Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-3122024-11-01falseBuying, selling and rental of own property2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07616326 2024-11-01 2025-10-31 07616326 2023-11-01 2024-10-31 07616326 2025-10-31 07616326 2024-10-31 07616326 c:Director1 2024-11-01 2025-10-31 07616326 c:Director2 2024-11-01 2025-10-31 07616326 d:Buildings 2024-11-01 2025-10-31 07616326 d:Buildings 2025-10-31 07616326 d:Buildings 2024-10-31 07616326 d:CurrentFinancialInstruments 2025-10-31 07616326 d:CurrentFinancialInstruments 2024-10-31 07616326 d:Non-currentFinancialInstruments 2025-10-31 07616326 d:Non-currentFinancialInstruments 2024-10-31 07616326 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 07616326 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 07616326 d:ShareCapital 2025-10-31 07616326 d:ShareCapital 2024-10-31 07616326 d:RevaluationReserve 2024-11-01 2025-10-31 07616326 d:RevaluationReserve 2025-10-31 07616326 d:RevaluationReserve 2024-10-31 07616326 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 07616326 d:RetainedEarningsAccumulatedLosses 2025-10-31 07616326 d:RetainedEarningsAccumulatedLosses 2024-10-31 07616326 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-10-31 07616326 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-10-31 07616326 c:FRS102 2024-11-01 2025-10-31 07616326 c:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 07616326 c:FullAccounts 2024-11-01 2025-10-31 07616326 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07616326 5 2024-11-01 2025-10-31 07616326 6 2024-11-01 2025-10-31 07616326 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 07616326










BOD HOMES LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

 
BOD HOMES LTD
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BOD HOMES LTD
FOR THE YEAR ENDED 31 OCTOBER 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bod Homes Ltd for the year ended 31 October 2025 which comprise the Balance sheet and the related notes from the Company accounting records and from information and explanations you have given to us.
 

This report is made solely to the Board of Directors of Bod Homes Ltd, as a body, in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of Bod Homes Ltd and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bod Homes Ltd and its  Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Bod Homes Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and loss. You consider that Bod Homes Ltd is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of Bod Homes Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.







Shipleys Tax & Accounts
 

29 October 2026
Page 1

 
BOD HOMES LTD
REGISTERED NUMBER: 07616326

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
475,000
557,000

Investments
 5 
100
100

  
475,100
557,100

Current assets
  

Debtors: amounts falling due after more than one year
 6 
129,280
52,630

Debtors: amounts falling due within one year
 6 
14,893
15,724

Cash at bank and in hand
 7 
618
300

  
144,791
68,654

Creditors: amounts falling due within one year
 8 
(5,270)
(2,556)

Net current assets
  
 
 
139,521
 
 
66,098

Total assets less current liabilities
  
614,621
623,198

  

Net assets
  
614,621
623,198


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 10 
418,681
409,436

Profit and loss account
 10 
195,840
213,662

  
614,621
623,198


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2026.



Page 2

 
BOD HOMES LTD
REGISTERED NUMBER: 07616326

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025




James Alan Sullivan
Peter Colin Sullivan
Director
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Bod Homes Limited is a company domiciled in England and Wales, registration number 07616326.  The registered office is Plas Ifan, Village Road, Northop Hall, Mold, Flintshire, CH7 6HS..

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:


The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit or loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are
Page 6

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

The Company classifies financial liabilities from its supplier finance arrangements as trade creditors as the arrangements have not substantively changed the payment dates and other contractual terms compared to the underlying trade creditors. The related cash flows are included in operating activities in the cash flow statement

Derivative financial instruments

Derivative financial instruments are initially measured at fair value at the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss.

The methods and significant assumptions used to ascertain the fair value of £x  and fair value movement of £x  included in the profit / loss for the year are [enter text here].

The Company uses derivatives to [insert detail of nature and extent].  Significant terms and conditions that may affect the amount, timing and certainty of future cash flows include [enter text here].

Derecognised assets/liabilities

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flows expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Offsetting

Financial assets and liabilities are offset and the net amount presented in the statement of financial position only when the Company has a legally enforceable right to set off the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets


Freehold property

£



Cost or valuation


At 1 November 2024
557,000


Disposals
(82,000)



At 31 October 2025

475,000






Net book value



At 31 October 2025
475,000



At 31 October 2024
557,000


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2024
100



At 31 October 2025
100




Page 8

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
129,280
52,630

129,280
52,630


2025
2024
£
£

Due within one year

Trade debtors
1,002
1,002

Other debtors
13,891
14,722

14,893
15,724



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
618
300

618
300



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
756
756

Corporation tax
2,274
-

Other creditors
440
-

Accruals and deferred income
1,800
1,800

5,270
2,556


Page 9

 
BOD HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

9.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
618
618




Financial assets measured at fair value through profit or loss comprise bank and cash.


10.


Reserves

Revaluation reserve

This reserve includes all current and prior recognised valuations.

Profit and loss account

This reserve includes all current and prior period retained profits and losses.


11.


Related party transactions

Included in amounts owed by group undertakings the company was owed £13,891 (2024: £12,867) by Bod Hotels Limited and £129,280 (2024: £128,280 ) by Bod Hyfryd Developments Ltd.


12.


Controlling party

Bod Property Management Limited is the controlling party.


Page 10