IRIS Accounts Production v26.3.0.614 08742070 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087420702024-10-31087420702025-10-31087420702024-11-012025-10-31087420702023-10-31087420702023-11-012024-10-31087420702024-10-3108742070ns15:EnglandWales2024-11-012025-10-3108742070ns14:PoundSterling2024-11-012025-10-3108742070ns10:Director12024-11-012025-10-3108742070ns10:Director22024-11-012025-10-3108742070ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3108742070ns10:SmallEntities2024-11-012025-10-3108742070ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3108742070ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3108742070ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3108742070ns10:FullAccounts2024-11-012025-10-3108742070ns10:Director32024-11-012025-10-3108742070ns10:Director42024-11-012025-10-3108742070ns10:CompanySecretary12024-11-012025-10-3108742070ns10:RegisteredOffice2024-11-012025-10-3108742070ns5:CurrentFinancialInstruments2025-10-3108742070ns5:CurrentFinancialInstruments2024-10-3108742070ns5:Non-currentFinancialInstruments2025-10-3108742070ns5:Non-currentFinancialInstruments2024-10-3108742070ns5:ShareCapital2025-10-3108742070ns5:ShareCapital2024-10-3108742070ns5:SharePremium2025-10-3108742070ns5:SharePremium2024-10-3108742070ns5:FurtherSpecificReserve1ComponentTotalEquity2025-10-3108742070ns5:FurtherSpecificReserve1ComponentTotalEquity2024-10-3108742070ns5:RetainedEarningsAccumulatedLosses2025-10-3108742070ns5:RetainedEarningsAccumulatedLosses2024-10-3108742070ns5:PlantMachinery2024-11-012025-10-3108742070ns5:FurnitureFittings2024-11-012025-10-3108742070ns5:PlantMachinery2024-10-3108742070ns5:FurnitureFittings2024-10-3108742070ns5:PlantMachinery2025-10-3108742070ns5:FurnitureFittings2025-10-3108742070ns5:PlantMachinery2024-10-3108742070ns5:FurnitureFittings2024-10-3108742070ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3108742070ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3108742070ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-10-3108742070ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-10-3108742070ns5:Secured2025-10-3108742070ns5:Secured2024-10-31
REGISTERED NUMBER: 08742070 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

THB PROPERTY LIMITED

THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THB PROPERTY LIMITED

COMPANY INFORMATION
for the Year Ended 31 October 2025







DIRECTORS: Ms A J Hills-Balfour
Mrs S Thomson
S Thomson
P Balfour





SECRETARY:





REGISTERED OFFICE: 10 London Mews
Paddington
LONDON
W2 1HY





REGISTERED NUMBER: 08742070 (England and Wales)





ACCOUNTANTS: Stein Richards Limited
Chartered Accountants
10 London Mews
Paddington
LONDON
W2 1HY

THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

BALANCE SHEET
31 October 2025

31.10.25 31.10.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,808 7,744
Investment property 5 12,190,001 16,083,876
12,195,809 16,091,620

CURRENT ASSETS
Debtors 6 1,296,750 398,286
Cash at bank 298,327 260,734
1,595,077 659,020
CREDITORS
Amounts falling due within one year 7 8,085,525 7,758,159
NET CURRENT LIABILITIES (6,490,448 ) (7,099,139 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,705,361

8,992,481

CREDITORS
Amounts falling due after more than one year 8 7,592,518 8,192,518
NET (LIABILITIES)/ASSETS (1,887,157 ) 799,963

CAPITAL AND RESERVES
Called up share capital 424 424
Share premium 1,144,800 1,144,800
Other reserves (2,755,400 ) 243,861
Retained earnings (276,981 ) (589,122 )
SHAREHOLDERS' FUNDS (1,887,157 ) 799,963

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

BALANCE SHEET - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 October 2026 and were signed on its behalf by:




P Balfour - Director



S Thomson - Director


THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

THB Property Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Operating Income
Operating income is measured as the fair value of the consideration received or receivable, excluding discounts and rebates. Operating income is in respect of rental income and is recognised on a straight line basis over the terms of the leases.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% reducing balance
Fixtures and fittings - 25% straight line

Investment property
In accordance with FRS102, Section 1A, the company's properties are held for long-term investment and are included in the Balance Sheet at their fair values. The surplus or deficit on annual revaluation of such properties are recognised initially in the Income statement and then transferred to Other reserves. The associated movement in deferred tax is also transferred to Other reserves from the profit and loss reserve.

Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors and loans.

The basic financial debtors and liabilities as listed above are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future payments / receipts discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment. An impairment review is undertaken annually at the balance sheet date.

Taxation
Taxation for the year comprises of deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Deferred taxation assets and liabilities are not discounted.


THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The deferred tax movement on investment property revaluations is transferred to Other reserves.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 November 2024
and 31 October 2025 64,571 124,298 188,869
DEPRECIATION
At 1 November 2024 56,827 124,298 181,125
Charge for year 1,936 - 1,936
At 31 October 2025 58,763 124,298 183,061
NET BOOK VALUE
At 31 October 2025 5,808 - 5,808
At 31 October 2024 7,744 - 7,744

THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 October 2025

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2024 16,083,876
Additions 10,248
Revaluations (1,307,000 )
Impairments (2,597,123 )
At 31 October 2025 12,190,001
NET BOOK VALUE
At 31 October 2025 12,190,001
At 31 October 2024 16,083,876

Fair value at 31 October 2025 is represented by:
£   
Valuation in 2015 2,057,905
Valuation in 2016 204,000
Valuation in 2017 178,949
Valuation in 2018 59,689
Valuation in 2020 (765,098 )
Valuation in 2021 2,761,225
Valuation in 2022 (3,036,772 )
Valuation in 2023 (1,607,925 )
Valuation in 2025 (3,904,123 )
Cost 16,242,151
12,190,001

If investment properties had not been revalued they would have been included at the following historical cost:

31.10.25 31.10.24
£    £   
Cost 16,242,151 16,231,903

The investment properties are valued at an open market basis on 31 October 2025 by the directors of the company. The valuations are based on the independent valuations by Hanover Green LLP, 33-34 Great Pulteney St, London, W1F 9NP.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Trade debtors - 888
Other debtors 1,296,750 397,398
1,296,750 398,286

THB PROPERTY LIMITED (REGISTERED NUMBER: 08742070)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 October 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Bank loans and overdrafts 300,000 -
Trade creditors 46,194 11,187
Taxation and social security 32,044 39,685
Other creditors 7,707,287 7,707,287
8,085,525 7,758,159

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.25 31.10.24
£    £   
Bank loans 7,592,518 8,192,518

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 7,592,518 8,192,518

9. SECURED DEBTS

The following secured debts are included within creditors:

31.10.25 31.10.24
£    £   
Bank loans 7,892,518 8,192,518

The bank loan with Shawbrook Bank Limited is secured on the company's freehold properties and all assets of the company.

10. RELATED PARTY DISCLOSURES

During the period no movement arose on the loans owed to the company's corporate shareholders. As at 31 October 2025 and 2024 the shareholders were owed £7,332,715, included in Other creditors. No interest is payable on the loans which are repayable on demand.