Company registration number 08386855 (England and Wales)
ATL Services (Retail) Limited
Annual report and financial statements
For the year ended 31 January 2026
ATL Services (Retail) Limited
Company information
Directors
Mr A D Horncastle
Mrs T J Horncastle
Mrs L A Fennings
Mr S Terry
(Appointed 1 March 2026)
Company number
08386855
Registered office
Unit 20
Stirling Park
Laker Road
Rochester
Kent
ME1 3QR
Auditor
DJH Audit Limited
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
ATL Services (Retail) Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
ATL Services (Retail) Limited
Strategic report
For the year ended 31 January 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Principal activities

The principal activity of the company continued to be that of retail installation.

Review of the business

The company's engineers have continued to develop extensive experience in manufacturing support through years of hands-on industry experience and provide the right technical expertise and resources to quickly identify machine faults, ensuring issues are diagnosed and resolved promptly to minimise disruption.

 

ATL has completed circa 8000 jobs in the past year in the core business, and 200 construction related projects for which the company has received 12 testimonials from its clients congratulating ATL on the performance, dedication and professionalism delivering multiple roll outs.

 

ATL’s Construction sector was set up in September 2024 to expand the company's profile and commence providing the ability to carry out construction related projects action as Principal Contractor. 

 

2025 has been a year of growth for Construction. Using the experience the company has working for major supermarket groups such as Tesco, Sainsburys, Waitrose, Coop, Marks and Spencer, Somerfield, Kwik Saves, Safeway (formally Presto) sites it is able to attract different type of work outside the core business.

 

The company's turnover and profitability have seen a slight reduction this year as the business has focused on strengthening its foundations and establishing the correct structure, processes and resources to support future growth. While this has resulted in some short-term impact on financial performance, these investments are intended to position the business for sustainable growth and increased opportunities in the years ahead.

 

The company has also now completed its first full year operating under the Employee Ownership Trust structure. Employee ownership continues to support collaboration, long-term planning and investment in the business while aligning employees with the company's continued success.

Principal risks and uncertainties

The management of risk is an important role for the board. The principal risks and uncertainties are continually assessed.

Financial Risks

The company’s financial risk has reduced as its customer base has continued to diversify, resulting in less reliance on any single customer or contract. By spreading the company's revenue across a broader range of customers, it has reduced the impact that the loss or reduction of business from any one customer could have on the overall performance of the company. This provides greater financial stability and supports a more sustainable platform for future growth.

The company continues to review its trade debtors on a regular basis and provisions are made for doubtful debts when necessary.

Key performance indicators

The company's key financial and other performance indicators during the year were as follows:

 

Financial KPIs

 

Non-financial KPIs

ATL Services (Retail) Limited
Strategic report (continued)
For the year ended 31 January 2026
- 2 -

On behalf of the board

Mrs L A Fennings
Director
20 October 2026
ATL Services (Retail) Limited
Directors' report
For the year ended 31 January 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Results and contributions

The results for the year are set out on page 8.

Contributions were made to the Employee Ownership Trust amounting to £1,500,000 (2025: £5,129,804). Details of the contributions to the Employee Ownership Trust are detailed in note 21 to the financial statements.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A D Horncastle
Mrs T J Horncastle
Mrs L A Fennings
Mr S Terry
(Appointed 1 March 2026)
Future developments

The company will continue to work towards the forecasts and targets set by the Board. It is hoped that further benefits for the staff and the company will accrue with the greater engagement and participation which has resulted from the employee ownership.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mrs L A Fennings
Director
20 October 2026
ATL Services (Retail) Limited
Directors' responsibilites statement
For the year ended 31 January 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ATL Services (Retail) Limited
Independent auditor's report
To the members of ATL Services (Retail) Limited
- 5 -
Opinion

We have audited the financial statements of ATL Services (Retail) Limited (the 'company') for the year ended 31 January 2026 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ATL Services (Retail) Limited
Independent auditor's report (continued)
To the members of ATL Services (Retail) Limited
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

The following laws and regulations were identified as being of significance to the entity:

ATL Services (Retail) Limited
Independent auditor's report (continued)
To the members of ATL Services (Retail) Limited
- 7 -

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Nigel Ling (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
29 October 2026
ATL Services (Retail) Limited
Profit And Loss Account
For the year ended 31 January 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
14,001,032
15,075,961
Cost of sales
(7,806,827)
(8,700,743)
Gross profit
6,194,205
6,375,218
Administrative expenses
(4,533,259)
(3,930,426)
Operating profit
4
1,660,946
2,444,792
Interest receivable and similar income
7
32,200
29,290
Interest payable and similar expenses
8
(19,413)
(20,042)
Profit before taxation
1,673,733
2,454,040
Tax on profit
9
(485,510)
(614,878)
Profit for the financial year
1,188,223
1,839,162

The company has no recognised gains or losses for the year other than the results above.

 

No Statement of Comprehensive Income has been presented as there is no movement through other comprehensive income for the year.

The notes on pages 12 to 24 form part of these financial statements.

ATL Services (Retail) Limited
Balance Sheet
As at 31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
51,920
14,372
Tangible assets
11
429,754
422,132
481,674
436,504
Current assets
Stocks
12
67,667
23,758
Debtors
13
2,877,357
4,105,264
Cash at bank and in hand
3,108,460
2,541,542
6,053,484
6,670,564
Creditors: amounts falling due within one year
14
(1,384,533)
(1,612,538)
Net current assets
4,668,951
5,058,026
Total assets less current liabilities
5,150,625
5,494,530
Creditors: amounts falling due after more than one year
15
(208,699)
(300,112)
Provisions for liabilities
Deferred tax liability
17
107,439
48,154
(107,439)
(48,154)
Net assets
4,834,487
5,146,264
Capital and reserves
Called up share capital
19
2
2
Profit and loss reserves
4,834,485
5,146,262
Total equity
4,834,487
5,146,264

The notes on pages 12 to 24 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
Mrs L A Fennings
Director
Company registration number 08386855 (England and Wales)
ATL Services (Retail) Limited
Statement of changes in equity
For the year ended 31 January 2026
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2024
2
8,436,904
8,436,906
Year ended 31 January 2025:
Profit and total comprehensive income
-
1,839,162
1,839,162
Contributions to Employee Ownership Trust
-
(5,129,804)
(5,129,804)
Balance at 31 January 2025
2
5,146,262
5,146,264
Year ended 31 January 2026:
Profit and total comprehensive income
-
1,188,223
1,188,223
Contributions to Employee Ownership Trust
-
(1,500,000)
(1,500,000)
Balance at 31 January 2026
2
4,834,485
4,834,487

The notes on pages 12 to 24 form part of these financial statements.

ATL Services (Retail) Limited
Statement of cash flows
For the year ended 31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,638,781
5,056,203
Income taxes paid
(458,883)
(1,168,437)
Net cash inflow from operating activities
2,179,898
3,887,766
Investing activities
Purchase of intangible assets
(51,920)
-
0
Purchase of tangible fixed assets
(80,675)
(23,040)
Interest received
32,200
29,290
Net cash (used in)/generated from investing activities
(100,395)
6,250
Financing activities
Payment of finance leases obligations
6,828
(47,222)
Interest paid
(19,413)
(4,080)
Contributions to Employee Ownership Trust
(1,500,000)
(5,129,804)
Net cash used in financing activities
(1,512,585)
(5,181,106)
Net increase/(decrease) in cash and cash equivalents
566,918
(1,287,090)
Cash and cash equivalents at beginning of year
2,541,542
3,828,632
Cash and cash equivalents at end of year
3,108,460
2,541,542

The notes on pages 12 to 24 form part of these financial statements.

ATL Services (Retail) Limited
Notes to the financial statements
For the year ended 31 January 2026
- 12 -
1
Accounting policies
Company information

ATL Services (Retail) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 20, Stirling Park, Laker Road, Rochester, Kent, ME1 3QR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents amounts derived from the provision of goods and services which fall within the company's ordinary activities.

 

The company recognises revenue when:

 

For long-term contracts, turnover is recognised by reference to the stage of completion of the contract at the reporting date, provide the outcome can be estimated reliably.

1.4
Intangible fixed assets - goodwill

Goodwill is amortised over its useful life, which is considered to have a finite useful life as is amortised over its expected life which is 10 years ( 10% straight line).

1.5
Intangible fixed assets other than goodwill

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value , over their useful life as follows:

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 16 -
1.14

Contributions to the Employee Ownership Trust

Contribution distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the contributions are declared.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Specifically, judgements and estimates are required in determining the recoverability of debtors and the useful economic life of fixed assets.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
14,001,032
15,075,961
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,350
17,500
Depreciation of tangible fixed assets
73,053
52,938
Amortisation of intangible assets
14,372
26,203
Operating lease charges
643,064
512,717
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
53
48
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
2,273,970
1,796,155
Social security costs
298,850
195,089
Pension costs
41,353
34,100
Other employee expense
16,960
18,887
2,631,133
2,044,231
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
182,804
63,846

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2025 - 1).

7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
32,200
29,290
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
32,200
29,290
8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Other interest on financial liabilities
5,901
4,080
Other finance costs
Interest on finance leases and hire purchase contracts
13,512
15,962
19,413
20,042
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 18 -
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
426,225
566,724
Deferred tax
Origination and reversal of timing differences
59,285
48,154
Total tax charge
485,510
614,878

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,673,733
2,454,040
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
418,433
613,510
Tax effect of expenses that are not deductible in determining taxable profit
9,698
231
Permanent capital allowances in excess of depreciation
(20,169)
(66,802)
Depreciation on assets not qualifying for tax allowances
18,263
19,785
Deferred tax adjustments
59,285
48,154
Taxation charge for the year
485,510
614,878
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 19 -
10
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 February 2025
262,028
-
0
262,028
Additions
-
0
51,920
51,920
At 31 January 2026
262,028
51,920
313,948
Amortisation and impairment
At 1 February 2025
247,656
-
0
247,656
Amortisation charged for the year
14,372
-
0
14,372
At 31 January 2026
262,028
-
0
262,028
Carrying amount
At 31 January 2026
-
0
51,920
51,920
At 31 January 2025
14,372
-
0
14,372
11
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
88,870
97,452
469,719
656,041
Additions
-
0
7,250
73,425
80,675
At 31 January 2026
88,870
104,702
543,144
736,716
Depreciation and impairment
At 1 February 2025
69,480
46,118
118,311
233,909
Depreciation charged in the year
8,887
13,642
50,524
73,053
At 31 January 2026
78,367
59,760
168,835
306,962
Carrying amount
At 31 January 2026
10,503
44,942
374,309
429,754
At 31 January 2025
19,390
51,334
351,408
422,132
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
11
Tangible fixed assets
(Continued)
- 20 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2026
2025
£
£
Motor vehicles
371,437
347,579
12
Stocks
2026
2025
£
£
Other inventories
67,667
23,758
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Notes
Trade debtors
2,261,554
3,013,909
Amounts owed by related parties
23
5,903
3,500
Other debtors
296,892
831,880
Prepayments and accrued income
313,008
255,975
2,877,357
4,105,264
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Obligations under finance leases
16
163,648
65,407
Trade creditors
654,145
464,971
Corporation tax
153,716
186,374
Other taxation and social security
212,070
767,624
Other creditors
19,694
7,487
Accruals and deferred income
181,260
120,675
1,384,533
1,612,538
15
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
16
208,699
300,112
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 21 -
16
Finance lease obligations
2026
2025
Amounts due:
£
£
Within one year
163,648
65,407
After more than one year
208,699
300,112
372,347
365,519
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
163,648
65,407
In two to five years
208,699
300,112
372,347
365,519

The finance lease liability is secured against the assets concerned. Repayments are made monthly consisting of both interest and principal.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
107,439
48,154
2026
Movements in the year:
£
Liability at 1 February 2025
48,154
Charge to profit or loss
59,285
Liability at 31 January 2026
107,439
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 22 -
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,353
34,100

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

Rights, preferences and restrictions

The holders of Ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All Ordinary shares rank equally with regard to the company's residual assets.

20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
453,350
623,172
Years 2-5
389,198
707,103
After 5 years
-
0
633
842,548
1,330,908

The amount of non-cancellable operating lease payments recognised as an expense during the year was £631,503 (2025: £614,517).

21
Contributions to Employee Ownership Trust

Total contributions paid in the year were £1,500,000 (2025: £5,129,804).

ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 23 -
22
Related party transactions

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Other related parties
296,255
296,255

At the balance sheet date, the company was owed £296,255 by Rennor Properties Limited, a company controlled by two of the directors.

 

The loan is interest free and without security.

23
Directors' transactions
Loans
Opening balance
Amounts advanced
Closing balance
£
£
£
Loans to Directors
3,500
2,403
5,903
3,500
2,403
5,903

The loan to the director from the company is unsecured, interest free and repayable on demand.

24
Ultimate controlling party

The company is under the control of ATL Services (Retail) EOT Trustee Limited.

25
Cash generated from operations
2026
2025
£
£
Profit after taxation
1,188,223
1,839,162
Adjustments for:
Taxation charged
485,510
614,878
Finance costs
19,413
20,042
Investment income
(32,200)
(29,290)
Amortisation and impairment of intangible assets
14,372
26,203
Depreciation and impairment of tangible fixed assets
73,053
52,938
Movements in working capital:
(Increase)/decrease in stocks
(43,909)
11,567
Decrease in debtors
1,227,907
2,632,153
Decrease in creditors
(293,588)
(111,450)
Cash generated from operations
2,638,781
5,056,203
ATL Services (Retail) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 24 -
26
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
2,541,542
566,918
3,108,460
Lease liabilities
(365,519)
(6,828)
(372,347)
2,176,023
560,090
2,736,113
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.300Mr A D HorncastleMrs T J HorncastleMrs L A FenningsMr S Terry083868552025-02-012026-01-3108386855bus:Director12025-02-012026-01-3108386855bus:Director22025-02-012026-01-3108386855bus:Director32025-02-012026-01-3108386855bus:Director42025-02-012026-01-3108386855bus:RegisteredOffice2025-02-012026-01-31083868552026-01-31083868552024-02-012025-01-3108386855core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3108386855core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31083868552025-01-3108386855core:Goodwill2026-01-3108386855core:ComputerSoftware2026-01-3108386855core:Goodwill2025-01-3108386855core:ComputerSoftware2025-01-3108386855core:WithinOneYear2026-01-3108386855core:WithinOneYear2025-01-3108386855core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3108386855core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3108386855core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3108386855core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3108386855core:ShareCapital2026-01-3108386855core:ShareCapital2025-01-3108386855core:RetainedEarningsAccumulatedLosses2026-01-3108386855core:RetainedEarningsAccumulatedLosses2025-01-3108386855core:ShareCapital2024-01-3108386855core:RetainedEarningsAccumulatedLosses2024-01-3108386855core:ShareCapitalOrdinaryShareClass12026-01-3108386855core:ShareCapitalOrdinaryShareClass12025-01-31083868552025-01-31083868552024-01-3108386855core:Goodwill2025-02-012026-01-3108386855core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3108386855core:ComputerSoftware2025-02-012026-01-3108386855core:LeaseholdImprovements2025-02-012026-01-3108386855core:FurnitureFittings2025-02-012026-01-3108386855core:MotorVehicles2025-02-012026-01-3108386855core:UKTax2025-02-012026-01-3108386855core:UKTax2024-02-012025-01-310838685512025-02-012026-01-310838685512024-02-012025-01-3108386855core:Goodwill2025-01-3108386855core:ComputerSoftware2025-01-3108386855core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3108386855core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3108386855core:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3108386855core:LeaseholdImprovements2025-01-3108386855core:FurnitureFittings2025-01-3108386855core:MotorVehicles2025-01-3108386855core:LeaseholdImprovements2026-01-3108386855core:FurnitureFittings2026-01-3108386855core:MotorVehicles2026-01-3108386855core:LeaseholdImprovements2025-01-3108386855core:FurnitureFittings2025-01-3108386855core:MotorVehicles2025-01-3108386855core:CurrentFinancialInstruments2026-01-3108386855core:CurrentFinancialInstruments2025-01-3108386855core:BetweenTwoFiveYears2026-01-3108386855core:BetweenTwoFiveYears2025-01-3108386855bus:OrdinaryShareClass12025-02-012026-01-3108386855bus:OrdinaryShareClass12026-01-3108386855bus:OrdinaryShareClass12025-01-3108386855core:MoreThanFiveYears2026-01-3108386855core:MoreThanFiveYears2025-01-3108386855bus:PrivateLimitedCompanyLtd2025-02-012026-01-3108386855bus:FRS1022025-02-012026-01-3108386855bus:Audited2025-02-012026-01-3108386855bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP