Company registration number 09298452 (England and Wales)
IVY LEAF CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
IVY LEAF CARE LIMITED
Company Information
Director
Mr M Sandhu
Secretary
Mrs K Tian
Company number
09298452
Registered office
73-75 Middleton Hall Road
Birmingham
B30 1AG
Accountants
Burgis & Bullock
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
IVY LEAF CARE LIMITED
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
IVY LEAF CARE LIMITED
Balance Sheet
As at 31 October 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
789,144
804,707
789,145
804,708
Current assets
Debtors
5
666,062
488,420
Cash at bank and in hand
142,794
77,783
808,856
566,203
Creditors: amounts falling due within one year
6
(448,898)
(353,421)
Net current assets
359,958
212,782
Total assets less current liabilities
1,149,103
1,017,490
Creditors: amounts falling due after more than one year
7
(139,926)
(169,458)
Provisions for liabilities
(9,001)
(9,195)
Net assets
1,000,176
838,837
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,000,076
838,737
Total equity
1,000,176
838,837
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
IVY LEAF CARE LIMITED
Balance Sheet (Continued)
As at 31 October 2025
31 October 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 28 October 2026
Mr M Sandhu
Director
Company Registration No. 09298452
IVY LEAF CARE LIMITED
Notes To The Financial Statements
For the year ended 31 October 2025
- 3 -
1
Accounting policies
Company information
Ivy Leaf Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73-75 Middleton Hall Road, Birmingham, B30 1AG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, (modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value). The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for health care services and revenue is recognised by reference to the number of care days provided to residents.
Turnover includes rental income and is recognised at the fair value of the consideration received or receivable for services provided, on a monthly basis
Turnover includes income from sale of property, recognised at the fair value of the consideration received or receivable for property sales. The income is recognised upon completion of the sale.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of the business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
- 2% straight line
Plant and machinery
- 25% reducing balance
Fixtures, fittings & equipment
- 33.33% straight line
Computer equipment
- 33.33% straight line
IVY LEAF CARE LIMITED
Notes To The Financial Statements (Continued)
For the year ended 31 October 2025
1
Accounting policies
(continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
IVY LEAF CARE LIMITED
Notes To The Financial Statements (Continued)
For the year ended 31 October 2025
1
Accounting policies
(continued)
- 5 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
IVY LEAF CARE LIMITED
Notes To The Financial Statements (Continued)
For the year ended 31 October 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
21
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
1
Amortisation and impairment
At 1 November 2024 and 31 October 2025
Carrying amount
At 31 October 2025
1
At 31 October 2024
1
The directors consider the goodwill to be at fair value as the business was bought under the control of the bank, as they had appointed property receivers. Therefore cost is a good approximation of fair value.
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
867,349
124,268
991,617
Additions
17,113
17,113
At 31 October 2025
867,349
141,381
1,008,730
Depreciation and impairment
At 1 November 2024
89,991
96,919
186,910
Depreciation charged in the year
11,776
20,900
32,676
At 31 October 2025
101,767
117,819
219,586
Carrying amount
At 31 October 2025
765,582
23,562
789,144
At 31 October 2024
777,358
27,349
804,707
IVY LEAF CARE LIMITED
Notes To The Financial Statements (Continued)
For the year ended 31 October 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
7,642
Other debtors
658,420
488,420
666,062
488,420
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
27,316
25,099
Trade creditors
125,868
35,277
Corporation tax
57,781
82,175
Other taxation and social security
25,866
13,019
Other creditors
212,067
197,851
448,898
353,421
The company's bank loan totalling £27,316 (2024: £25,099) is secured by fixed and floating charges over the company's assets.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
139,926
169,458
The company's bank loan totalling £139,926 (2024: £169,458) is secured by fixed and floating charges over the company's assets.
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
IVY LEAF CARE LIMITED
Notes To The Financial Statements (Continued)
For the year ended 31 October 2025
- 8 -
9
Related party transactions
As at 31 October 2025. the company owed £139,500 (2024: £150,000) by way of loan from a related party. The loan is interest free and has no fixed date for repayment.
As at 31st October 2025, the company owed £10,500 (2024: £Nil) by way of loan from a director. This loan is interest free with no fixed date for repayment.
As at 31st October 2025, the company was owed £664,862 (2024: £488,420) by way of a loan to a connected company. This loan is interest free with no fixed date for repayment.