Caseware UK (AP4) 2025.0.111 2025.0.111 2026-04-302026-04-302026-04-3042025-05-01false4Investment companyfalsefalsefalse 08511438 2025-05-01 2026-04-30 08511438 2024-05-01 2025-04-30 08511438 2026-04-30 08511438 2025-04-30 08511438 2024-05-01 08511438 c:Director1 2025-05-01 2026-04-30 08511438 c:Director2 2025-05-01 2026-04-30 08511438 c:Director3 2025-05-01 2026-04-30 08511438 c:Director4 2025-05-01 2026-04-30 08511438 c:RegisteredOffice 2025-05-01 2026-04-30 08511438 d:Buildings d:ShortLeaseholdAssets 2025-05-01 2026-04-30 08511438 d:PlantMachinery 2025-05-01 2026-04-30 08511438 d:MotorVehicles 2025-05-01 2026-04-30 08511438 d:CurrentFinancialInstruments 2026-04-30 08511438 d:CurrentFinancialInstruments 2025-04-30 08511438 d:Non-currentFinancialInstruments 2026-04-30 08511438 d:Non-currentFinancialInstruments 2025-04-30 08511438 d:CurrentFinancialInstruments d:WithinOneYear 2026-04-30 08511438 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 08511438 d:ShareCapital 2026-04-30 08511438 d:ShareCapital 2025-04-30 08511438 d:ShareCapital 2024-05-01 08511438 d:CapitalRedemptionReserve 2026-04-30 08511438 d:CapitalRedemptionReserve 2025-04-30 08511438 d:CapitalRedemptionReserve 2024-05-01 08511438 d:RetainedEarningsAccumulatedLosses 2025-05-01 2026-04-30 08511438 d:RetainedEarningsAccumulatedLosses 2026-04-30 08511438 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 08511438 d:RetainedEarningsAccumulatedLosses 2025-04-30 08511438 d:RetainedEarningsAccumulatedLosses 2024-05-01 08511438 d:AcceleratedTaxDepreciationDeferredTax 2026-04-30 08511438 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 08511438 c:OrdinaryShareClass1 2025-05-01 2026-04-30 08511438 c:OrdinaryShareClass1 2026-04-30 08511438 c:OrdinaryShareClass1 2025-04-30 08511438 c:OrdinaryShareClass2 2025-05-01 2026-04-30 08511438 c:OrdinaryShareClass2 2026-04-30 08511438 c:OrdinaryShareClass2 2025-04-30 08511438 c:OrdinaryShareClass3 2025-05-01 2026-04-30 08511438 c:OrdinaryShareClass3 2026-04-30 08511438 c:OrdinaryShareClass3 2025-04-30 08511438 c:FRS102 2025-05-01 2026-04-30 08511438 c:Audited 2025-05-01 2026-04-30 08511438 c:FullAccounts 2025-05-01 2026-04-30 08511438 c:PrivateLimitedCompanyLtd 2025-05-01 2026-04-30 08511438 d:Subsidiary1 2025-05-01 2026-04-30 08511438 d:Subsidiary1 1 2025-05-01 2026-04-30 08511438 d:HirePurchaseContracts d:WithinOneYear 2026-04-30 08511438 d:HirePurchaseContracts d:WithinOneYear 2025-04-30 08511438 d:HirePurchaseContracts d:BetweenOneFiveYears 2026-04-30 08511438 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-04-30 08511438 c:Consolidated 2026-04-30 08511438 c:ConsolidatedGroupCompanyAccounts 2025-05-01 2026-04-30 08511438 2 2025-05-01 2026-04-30 08511438 6 2025-05-01 2026-04-30 08511438 e:PoundSterling 2025-05-01 2026-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08511438









A1 PHARMACEUTICALS HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2026

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
Mrs C Lewis 
G S Lewis BSc (Hons) MRParmS 
T Lewis 
H Lewis 




Registered number
08511438



Registered office
Unit 20 & 21 Easter Industrial Park
Ferry Lane South

Rainham

Essex

RM13 9BP




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA





 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 9
Consolidated statement of comprehensive income
 
10
Consolidated balance sheet
 
11
Company balance sheet
 
12
Consolidated statement of changes in equity
 
13
Company statement of changes in equity
 
14
Consolidated statement of cash flows
 
15
Notes to the financial statements
 
16 - 30


 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026

Introduction
 
The directors present their strategic report in conjunction with the financial statements for the year ended 30 April 2026.

Business review
 
The financial results, as detailed on page 9, reflect a resilient trading performance in what proved to be a challenging year, with the enduring consequences of Brexit, ongoing disruption across global markets and sustained volatility in foreign exchange rates all weighing on trading conditions. Turnover decreased from £60.1 million to £50.1 million, reflecting softer demand across key customer segments and the impact of adverse currency movements on procurement and competitiveness. Gross margins were also modestly lower than the previous year, though remained robust given the pressures faced.

The directors are pleased that the team responded decisively to these conditions, maintaining tight control over costs and protecting profitability, ensuring the company continued to trade profitably and generate cash. The group’s financial position remains strong, with net assets maintained at £32.1 million and cash balances remaining strong, supported by ongoing reinvestment in personnel, operational processes, and advanced technology.

During the year, the group placed particular focus on developing new product groups and targeting new customer segments in order to rebuild market share and enhance profitability. This strategic direction positions the company well for a return to growth as market conditions stabilise.

Principal risks and uncertainties
 
The group’s principal risks include ongoing uncertainties in global markets and the continuing adjustments and trading frictions arising from Brexit, which remain a structural challenge for the business. In addition, volatility in foreign exchange rates and elevated inflation have created challenges during the year, with impacts on procurement costs, pricing competitiveness and profitability. The directors remain focused on driving operational efficiencies to mitigate rising overheads and safeguard operating margins.

Financial key performance indicators
 
The directors consider key performance indicators to be those that reflect the group’s financial performance and resilience, including turnover, gross profit, and operating profit. They also monitor inventory turnover to ensure stock levels remain efficient while minimising obsolescence, as well as order fulfilment and service levels to maintain high standards of customer satisfaction. In addition, customer growth and regulatory compliance are tracked as important measures of performance.

Page 1

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026

Directors' statement of compliance with duty to promote the success of the group
 
The directors are required under section 172 of the Companies Act 2006 to act in good faith to promote the success of the group for the benefit of its members, taking into account: long-term consequences, employee interests, relationships with suppliers and customers, community and environmental impact, high standards of business conduct, and fairness between members.

Directors are aware of these obligations and may seek independent advice as needed. Day-to-day operational decisions are delegated to employees, while the board focuses on strategic decisions aligned with both short- and long-term objectives, particularly regarding supply chain management and stakeholder relationships.

The board regularly reviews key stakeholders:
∙Customers - engaged through regular communication to meet their needs, providing excellent service and acting as an extension of their procurement teams.
∙Employees - supported with training and development, guided by a strong management team, and offered competitive remuneration.
∙Suppliers - collaboration to identify opportunities, add value, and strengthen long-term partnerships.

The group maintains a zero-tolerance policy on modern slavery and human trafficking, and is committed to ethical and responsible conduct throughout its operations and supply chains.


This report was approved by the board and signed on its behalf.


Mrs C Lewis
Director

Date: 29 October 2026

Page 2

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2026

The directors present their report and the financial statements for the year ended 30 April 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the group's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £876,912 (2025 - £2,654,887).

Dividends of £174,850 (2025: £161,807) were voted in the year.

Directors

The directors who served during the year were:

Mrs C Lewis 
G S Lewis BSc (Hons) MRParmS 
T Lewis 
H Lewis 

Page 3

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026

Greenhouse gas emissions, energy consumption and energy efficiency action

During the year, the group emitted 119 tonnes (2025: 105 tonnes) of CO2 from activities involving transport, 19 tonnes (2025: 25 tonnes) of CO2 from the consumption of electricity for its own use and 7 tonnes (2025: 8 tonnes) of CO2 from the consumption of gas for its own use. Total aggregate energy consumption expressed in kWH was 569,395 (2025: 524,648).

Greenhouse gas emissions were calculated using the UK Government GHG Conversion Factors for Company Reporting 2025. Energy usage data was gathered from a variety of sources including fuel cards and fuel receipts for transport and utility bills for gas and electricity.

The group consider the most relevant factor in calculating the intensity ratio to be turnover which derives an intensity ratio of 2.90 tonnes (2025: 2.29 tonnes) of CO2 per total £1m of turnover.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the company and the group's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the group's auditors are aware of that information.

Auditors

The auditors, Barnes Roffe Audit Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mrs C Lewis
Director

Date: 29 October 2026

Page 4

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF A1 PHARMACEUTICALS HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of A1 Pharmaceuticals Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2026, which comprise the Consolidated statement of comprehensive income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the group's and of the parent company's affairs as at 30 April 2026 and of the group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF A1 PHARMACEUTICALS HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the parent company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Page 6

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF A1 PHARMACEUTICALS HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows: 
∙The engagement partner ensured that the engagement team collectively had the appropriate competence,          capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
∙We identified the laws and regulations applicable to the company through discussion with directors and         other management, and from our commercial knowledge and experience of the Pharmaceuticals sector in which the group operates;
∙The specific laws and regulations which we considered may have a direct material effect on the financial         statements or the operations of the parent company and group, are as follows;
°Companies Act 2006
°FRS102
°Health and Safety legislation
°Employment legislation
°Tax legislation 
°Medicines and Healthcare Products Regulatory Authority (MHRA) licence
°Various other licences to deal with the provision of pharmaceutical products and potential hazardous waste disposal.
∙We assessed the extent of compliance with the laws and regulations identified above through making   enquiries of management, reviewing board minutes and inspecting relevant legal and other correspondence; and
∙Laws and regulations were communicated within the audit team at the planning meeting, and during the         audit as any further laws and regulation were identified. The audit team remained alert to instances of non         compliance throughout the audit.

Page 7

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF A1 PHARMACEUTICALS HOLDINGS LIMITED (CONTINUED)


We assessed the susceptibility of the parent company’s and group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
∙Making enquires of management as to where they consider there was susceptibility to fraud and their         knowledge of actual suspected and alleged fraud;
∙Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and    regulations;
∙Reviewing the financial statements and testing the disclosures against supporting documentation;
∙Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
∙Inspecting and testing journal entries to identify unusual or unexpected transactions;
∙Assessing whether judgement and assumptions made in determining significant accounting estimates,         including certain year end accruals, were indicative of management bias; and
∙Investigating the rationale behind significant transactions, or transactions that are unusual or outside the         parent company’s and group's usual course of business.

The areas that we identified as being susceptible to misstatement through fraud were:
∙Management bias in the estimates and judgements made;
∙Management override of controls; and 
∙Posting of unusual journals or transactions.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 8

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF A1 PHARMACEUTICALS HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Nick Bartlett (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

29 October 2026
Page 9

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2026

2026
2025
Note
£
£

  

Turnover
 4 
50,109,070
60,102,403

Cost of sales
  
(44,750,638)
(52,934,421)

Gross profit
  
5,358,432
7,167,982

Administrative expenses
  
(4,432,779)
(3,970,005)

Operating profit
 5 
925,653
3,197,977

Interest receivable and similar income
 8 
263,352
234,271

Interest payable and similar expenses
 9 
(17,971)
(1,893)

Profit before taxation
  
1,171,034
3,430,355

Tax on profit
 10 
(294,122)
(775,468)

Profit for the financial year
  
876,912
2,654,887

Profit for the year attributable to:
  

Owners of the parent company
  
876,912
2,654,887

  
876,912
2,654,887

There were no recognised gains and losses for 2026 or 2025 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2026 (2025:£NIL).

The notes on pages 16 to 30 form part of these financial statements.

Page 10

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
REGISTERED NUMBER: 08511438

CONSOLIDATED BALANCE SHEET
AS AT 30 APRIL 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 13 
320,570
475,973

Current assets
  

Stocks
 15 
4,830,388
5,420,380

Debtors: amounts falling due within one year
 16 
23,293,591
23,084,662

Cash at bank and in hand
 17 
7,397,172
7,799,024

  
35,521,151
36,304,066

Creditors: amounts falling due within one year
 18 
(3,634,244)
(5,221,930)

Net current assets
  
 
 
31,886,907
 
 
31,082,136

Total assets less current liabilities
  
32,207,477
31,558,109

Creditors: amounts falling due after more than one year
 19 
(14,588)
(28,709)

Provisions for liabilities
  

Deferred taxation
 21 
(75,805)
(114,378)

Net assets
  
32,117,084
31,415,022


Capital and reserves
  

Called up share capital 
 22 
1,000
1,000

Capital redemption reserve
  
49,000
49,000

Profit and loss account
  
32,067,084
31,365,022

  
32,117,084
31,415,022


The financial statements were approved and authorised for issue by the board and were signed on its behalf by  




Mrs C Lewis
Director

Date: 29 October 2026

The notes on pages 16 to 30 form part of these financial statements.

Page 11

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
REGISTERED NUMBER: 08511438

COMPANY BALANCE SHEET
AS AT 30 APRIL 2026

2026
2025
Note
£
£

Fixed assets
  

Investments
 14 
49,000
49,000

Current assets
  

Debtors: amounts falling due within one year
 16 
16,194,391
15,053,000

Creditors: amounts falling due within one year
 18 
(566,816)
-

Net current assets
  
 
 
15,627,575
 
 
15,053,000

Total assets less current liabilities
  
15,676,575
15,102,000

  

  

Net assets
  
15,676,575
15,102,000


Capital and reserves
  

Called up share capital 
 22 
1,000
1,000

Capital redemption reserve
  
49,000
49,000

Profit and loss account
  
15,626,575
15,052,000

  
15,676,575
15,102,000


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mrs C Lewis
Director

Date: 29 October 2026

The notes on pages 16 to 30 form part of these financial statements.

Page 12

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2024
1,000
49,000
28,871,942
28,921,942



Profit for the year
-
-
2,654,887
2,654,887

Dividends: Equity capital
-
-
(161,807)
(161,807)



At 1 May 2025
1,000
49,000
31,365,022
31,415,022



Profit for the year
-
-
876,912
876,912

Dividends: Equity capital
-
-
(174,850)
(174,850)


At 30 April 2026
1,000
49,000
32,067,084
32,117,084


The notes on pages 16 to 30 form part of these financial statements.

Page 13

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2024
1,000
49,000
12,552,000
12,602,000



Profit for the year
-
-
2,661,807
2,661,807

Dividends: Equity capital
-
-
(161,807)
(161,807)



At 1 May 2025
1,000
49,000
15,052,000
15,102,000



Profit for the year
-
-
749,425
749,425

Dividends: Equity capital
-
-
(174,850)
(174,850)


At 30 April 2026
1,000
49,000
15,626,575
15,676,575


The notes on pages 16 to 30 form part of these financial statements.

Page 14

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2026

2026
2025
£
£

Cash flows from operating activities

Profit for the financial year
876,912
2,654,887

Adjustments for:

Depreciation of tangible assets
116,152
114,142

Loss on disposal of tangible assets
2,729
-

Interest paid
17,971
1,893

Interest received
(263,352)
(234,271)

Taxation charge
294,122
775,468

Decrease/(increase) in stocks
589,992
(1,158,270)

Decrease in debtors
357,887
1,941,880

(Decrease)/increase in creditors
(1,401,091)
961,190

Corporation tax (paid)
(1,105,847)
(1,046,230)

Net cash generated from operating activities

(514,525)
4,010,689


Cash flows from investing activities

Purchase of tangible fixed assets
(18,708)
(78,631)

Sale of tangible fixed assets
55,230
-

Interest received
263,352
234,271

Net cash from investing activities

299,874
155,640

Cash flows from financing activities

Repayment of and new finance leases
5,620
(31,611)

Dividends paid
(174,850)
(161,807)

Interest paid
(17,971)
(1,893)

Net cash used in financing activities
(187,201)
(195,311)

Net (decrease)/increase in cash and cash equivalents
(401,852)
3,971,018

Cash and cash equivalents at beginning of year
7,799,024
3,828,006

Cash and cash equivalents at the end of year
7,397,172
7,799,024


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
7,397,172
7,799,024

7,397,172
7,799,024


Page 15

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.


General information

The group is incorporated in England and Wales, and has its registered office at Unit 20 & 21 Easter Industrial  Park, Ferry Lane South, Rainham, Essex, RM13 9BP.

The principal activity of the group continued to be that of the wholesale marketing and distribution of pharmaceutical products and medical devices.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires group management to exercise judgment in applying the group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 30 April 2020.

Page 16

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the group has transferred the significant risks and rewards of ownership to the buyer;
∙the group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the group will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 17

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the group in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 18

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases.


Short-term leasehold property
-
15 years straight line
Plant and machinery
-
10%-33% straight line
Motor vehicles
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the group's cash management.

Page 19

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

The group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 20

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

a) Critical judgements in applying the company's accounting policies

No significant judgments have been made by management in the preparation of the financial statements.

b) Key accounting estimates and assumptions

The group has made key assuptions regarding the useful economic life of tangible fixed assets and this is further described in note 2.10 of the accounting policies. 

The group holds a significant amount of product stock which is subject to changing consumer demands and industry trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around the saleability of stock at the year end and the company has fully provided for £254,333 
(2025: £42,819) of stock.


4.


Turnover

Analysis of turnover by country of destination:

2026
2025
£
£

United Kingdom
49,256,155
59,133,672

Rest of Europe
852,915
968,731

50,109,070
60,102,403



5.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Other operating lease rentals
373,484
363,645

Page 21

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

6.


Auditors' remuneration

During the year, the group obtained the following services from the company's auditors and their associates:


2026
2025
£
£

Fees payable to the company's auditors and their associates for the audit of the consolidated and parent company's financial statements
3,700
3,500

Fees payable to the company's auditors and their associates in respect of:

The auditing of accounts of associates of the company
17,400
16,600

All other non-audit related services
3,676
3,975


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2026
2025
£
£


Wages and salaries
1,697,922
2,002,638

Social security costs
239,789
260,089

Cost of defined contribution scheme
532,095
40,903

2,469,806
2,303,630


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2026
        2025
        2026
        2025
            No.
            No.
            No.
            No.









Office Management
11
16
4
4



Production and sales
40
38
-
-

51
54
4
4

Page 22

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

8.


Interest receivable

2026
2025
£
£


Interest receivable from group companies
263,352
234,271


9.


Interest payable and similar expenses

2026
2025
£
£


Bank interest payable
2,546
1,893

Other interest payable
15,425
-

17,971
1,893


10.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
332,695
773,532


Deferred tax


Origination and reversal of timing differences
(38,573)
1,936


Tax on profit for the year
294,122
775,468
Page 23

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2025 - lower than) the standard rate of corporation tax in the UK of 25% (2025 -25%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
1,171,034
3,430,355


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
292,759
857,589

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,044
2,023

Capital allowances for year in excess of depreciation
37,892
(1,936)

Movement in deferred tax
(38,573)
1,936

Pension spreading
-
(84,144)

Total tax charge for the year
294,122
775,468


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Dividends

2026
2025
£
£


Dividends paid
174,850
161,807


12.


Parent company profit for the year

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. The profit after tax of the parent company for the year was £749,425 (2025 - £2,661,807).

Page 24

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

13.


Tangible fixed assets

Group



Short-term leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 May 2025
498,398
849,951
584,961
1,933,310


Additions
650
12,666
5,392
18,708


Disposals
-
(73,769)
-
(73,769)



At 30 April 2026

499,048
788,848
590,353
1,878,249



Depreciation


At 1 May 2025
372,135
690,939
394,263
1,457,337


Charge for the year on owned assets
10,263
33,145
49,828
93,236


Charge for the year on financed assets
-
8,890
14,026
22,916


Disposals
-
(15,810)
-
(15,810)



At 30 April 2026

382,398
717,164
458,117
1,557,679



Net book value



At 30 April 2026
116,650
71,684
132,236
320,570



At 30 April 2025
126,263
159,012
190,698
475,973

Page 25

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

           13.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2026
2025
£
£



Plant and machinery
8,890
17,780

Motor vehicles
22,044
42,078

30,934
59,858


14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2025
49,000



At 30 April 2026
49,000





Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

A1 Pharmaceuticals plc
Unit 20 & 21 Easter Industrial Park, Ferry Lane South, Rainham, Essex, RM13 9BP
Ordinary
100%

Page 26

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

15.


Stocks

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Finished goods and goods for resale
4,830,388
5,420,380
-
-


The difference between purchase price or production cost of stocks and their replacement cost is not material.


16.


Debtors

Group

Company
Company
2026
Group 2025
2026
2025
£
£
£
£


Trade debtors
7,254,838
10,344,867
-
-

Amounts owed by group undertakings
-
-
1,150,956
3,169,131

Other debtors
16,001,253
12,702,295
15,043,435
11,883,869

Called up share capital not paid
37,500
37,500
-
-

23,293,591
23,084,662
16,194,391
15,053,000



17.


Cash and cash equivalents

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Cash at bank and in hand
7,397,172
7,799,024
-
-



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Trade creditors
1,526,426
3,400,431
-
-

Corporation tax
880,593
167,946
566,816
-

Other taxation and social security
307,741
526,170
-
-

Obligations under finance lease and hire purchase contracts
13,815
12,992
-
-

Other creditors
905,669
1,114,391
-
-

3,634,244
5,221,930
566,816
-


Page 27

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Net obligations under finance leases and hire purchase contracts
14,588
28,709
-
-


Hire purchase liabilities of £28,403 (2025: £41,704) are secured over the assets to which they relate.


20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Within one year
13,815
12,992
13,815
12,992

Between 1-5 years
14,588
28,709
14,588
28,709

28,403
41,701
28,403
41,701


21.


Deferred taxation


Group



2026
2025


£

£






At beginning of year
114,378
112,442


Charged to profit or loss
(38,573)
1,936



At end of year
75,805
114,378

Page 28

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
 
21.Deferred taxation (continued)

Company


2026
2025





At beginning of year
-
-



At end of year
-
-



Group
Group
Company
Company
2026
2025
2026
2025
£
£
£
£

Accelerated capital allowances
75,805
114,378
-
-


22.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



900 (2025 - 900) Ordinary shares of £1.00 each
900
900
50 (2025 - 50) A Ordinary shares of £1.00 each
50
50
50 (2025 - 50) B Ordinary shares of £1.00 each
50
50

1,000

1,000



23.


Pension commitments

The group operates defined contribution pension schemes. The assets of the schemes are held separately from those of the group in independently administered funds. The pension cost charge represents contributions payable by the group to these funds and amounted to £532,095 (2025: £40,903). Contributions totalling £13,733 (2025: £17,204) were payable to these funds at the balance sheet date and are included in other creditors.


24.


Transactions with directors

At the year end the following amounts were due by directors and are disclosed in debtors due within one year £4,348,472 (2025: £2,668,911). These amounts are repayable upon demand.

During the prior year, the group provided a guarantee in respect of a loan facility obtained by the directors, which amounted to £2,850,000. The guarantee is secured over the assets of the group and as at the 30 April 2026 no amounts have been called under the guarantee. 

Page 29

 
A1 PHARMACEUTICALS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

25.


Related party transactions

Included within other creditors due within one year are amounts due to the A1 Pharmaceuticals PLC Employee Benefit Trust of £18,317 (2025: £18,317).

During the year the group paid rent of £368,484 
(2025: £358,645) to G S and Mrs C Lewis in respect of commercial leasehold property, which was rented to the group.

At the year end amounts were owed to the group by a company under common control totalling £9,227,353 
(2025: £9,214,958) and these are included within other debtors due within one year.

At the year end, amounts were owed from a connected company totalling £617,665 
(2025: £744,902) and these are included within other creditors due within one year.

 
Page 30