1 false false false false false false false false false false true false false true true true true No description of principal activity 2025-02-01 Sage Accounts Production Advanced 2025 - FRS102_2025 471 1,380 1,851 xbrli:pure xbrli:shares iso4217:GBP 8348276 2025-02-01 2026-01-31 8348276 2026-01-31 8348276 2025-01-31 8348276 2024-02-01 2025-01-31 8348276 2025-01-31 8348276 2024-01-31 8348276 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 8348276 core:LandBuildings core:LongLeaseholdAssets 2025-02-01 2026-01-31 8348276 core:FurnitureFittings 2025-02-01 2026-01-31 8348276 core:MotorVehicles 2025-02-01 2026-01-31 8348276 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 8348276 bus:Director1 2025-02-01 2026-01-31 8348276 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 8348276 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 8348276 core:FurnitureFittings 2025-01-31 8348276 core:MotorVehicles 2025-01-31 8348276 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 8348276 core:LandBuildings core:LongLeaseholdAssets 2026-01-31 8348276 core:FurnitureFittings 2026-01-31 8348276 core:MotorVehicles 2026-01-31 8348276 core:WithinOneYear 2026-01-31 8348276 core:WithinOneYear 2025-01-31 8348276 core:AfterOneYear 2026-01-31 8348276 core:AfterOneYear 2025-01-31 8348276 core:UKTax 2025-02-01 2026-01-31 8348276 core:UKTax 2024-02-01 2025-01-31 8348276 core:ShareCapital 2026-01-31 8348276 core:ShareCapital 2025-01-31 8348276 core:RetainedEarningsAccumulatedLosses 2026-01-31 8348276 core:RetainedEarningsAccumulatedLosses 2025-01-31 8348276 core:DeferredTaxation 2025-02-01 2026-01-31 8348276 core:AcceleratedTaxDepreciationDeferredTax 2026-01-31 8348276 core:AcceleratedTaxDepreciationDeferredTax 2025-01-31 8348276 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 8348276 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 8348276 core:FurnitureFittings 2025-01-31 8348276 core:MotorVehicles 2025-01-31 8348276 core:DeferredTaxation 2025-01-31 8348276 core:DeferredTaxation 2026-01-31 8348276 bus:SmallEntities 2025-02-01 2026-01-31 8348276 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 8348276 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 8348276 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 8348276 bus:FullAccounts 2025-02-01 2026-01-31 8348276 bus:OrdinaryShareClass1 2026-01-31 8348276 bus:OrdinaryShareClass1 2025-01-31
COMPANY REGISTRATION NUMBER: 8348276
Otters Holt Haylage Co Ltd
Filleted Unaudited Financial Statements
31 January 2026
Otters Holt Haylage Co Ltd
Financial Statements
Year ended 31 January 2026
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
Otters Holt Haylage Co Ltd
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
325,899
351,773
Current assets
Debtors
7
–
432
Cash at bank and in hand
47,545
6,189
--------
-------
47,545
6,621
Creditors: amounts falling due within one year
8
( 192,611)
( 200,366)
---------
---------
Net current liabilities
( 145,066)
( 193,745)
---------
---------
Total assets less current liabilities
180,833
158,028
Creditors: amounts falling due after more than one year
9
( 6,983)
( 2,791)
Provisions
Taxation including deferred tax
10
( 1,851)
( 471)
---------
---------
Net assets
171,999
154,766
---------
---------
Capital and reserves
Called up share capital
12
1
1
Profit and loss account
171,998
154,765
---------
---------
Shareholders funds
171,999
154,766
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Otters Holt Haylage Co Ltd
Statement of Financial Position (continued)
31 January 2026
These financial statements were approved by the board of directors and authorised for issue on 29 October 2026 , and are signed on behalf of the board by:
Mr P Stoddart
Director
Company registration number: 8348276
Otters Holt Haylage Co Ltd
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Monkhill Farm, St Ishmaels, Haverfordwest, Pembrokeshire, SA62 3TD, Wales.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Leasehold property
-
2% straight line
Furniture & fixtures
-
25% reducing balance
Motor vehicle
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2025: 1 ).
5. Tax on profit
Major components of tax expense
2026
2025
£
£
Current tax:
UK current tax expense
3,244
4,365
Deferred tax:
Origination and reversal of timing differences
1,380
( 279)
-------
-------
Tax on profit
4,624
4,086
-------
-------
6. Tangible assets
Freehold property
Leasehold property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
265,950
180,000
5,500
21,000
472,450
Additions
–
–
–
12,500
12,500
Disposals
( 30,000)
–
–
–
( 30,000)
---------
---------
-------
--------
---------
At 31 January 2026
235,950
180,000
5,500
33,500
454,950
---------
---------
-------
--------
---------
Depreciation
At 1 February 2025
61,300
39,600
3,760
16,017
120,677
Charge for the year
4,719
3,600
435
4,370
13,124
Disposals
( 4,750)
–
–
–
( 4,750)
---------
---------
-------
--------
---------
At 31 January 2026
61,269
43,200
4,195
20,387
129,051
---------
---------
-------
--------
---------
Carrying amount
At 31 January 2026
174,681
136,800
1,305
13,113
325,899
---------
---------
-------
--------
---------
At 31 January 2025
204,650
140,400
1,740
4,983
351,773
---------
---------
-------
--------
---------
7. Debtors
2026
2025
£
£
Other debtors
–
432
----
----
Other debtors include an amount of £nil (2025 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
6,631
4,100
Trade creditors
23,583
–
Corporation tax
14,177
21,179
Other creditors
148,220
175,087
---------
---------
192,611
200,366
---------
---------
9. Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
6,983
2,791
-------
-------
10. Provisions
Deferred tax (note 11)
£
At 1 February 2025
471
Charge against provision
1,380
-------
At 31 January 2026
1,851
-------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2026
2025
£
£
Included in provisions (note 10)
1,851
471
-------
----
The deferred tax account consists of the tax effect of timing differences in respect of:
2026
2025
£
£
Accelerated capital allowances
1,851
471
-------
----
12. Called up share capital
Issued, called up and fully paid
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
13. Related party transactions
The company was under the control of Mr P Stoddart , the managing director, throughout the current and previous year. Mr P Stoddart is personally interested in 100% (2025 - 100%) of the company's issued ordinary share capital. During the year the company paid rent of £48,578 (2025 - £55,828) to Mr P Stoddart , the managing director and sole shareholder of the company. During the year the company paid £500 (2025 - £500) in dividends to Mr P Stoddart , the managing director and sole shareholder of the company.