8
01/02/2025
31/01/2026
2026-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2025-02-01
Sage Accounts Production 25.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
08299454
2025-02-01
2026-01-31
08299454
2026-01-31
08299454
2025-01-31
08299454
2024-02-01
2025-01-31
08299454
2025-01-31
08299454
2024-01-31
08299454
core:PlantMachinery
2025-02-01
2026-01-31
08299454
core:FurnitureFittingsToolsEquipment
2025-02-01
2026-01-31
08299454
core:MotorVehicles
2025-02-01
2026-01-31
08299454
core:OnerousContractsExcludingVacantProperties
2025-02-01
2026-01-31
08299454
bus:RegisteredOffice
2025-02-01
2026-01-31
08299454
bus:LeadAgentIfApplicable
2025-02-01
2026-01-31
08299454
bus:Director1
2025-02-01
2026-01-31
08299454
core:WithinOneYear
2026-01-31
08299454
core:WithinOneYear
2025-01-31
08299454
core:AfterOneYear
2026-01-31
08299454
core:AfterOneYear
2025-01-31
08299454
bus:AllOrdinaryShares
2025-02-01
2026-01-31
08299454
bus:AllOrdinaryShares
2024-02-01
2025-01-31
08299454
core:ShareCapital
2026-01-31
08299454
core:ShareCapital
2025-01-31
08299454
core:RetainedEarningsAccumulatedLosses
2026-01-31
08299454
core:RetainedEarningsAccumulatedLosses
2025-01-31
08299454
bus:SmallEntities
2025-02-01
2026-01-31
08299454
bus:AuditExemptWithAccountantsReport
2025-02-01
2026-01-31
08299454
bus:SmallCompaniesRegimeForAccounts
2025-02-01
2026-01-31
08299454
bus:PrivateLimitedCompanyLtd
2025-02-01
2026-01-31
08299454
bus:AbridgedAccounts
2025-02-01
2026-01-31
08299454
core:Associate1
2025-02-01
2026-01-31
08299454
core:ComputerEquipment
2025-02-01
2026-01-31
08299454
core:Associate1
2025-01-31
Company registration number:
08299454
D & G Network Solutions Ltd
Unaudited filleted abridged financial statements
31 January 2026
D & G Network Solutions Ltd
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
D & G Network Solutions Ltd
Directors and other information
|
|
|
|
Directors |
Michael Andrew O'Brien |
|
|
|
|
|
|
|
Company number |
08299454 |
|
|
|
|
|
|
|
Registered office |
2 Northside Wells Road |
|
|
Chilcompton |
|
|
Radstock |
|
|
BA3 4ET |
|
|
|
|
|
|
|
Accountants |
PMB Taxation Services |
|
|
The Village |
|
|
6b Hunter Street |
|
|
East Kilbride |
|
|
G74 4LZ |
|
|
|
D & G Network Solutions Ltd
Accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of D & G Network Solutions Ltd
Year ended 31 January 2026
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 January 2026 which comprise the abridged statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
PMB Taxation Services
The Village
6b Hunter Street
East Kilbride
G74 4LZ
16 September 2026
D & G Network Solutions Ltd
Abridged statement of financial position
31 January 2026
|
|
|
2026 |
|
|
|
2025 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
79,740 |
|
|
|
49,236 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
79,740 |
|
|
|
49,236 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
|
515,057 |
|
|
|
727,249 |
|
|
|
Investments |
|
7 |
50,000 |
|
|
|
50,000 |
|
|
|
Cash at bank and in hand |
|
|
440,809 |
|
|
|
162,398 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,005,866 |
|
|
|
939,647 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
163,861) |
|
|
|
(
209,413) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
842,005 |
|
|
|
730,234 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
921,745 |
|
|
|
779,470 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
|
|
|
(
31,892) |
|
|
|
(
9,341) |
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
12,309) |
|
|
|
(
12,309) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
877,544 |
|
|
|
757,820 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
10 |
|
|
|
1 |
|
Profit and loss account |
|
|
|
|
877,534 |
|
|
|
757,819 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholder funds |
|
|
|
|
877,544 |
|
|
|
757,820 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 January 2026 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
16 September 2026
, and are signed on behalf of the board by:
Michael Andrew O'Brien
Director
Company registration number:
08299454
D & G Network Solutions Ltd
Notes to the financial statements
Year ended 31 January 2026
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is 2 Northside Wells Road, Chilcompton, Radstock, BA3 4ET.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
Computers |
- |
33 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
8
(2025:
5
).
The aggregate payroll costs incurred during the year were:
|
|
|
2026 |
2025 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
211,084 |
132,938 |
|
Social security costs |
|
14,609 |
6,270 |
|
Other pension costs |
|
94,279 |
63,308 |
|
|
|
_______ |
_______ |
|
|
|
319,972 |
202,516 |
|
|
|
_______ |
_______ |
|
|
|
|
|
5.
Dividends
Equity dividends
|
|
|
2026 |
2025 |
|
|
|
£ |
£ |
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year) |
|
100,000 |
100,459 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 February 2025 |
170,228 |
|
|
|
|
|
|
|
Additions |
63,292 |
|
|
|
|
|
|
|
Disposals |
(
5,098) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 January 2026 |
228,422 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 February 2025 |
120,992 |
|
|
|
|
|
|
|
Charge for the year |
28,965 |
|
|
|
|
|
|
|
Disposals |
(
1,275) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 January 2026 |
148,682 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 January 2026 |
79,740 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 January 2025 |
49,236 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Investments
|
|
|
2026 |
2025 |
|
|
|
£ |
£ |
|
Other investments |
|
50,000 |
50,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2026 |
2025 |
2026 |
2025 |
|
|
£ |
£ |
£ |
£ |
|
MICOMM |
1,666 |
- |
- |
1,666 |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|