
GUILDFORD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 07575831
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 October 2026.




Mrs A Birch
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

1.


General information

Guildford Golf Club Limited (07575831) is a private company limited by guarantee and incorporated in England & Wales. Its registered office is Guildford Golf Club, Grove Road, Merrow, Guildford, Surrey, GU1 2HL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

When the Club incorporated and the assets were transferred on 1 July 2011, it was the opinion of the Board, in order for the financial statements to show a true and fair view, the fixed assets should be accounted for based upon the historical cost paid by the old unincorporated Members Club less depreciation at the date of acquisiton rather than at their market value at that date  The Directors considered that the expense that would be incurred in obtaining a market value of all the tangible fixed assets taken over and the subsequent recording of any Reserves so arising or determined, to be wholly disproportionate to any benefit achieved by the reader of these accounts. 

Page 4

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold buildings
-
Over 10 to 40 years on a straight line basis
Machine sheds
-
Over 10 to 50 years on a straight line basis
Tractors and machinery
-
25% on a straight line basis
Pick up truck and trailer
-
25% on a straight line basis
Fixtures and fittings
-
25% on a straight line basis
Course equipment and improvements
-
25% on a straight line basis
Computer equipment
-
33% on a straight line basis
Irrigation system
-
10% on a straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees during the year was as follows:


        2026
        2025
            No.
            No.







Full time staff
13
12



Regular part time staff
8
8



Seasonal part time staff
7
7

28
27

Page 6

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

4.


Tangible fixed assets


Freehold property
Machine sheds, car park & surrounds
Tractors & machinery
Fixtures & fittings
Course equipment & improvements

£
£
£
£
£



Cost or valuation


At 1 July 2025
1,070,681
198,735
565,685
104,865
337,856


Additions
-
7,491
106,032
44,894
28,531


Disposals
-
-
(60,180)
(458)
-



At 30 June 2026

1,070,681
206,226
611,537
149,301
366,387



Depreciation


At 1 July 2025
662,198
162,678
424,680
94,252
326,276


Charge for the year on owned assets
37,689
5,526
80,053
9,553
8,147


Disposals
-
-
(58,474)
(458)
-



At 30 June 2026

699,887
168,204
446,259
103,347
334,423



Net book value



At 30 June 2026
370,794
38,022
165,278
45,954
31,964



At 30 June 2025
408,483
36,057
141,005
10,613
11,580
Page 7

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

           4.Tangible fixed assets (continued)


Computer equipment
Irrigation system
Total

£
£
£



Cost or valuation


At 1 July 2025
25,022
290,191
2,593,035


Additions
2,330
-
189,278


Disposals
-
-
(60,638)



At 30 June 2026

27,352
290,191
2,721,675



Depreciation


At 1 July 2025
19,328
229,870
1,919,282


Charge for the year on owned assets
2,868
7,028
150,864


Disposals
-
-
(58,932)



At 30 June 2026

22,196
236,898
2,011,214



Net book value



At 30 June 2026
5,156
53,293
710,461



At 30 June 2025
5,694
60,321
673,753




The net book value of land and buildings may be further analysed as follows:


2026
2025
£
£

Freehold
370,794
408,484

Long leasehold
38,023
36,057

408,817
444,541


Page 8

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

           4.Tangible fixed assets (continued)

Tangible fixed assets acquired from the old Members Club have been accounted for at historical pre-incorporation cost less depreciation at date of acquisition. This is contrary to FRS 102, which states that assets acquired from another business should be recorded at their fair value.

The remaining net book value of such items included in the above is £225,312 (2025: £246,392) included within freehold property and machinery sheds, car park and surrounds.


5.


Investment properties


Freehold investment properties

£



Valuation


At 1 July 2025
985,000



At 30 June 2026
985,000

The 2026 valuations were made by the directors, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2026
2025
£
£


Historic cost
86,251
86,251

Accumulated depreciation and impairments
(86,251)
(86,251)

-
-

Page 9

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

6.


Debtors

2026
2025
£
£


Trade debtors
7,877
4,783

Other debtors
33,015
32,173

Prepayments and accrued income
74,977
68,572

115,869
105,528



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
98,842
92,070

Corporation tax
4,144
6,754

Other taxation and social security
24,573
25,158

Obligations under finance lease and hire purchase contracts
52,177
52,448

Other creditors
162,113
156,111

Accruals and deferred income
535,839
480,606

877,688
813,147



8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Net obligations under finance leases and hire purchase contracts
116,247
91,948


Page 10

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

9.


Deferred taxation




2026


£






At beginning of year
(187,033)


Charged to profit or loss
(11,588)



At end of year
(198,621)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Unrealised gains on revaluation of investment properties
(198,621)
(187,033)


10.


Reserves

Capital contribution reserve

Historical reserves from the unincorporated golf club contributed upon incorporation.

Investment property revaluation reserve

Non-distributable element of the profit and loss account representing the unrealised surplus on the revaluation of the investment properties, net of potential tax thereon.

Profit & loss account

Net cumulative profits and losses net of other adjustments



11.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

Page 11

 
GUILDFORD GOLF CLUB LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

12.


Commitments under operating leases

At 30 June 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
60,000
63,373

Later than 1 year and not later than 5 years
240,000
240,000

Later than 5 years
420,000
480,000

720,000
783,373

Page 12

 
GUILDFORD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
 
 
Schedule to the Detailed Accounts
AS AT 30 JUNE 2026

 
2026
2025
£
£

TURNOVER

Subscriptions
1,104,429
976,362

Green fees
255,373
232,110

Competitions
5,797
3,846

Locker rents
2,652
2,712

Room hire
3,940
4,100

Profit from bar and catering
(14,076)
40,448

Sundry income
83,778
72,342

Joining fees
5,100
-


1,446,993
1,331,920

UPKEEP OF COURSE

Staff costs
346,104
322,990

Course materials
152,793
127,005

Equipment expenses
108,789
97,215

Rent
66,000
66,000

Course irrigation
5,704
7,159

Course water rates
45,494
23,231

Staff related costs
7,027
7,391

Contracts and consultancy
10,848
31,392

Course projects
-
18,760

Range costs
8,612
12,716

 
 
(751,371)
 
 
(713,859)


Gross profit for the year
695,622
618,061

CLUBHOUSE OVERHEADS

General rates
29,021
15,593

Insurances
19,887
19,573

Light and heat
35,741
36,735

Cleaning
21,269
19,186

House expenses
43,496
39,125

House repairs
17,001
21,952

 
 
(166,415)
 
 
(152,164)

ADMINISTRATION AND GENERAL EXPENSES

Legal and professional
50
374

Staff costs
126,502
118,954
Page 13

 
GUILDFORD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
 

Professional's retainer
49,778
47,471

Printing, stationery, postage and advertising
17,909
16,925

Computer costs
15,911
18,758

Telephone
7,285
4,885

Contributions to junior club
-
45

Subscriptions
2,610
2,275

Bank charges and interest
17,524
14,784

Miscellaneous expenses
20,300
6,082

Accountancy fees
5,340
5,965

General manager & Captains' expenses
5,985
4,705

(Profit) / loss on disposal of fixed assets
(8,754)
-

Cottage expenses
8,257
8,403

 
 
(268,697)
 
 
(249,626)

Depreciation
(150,863)
(141,797)

Non-recoverable VAT
(65,445)
(63,073)

Unrealised (loss)/gain on carrying value of investment property
-
(50,000)

Operating profit for the year
44,202
(38,599)


Interest payable
(9,752)
(14,032)

Interest receivable
5,449
8,541

Deferred tax
(11,588)
(2,736)

Corporation tax
(4,211)
(6,754)

Profit for the year
24,100
(53,580)

Page 14

 
GUILDFORD GOLF CLUB LIMITED
 
(A Company Limited by Guarantee)
 

.


Schedule to the Detailed Accounts for the year ended 30 June 2026

2026
2025
£
£


Bar takings
225,049
246,071


Opening stocks
4,970
3,739

Purchases
70,141
81,143

Closing stocks
(5,148)
(4,970)

 
 
(69,963)
 
 
(79,912)

Gross profit on bar takings

155,086
166,159

Catering takings
152,606
160,440


Opening stocks
2,198
2,252

Purchases
54,837
48,637

Closing stocks
(2,960)
(2,198)

 
 
(54,075)
 
 
(48,691)

Gross profit on catering takings
98,531
111,749

Gross profit on bar and catering sales
253,617
277,908


Staff costs
239,113
209,273

Bar sundries
17,326
15,645

Catering sundries
11,254
12,542

 
 
(267,693)
 
 
(237,460)

Profit from bar and catering
(14,076)
40,448


Page 15