| Registered number | |
|
|
|
|
||
| Report and Unaudited Accounts | ||
| for the year ended | ||
|
|
||
Company Information
Director's Report
The director submits the report and financial statements for the year ended
Directors
The directors shown below held office during the whole of the accounting period:
E Sowole
This report was approved by the board on
..........................
E Sowole
Director
Profit and Loss Account
for the year ended
| Notes | 2025 £ |
2024 £ |
|||
|---|---|---|---|---|---|
| Turnover |
|
|
|||
| Cost of sales |
( |
( |
|||
| Gross profit |
|
|
|||
| Administrative expenses |
( |
( |
|||
| Operating profit/(loss) |
( |
|
|||
| Interest receivable and similar income |
|
|
|||
| Profit/(loss) on ordinary activities before taxation | 2 |
( |
|
||
| Tax on ordinary activities | 3 |
( |
( |
||
| Profit/(loss) on ordinary activities after taxation |
( |
|
|||
| Retained earnings brought forward | 55,247 | 49,613 | |||
| Restatements of retained earnings for corrections of prior period errors | 0 | 3,704 | |||
| Retained earnings carried forward | 26,039 | 55,247 | |||
|
Balance Sheet as at |
|||||
|---|---|---|---|---|---|
| Notes |
2025 £ |
2024 £ |
|||
| Fixed assets | |||||
| Tangible assets | 6 | ( |
|
||
| ( |
|
||||
| Current assets | |||||
| Debtors | 7 |
|
|
||
| Investments |
|
|
|||
| Cash at bank and in hand | ( |
|
|||
|
|
|
||||
| Prepayments and accrued income: |
|
|
|||
| Creditors: amounts falling due within one year | 8 | ( |
( |
||
| Net current assets / (liabilities) |
|
|
|||
| Total assets less current liabilities |
|
|
|||
| Creditors: amounts falling due after more than one year | ( |
( |
|||
| Provisions for liabilities | ( |
( |
|||
| Total net assets (liabilities) |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Profit and loss account |
|
|
|||
| Shareholders' funds |
|
|
|||
Balance Sheet
as at
Signed on behalf of the board of directors
...............................
E Sowole
Director
Approved by the board on
Company Number: 08866621 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
Central House, 1 Ballards Lane Ballards Lane
Notes to the Accounts
for the year ended
| 1. | Accounting policies |
|---|---|
|
Basis of preparation of financial statements |
| Tangible fixed assets depreciation policy | |||||
|---|---|---|---|---|---|
|
| 2. | Profit or loss | |||
|---|---|---|---|---|
|
Profit before tax is stated after charging the following: |
2025 |
2024 |
||
| £ | £ | |||
| Directors' remuneration |
|
|
||
| 3. | Taxation | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| UK Corporation Tax | 0 | 1,199 | ||
| Tax on profit/(loss) on ordinary activities | 0 | 1,199 | ||
| 4. | Directors' remuneration | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Directors' salaries | 0 | 24,000 | ||
| Total |
|
|
||
| 5. | Employees | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Average number of employees during the period |
|
|
||
|
Other employment information
|
||||
| 6. | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Computer equipment | Fixtures & Fittings | Total | ||||
| Cost or valuation | £ | £ | £ | |||
| At 1 January 2025 |
|
|
|
|||
| At 31 December 2025 |
|
|
|
|||
| Depreciation | ||||||
| At 1 January 2025 |
|
|
|
|||
| Charge for the period |
|
|
|
|||
| At 31 December 2025 |
|
|
|
|||
| Net book value | ||||||
| At 31 December 2025 | ( |
|
( |
|||
| At 31 December 2024 |
|
|
| |||
|
|
||||||
| 7. | Debtors | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Other debtors |
|
|
||
|
|
|
| 8. | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Taxation & social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 9. | Dividends | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Total dividend payment |
|
|
|
|
||||
|---|---|---|---|---|
| . | . | 2025 £ |
. | 2024 £ |
| Sales | ||||
| Continuing Operations | ||||
| Turnover | - | 477,017 | ||
| Agency and management earnings | 465,627 | - | ||
| 465,627 | 477,017 | |||
| Cost of Sales | ||||
| 0 | 0 | |||
| Administrative Expenses | ||||
| Staff Costs | ||||
| Wages and salaries | 143,208 | 138,167 | ||
| Directors' remuneration | 24,000 | - | ||
| Directors' salaries | - | 24,000 | ||
| Employers' National Insurance | 5,933 | 4,295 | ||
| Pensions | - | 7,135 | ||
| Pensions, defined contribution schemes | 2,796 | - | ||
| Staff training | - | 6,956 | ||
| Staff travel and subsistence expenses | - | 15,034 | ||
| Vehicle fuel costs | 2,570 | - | ||
| Vehicle repairs, renewals and maintenance | 938 | - | ||
| Other staff expenses | - | 180 | ||
| Entertaining of staff | - | 4,600 | ||
| 179,445 | 200,367 | |||
| Premise Costs | ||||
| Rent of premises | 73,700 | 71,520 | ||
| Rates on premises | - | 260 | ||
| Premises cleaning | - | 4,950 | ||
| 73,700 | 76,730 | |||
| General | ||||
| Computer software costs | - | 748 | ||
| IT and computer consumables | 1,102 | - | ||
| General maintenance | - | 5,700 | ||
| Business insurance | 3,276 | 1,560 | ||
| Telecommunications costs | 509 | 557 | ||
| Stationery | - | 4,969 | ||
| Depreciation of tangible fixed assets | 3,184 | 3,184 | ||
| Consumable items | 303 | - | ||
| Sundry expenses | 5,993 | 2,336 | ||
| 14,367 | 19,054 | |||
| Legal & Professional | ||||
| Accountancy fees | 1,520 | 800 | ||
| Advertising and promotional costs | - | 2,861 | ||
| Other legal and professional fees | 214,550 | 173,855 | ||
| 216,070 | 177,516 | |||
| Finance Charges | ||||
| Bank charges | 265 | 226 | ||
| Hire purchase contracts | 10,988 | - | ||
| 11,253 | 226 | |||
| 494,835 | 473,893 | |||
| . | ||||
| Operating Profit | (29,208) | 3,124 | ||