Company registration number 09689041 (England and Wales)
SEACARE HOSPITALITY (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
SEACARE HOSPITALITY (UK) LIMITED
COMPANY INFORMATION
Directors
C C Leow
K H Hui
V C Lee
C T Lim
Z Ong
A Shankar
D K H Tan
W S R Wang
Company number
09689041
Registered office
c/o Edwards Veeder (UK) Limited
Ground Floor, 4 Broadgate
Broadway Business Park
Chadderton
OL9 9XA
Auditor
Edwards Veeder (UK) Limited
Ground Floor, 4 Broadgate
Broadway Business Park
Chadderton
OL9 9XA
SEACARE HOSPITALITY (UK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 35
SEACARE HOSPITALITY (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Principal activities

The principal activity of the company is that of a holding company. The principal activity of the group is that of hoteliers.

Review of the business

The results for the year and financial position of the company and the group are shown in the consolidated financial statements,

 

The group owned hotels in Cheltenham, Eastbourne, Manchester, Inverness, Leeds, Scarborough, Dundee, Dumfries, Carmarthen, Knowsley, Perth, Aberdeen, Ilfracombe, Portpatrick, Liverpool and The Isle of Wight throughout the year. During the year, three additional hotels were purchased in Blackpool and Blairgowrie. All the hotels are within the United Kingdom.

Principal risks and uncertainties

The group's principal risk is that of competitor price competition. In light of this, the group's emphasis on service levels is key to retaining customers.

Future developments

The group is actively seeking opportunities to add to its hotel portfolio in the coming year and to invest in the existing portfolio where an adequate return on investment exists.

Financial instruments

The material financial instruments held by the groups are bank loans and loans from the parent company. The value of these are disclosed in notes 20 and 21 of the financial statements,.

Environment

The group is committed to protecting the environment predominantly through recycling.

On behalf of the board

C C Leow
Director
21 September 2026
SEACARE HOSPITALITY (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,174,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C C Leow
K H Hui
V C Lee
C T Lim
Z Ong
A Shankar
D K H Tan
W S R Wang
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

SEACARE HOSPITALITY (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
On behalf of the board
C C Leow
C T Lim
Director
Director
21 September 2026
SEACARE HOSPITALITY (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SEACARE HOSPITALITY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SEACARE HOSPITALITY (UK) LIMITED
- 5 -
Opinion

We have audited the financial statements of Seacare Hospitality (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SEACARE HOSPITALITY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEACARE HOSPITALITY (UK) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

SEACARE HOSPITALITY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEACARE HOSPITALITY (UK) LIMITED
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

 

We obtained an understanding of the legal and regulatory frameworks within which the group and the parent company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 together with the UK adopted international accounting standards. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the parent company's and the group's ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the parent company and the group for fraud. The laws and regulations we considered in this context for the UK operations were General Data Protection Regulation (GDPR), taxation legislation, and employment legislation.

 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors' and other management and inspection of regulatory and legal correspondence, if any.

 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within judgement and estimates, and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Council about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, and reading minutes of meetings of those charged with governance.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of nondetection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

SEACARE HOSPITALITY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEACARE HOSPITALITY (UK) LIMITED
- 8 -
Andrew Wadsworth FCCA (Senior Statutory Auditor)
For and on behalf of Edwards Veeder (UK) Limited, Statutory Auditor
Chartered Accountants
Ground Floor, 4 Broadgate
Broadway Business Park
Chadderton
OL9 9XA
21 September 2026
SEACARE HOSPITALITY (UK) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
28,232,336
24,319,310
Cost of sales
(15,214,280)
(12,261,332)
Gross profit
13,018,056
12,057,978
Administrative expenses
(9,424,146)
(8,517,265)
Other operating income
1,300
650,000
Operating profit
4
3,595,210
4,190,713
Share of profits of associates
170,648
688,260
Interest receivable and similar income
8
96,698
116,947
Interest payable and similar expenses
9
(2,126,483)
(2,037,620)
Profit before taxation
1,736,073
2,958,300
Tax on profit
10
(564,683)
(978,910)
Profit for the financial year
1,171,390
1,979,390
Profit for the financial year is attributable to:
- Owners of the parent company
753,007
1,281,914
- Non-controlling interests
418,383
697,476
1,171,390
1,979,390
Total comprehensive income for the year is attributable to:
- Owners of the parent company
753,007
1,281,914
- Non-controlling interests
418,383
697,476
1,171,390
1,979,390
SEACARE HOSPITALITY (UK) LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
12
1,604,060
1,365,869
Other intangible assets
12
86,667
96,667
Total intangible assets
1,690,727
1,462,536
Tangible assets
13
56,721,733
50,668,890
Investments
14
852,279
771,631
59,264,739
52,903,057
Current assets
Stocks
17
151,807
135,931
Debtors
18
2,449,946
1,503,205
Cash at bank and in hand
2,662,073
5,354,889
5,263,826
6,994,025
Creditors: amounts falling due within one year
19
(15,357,819)
(11,236,089)
Net current liabilities
(10,093,993)
(4,242,064)
Total assets less current liabilities
49,170,746
48,660,993
Creditors: amounts falling due after more than one year
20
(43,872,183)
(42,373,688)
Provisions for liabilities
Deferred tax liability
22
2,969,364
3,191,396
(2,969,364)
(3,191,396)
Net assets
2,329,199
3,095,909
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
2,451,674
2,872,667
Equity attributable to owners of the parent company
2,451,774
2,872,767
Non-controlling interests
(122,575)
223,142
Total equity
2,329,199
3,095,909
SEACARE HOSPITALITY (UK) LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
21 September 2026
C C Leow
C T  Lim
Director
Director
Company registration number 09689041 (England and Wales)
SEACARE HOSPITALITY (UK) LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
14
11,300
10,700
Current assets
Debtors
18
32,416,353
28,681,686
Cash at bank and in hand
152,762
2,410,905
32,569,115
31,092,591
Creditors: amounts falling due within one year
19
(330,090)
(252,745)
Net current assets
32,239,025
30,839,846
Total assets less current liabilities
32,250,325
30,850,546
Creditors: amounts falling due after more than one year
20
(29,955,754)
(28,615,910)
Net assets
2,294,571
2,234,636
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
2,294,471
2,234,536
Total equity
2,294,571
2,234,636

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,233,935 (2025 - £1,331,914 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
21 September 2026
C C Leow
C T  Lim
Director
Director
Company registration number 09689041 (England and Wales)
SEACARE HOSPITALITY (UK) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 April 2024
100
2,720,753
2,720,853
314,466
3,035,319
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,281,914
1,281,914
697,476
1,979,390
Dividends
11
-
(1,130,000)
(1,130,000)
(790,000)
(1,920,000)
Acquisition of subsidiary
-
-
-
1,200
1,200
Balance at 31 March 2025
100
2,872,667
2,872,767
223,142
3,095,909
Year ended 31 March 2026:
Profit and total comprehensive income
-
753,007
753,007
418,383
1,171,390
Dividends
11
-
(1,174,000)
(1,174,000)
(764,500)
(1,938,500)
Acquisition of subsidiary
-
-
-
400
400
Balance at 31 March 2026
100
2,451,674
2,451,774
(122,575)
2,329,199
SEACARE HOSPITALITY (UK) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
100
2,032,622
2,032,722
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
1,331,914
1,331,914
Dividends
11
-
(1,130,000)
(1,130,000)
Balance at 31 March 2025
100
2,234,536
2,234,636
Year ended 31 March 2026:
Profit and total comprehensive income
-
1,233,935
1,233,935
Dividends
11
-
(1,174,000)
(1,174,000)
Balance at 31 March 2026
100
2,294,471
2,294,571
SEACARE HOSPITALITY (UK) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
4,626,513
6,953,154
Interest received
96,698
85,087
Interest paid
(2,126,483)
(1,912,458)
Income taxes paid
(1,252,012)
(1,251,624)
Net cash inflow from operating activities
1,344,716
3,874,159
Investing activities
Purchase of intangible assets
(360,000)
(100,000)
Purchase of tangible fixed assets
(7,225,617)
(5,441,180)
Proceeds from disposal of tangible fixed assets
2,770
-
Net cash used in investing activities
(7,582,847)
(5,541,180)
Financing activities
Proceeds from borrowings
3,858,592
4,505,006
Proceeds from new bank loans
2,200,000
2,725,000
Repayment of bank loans
(575,177)
(1,378,714)
Purchase of shares in subsidiary by non-controlling interest
400
1,200
Dividends paid to equity shareholders
(1,174,000)
(1,130,000)
Dividends paid to non-controlling interests
(764,500)
(790,000)
Net cash generated from financing activities
3,545,315
3,932,492
Net (decrease)/increase in cash and cash equivalents
(2,692,816)
2,265,471
Cash and cash equivalents at beginning of year
5,354,889
3,089,418
Cash and cash equivalents at end of year
2,662,073
5,354,889
SEACARE HOSPITALITY (UK) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
819,389
1,067,184
Interest received
476,388
691,647
Dividends received
1,605,500
1,770,000
Interest paid
(936,972)
(860,352)
Net cash inflow from operating activities
1,964,305
2,668,479
Investing activities
Purchase of subsidiaries
(600)
(1,800)
Loans made
(3,454,248)
(3,095,748)
Repayment of loans
120,000
1,846,983
Net cash used in investing activities
(3,334,848)
(1,250,565)
Financing activities
Proceeds from borrowings
286,400
1,782,000
Dividends paid to equity shareholders
(1,174,000)
(1,130,000)
Net cash (used in)/generated from financing activities
(887,600)
652,000
Net (decrease)/increase in cash and cash equivalents
(2,258,143)
2,069,914
Cash and cash equivalents at beginning of year
2,410,905
340,991
Cash and cash equivalents at end of year
152,762
2,410,905
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
1
Accounting policies
Company information

Seacare Hospitality (UK) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Ground Floor, 4 Broadgate, Broadway Business Park, Chadderton, Oldham, OL9 9XA.

 

The group consists of Seacare Hospitality (UK) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Seacare Hospitality (UK) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Brand name
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years (excluding freehold land)
Leasehold land and buildings
50 years
Plant and equipment
3 to 20 years straight line
Fixtures and fittings
3 to 20 years straight line
Motor vehicles
25% straight line
Equipment
3 to 20 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 21 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 22 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
7,127,573
5,840,886
Rendering of services
21,104,763
18,478,424
28,232,336
24,319,310
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Turnover and other revenue
(Continued)
- 24 -
2026
2025
£
£
Other revenue
Interest income
96,698
116,947
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
6,050
(1,976)
Depreciation of tangible fixed assets
1,170,310
1,157,858
Profit on disposal of tangible fixed assets
(306)
-
Amortisation of intangible assets
131,809
114,642
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,400
9,000
Audit of the financial statements of the company's subsidiaries
87,457
47,697
95,857
56,697
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
524
514
0
0
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
9,051,478
7,531,163
8,323
8,198
Social security costs
837,381
481,997
-
-
Pension costs
157,659
118,732
-
0
-
0
10,046,518
8,131,892
8,323
8,198
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
78,153
72,514
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
30,535
51,371
Interest receivable from group companies
58,685
65,576
Other interest income
7,478
-
Total income
96,698
116,947
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
89,220
116,947
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
908,081
925,499
Interest payable to group undertakings
936,972
860,352
1,845,053
1,785,851
Other finance costs:
Other interest
281,430
251,769
Total finance costs
2,126,483
2,037,620
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
786,715
919,806
Adjustments in respect of prior periods
-
0
(4,782)
Total current tax
786,715
915,024
Deferred tax
Origination and reversal of timing differences
(222,032)
63,886
Total tax charge
564,683
978,910

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,736,073
2,958,300
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
434,018
739,575
Effects of:
Expenses that are not deductible in determining taxable profit
385
310
Unutilised tax losses carried forward
370,542
276,743
Adjustments in respect of prior years
-
0
(17,339)
Change in corporation tax rate
(103)
-
Group relief
(62,985)
(23,101)
Permanent capital allowances in excess of depreciation
84,964
35,812
Amortisation on assets not qualifying for tax allowances
30,327
28,660
Utilisation of tax losses
(27,771)
46,429
Deferred tax movement
(222,032)
63,886
Share of Associates profit
(42,662)
(172,065)
Taxation charge in the financial statements
564,683
978,910
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Final paid
1,174,000
1,130,000
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
12
Intangible fixed assets
Group
Goodwill
Brand name
Total
£
£
£
Cost
At 1 April 2025
2,266,182
100,000
2,366,182
Additions
360,000
-
0
360,000
At 31 March 2026
2,626,182
100,000
2,726,182
Amortisation and impairment
At 1 April 2025
900,313
3,333
903,646
Amortisation charged for the year
121,809
10,000
131,809
At 31 March 2026
1,022,122
13,333
1,035,455
Carrying amount
At 31 March 2026
1,604,060
86,667
1,690,727
At 31 March 2025
1,365,869
96,667
1,462,536
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
£
Cost
At 1 April 2025
43,878,700
7,423,156
1,015,720
5,759,477
10,392
415,955
58,503,400
Additions
6,155,752
-
0
328,148
601,151
-
0
140,566
7,225,617
Disposals
(40)
-
0
-
0
(2,579)
-
0
-
0
(2,619)
At 31 March 2026
50,034,412
7,423,156
1,343,868
6,358,049
10,392
556,521
65,726,398
Depreciation and impairment
At 1 April 2025
3,323,849
853,968
456,431
3,003,725
10,392
186,145
7,834,510
Depreciation charged in the year
626,027
96,501
64,133
307,276
-
0
76,373
1,170,310
Eliminated in respect of disposals
-
0
-
0
-
0
(155)
-
0
-
0
(155)
At 31 March 2026
3,949,876
950,469
520,564
3,310,846
10,392
262,518
9,004,665
Carrying amount
At 31 March 2026
46,084,536
6,472,687
823,304
3,047,203
-
0
294,003
56,721,733
At 31 March 2025
40,554,851
6,569,188
559,289
2,755,752
-
0
229,810
50,668,890
The company had no tangible fixed assets at 31 March 2026 or 31 March 2025.
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
11,000
10,400
Investments in associates
16
852,279
771,931
300
300
852,279
771,631
11,300
10,700
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 April 2025
771,631
Share of profit or loss
170,648
Dividends received
(90,000)
At 31 March 2026
852,279
Carrying amount
At 31 March 2026
852,279
At 31 March 2025
771,631
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 April 2025
10,700
Additions
600
At 31 March 2026
11,300
Carrying amount
At 31 March 2026
11,300
At 31 March 2025
10,700
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Seacare Scarborough Limited
C/O Edwards Veeder (Uk) Limited, Ground Floor 4 Broadgate, Broadway Business Park, Oldham, OL9 9XA
Ordinary
100.00
-
Chariet Limited
As above
Ordinary
0
100.00
Seacare Leeds Limited
As above
Ordinary
100.00
-
Scorpio Hotel Management Limited
As above
Ordinary
0
100.00
Seacare Compass Dundee Limited
As above
Ordinary
60.00
-
Suites Hotel Holding Limited
As above
Ordinary
70.00
-
Suites Hotel Knowsley Limited
As above
Ordinary
0
70.00
Seacare Compass (C&D) Limited
As above
Ordinary
70.00
-
Seacare Compass Carmarthen Limited
As above
Ordinary
0
70.00
Seacare Compass Manchester Limited
As above
Ordinary
70.00
-
Seacare Inverness Limited
As above
Ordinary
100.00
-
Seacare Compass Perth Limited
As above
Ordinary
55.00
-
Seacare Compass Aberdeen Limited
As above
Ordinary
55.00
-
Seacare Compass Portpatrick Limited
As above
Ordinary
60.00
-
Seacare Compass Ilfracombe Limited
As above
Ordinary
60.00
-
Seacare Compass Scarborough Limited
As above
Ordinary
60.00
-
Seacare Compass Liverpool Limited
As above
Ordinary
60.00
-
Seacare Compass Sandown Limited
As above
Ordinary
60.00
-
Seacare Compass Blackpool Limited
As above
Ordinary
60.00
-
Bruce Holdings Limited
Station Hotel, 49 Lovers Walk, Dumfries, Scotland, DG1 1LT
Ordinary
0
70.00
Planetridge Limited
Queens Hotel, 160 Nethergate, Dundee, Scotland, DD1 4DU
Ordinary
0
60.00
Seacare Compass Blairgowrie Limited
The Angus Hotel, 46 Wellmeadow, Blairgowrie, Scotland, PH10 6NH
Ordinary
60.00
-
16
Associates

Details of associates at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Compass Seacare Holdings Limited
C/O Edwards Veeder (Uk) Limited, Ground Floor 4 Broadgate, Broadway Business Park, Oldham, OL9 9XA
Ordinary
30
-
Bed Factory Hotels Limited
As above
Ordinary
0
30
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
17
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
151,807
135,931
-
-
18
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
598,883
266,273
-
0
-
0
Corporation tax recoverable
16,075
-
0
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
31,615,420
27,848,732
Amounts owed by undertakings in which the company has a participating interest
808,548
832,409
800,548
832,409
Other debtors
202,349
5,935
-
0
-
0
Prepayments and accrued income
824,091
398,588
385
545
2,449,946
1,503,205
32,416,353
28,681,686
19
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
21
2,240,298
774,049
-
0
-
0
Trade creditors
1,246,474
1,102,258
-
0
-
0
Amounts owed to group undertakings
170,408
-
0
170,408
-
0
Amounts owed to undertakings in which the group has a participating interest
8,922,683
6,598,279
-
0
-
0
Corporation tax payable
410,080
875,378
-
0
-
0
Other taxation and social security
648,740
532,873
-
0
-
0
Other creditors
878,849
499,820
-
0
-
0
Accruals and deferred income
840,287
853,432
159,682
252,745
15,357,819
11,236,089
330,090
252,745
20
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
21
13,913,052
13,754,480
-
0
-
0
Other borrowings
21
29,959,131
28,619,208
29,955,754
28,615,910
43,872,183
42,373,688
29,955,754
28,615,910
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
21
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
16,153,350
14,528,529
-
0
-
0
Loans from group undertakings
29,959,131
28,619,208
29,955,754
28,615,910
46,112,481
43,147,737
29,955,754
28,615,910
Payable within one year
2,240,298
774,049
-
0
-
0
Payable after one year
43,872,183
42,373,688
29,955,754
28,615,910

The bank loan are repayable in instalments and interest is charged at between 2% pa and 2.45% pa over bank base rate. The loans are secured by fixed and floating charges over the assets of the group.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
1,333,799
(475,571)
Tax losses
(532,441)
-
Revaluations
2,168,006
3,666,967
2,969,364
3,191,396
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
3,191,396
-
Credit to profit or loss
(222,032)
-
Liability at 31 March 2026
2,969,364
-
23
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
157,659
118,732
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
23
Retirement benefit schemes
(Continued)
- 33 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
25
Related party transactions

Group

As at 31st March 2026 £29,955,754 (2025: £28,402,106) was due to Seacare Holdings Pte Limited, the parent company. Interest of £936,972 (2025: £860,352) was paid on the loan balance.

 

At 31st March 2026 £173,780 (2025: £218,102) was due to Seacare Hospitality Pte Limited.

 

At 31st March 2026 the company was owed £800,548 (2025: £832,409) from Compass Seacare Holdings Limited. Interest of £58,684 (2025: £65,576) was received on the loan balance. The company has a 30% holding in Compass Seacare Holdings Limited.

 

During the year, the group paid interest of £238,476 (2025: £178,951) to CH Holding Limited. At 31st March 2026 the group owed £8,251,683 (2025: £5,952,464) to CH Holding Limited. CH Holding Limited is a non-controlling interest in Seacare Compass Manchester Limited, Seacare Compass Dundee Limited, Seacare Compass (C&D) Limited, Suites Hotel Holding Limited, Seacare Compass Perth Limited, Seacare Compass Aberdeen Limited, Seacare Compass Ilfracombe Limited, Seacare Compass Portpatrick Limited, Seacare Compass Scarborough Limited, Seacare Compass Liverpool Limited, Seacare Compass Sandown Limited, Seacare Compass Blackpool Limited, Seacare Compass Blairgowrie Limited as well as a majority shareholder in Compass Seacare Holdings Limited.

 

During the year the group paid interest of £7,797 (2025: £7,145) to SPCS Consultancy Pte Limited. As at 31st March 2026, the group owed £239,900 (2025: £243,625) to SPCS Consultancy Pte Limited, a non-controlling interest in Suites Hotel Holding Limited.

 

During the year the group paid interest of £12,770 (2025: £12,763) to K2 Union Hospitality Limited. As at 31st March 2026, the group owed £420,530 (2025: £402,190) to K2 Union Hospitality Limited, a non-controlling interest in Seacare Compass Perth Limited and Seacare Compass Aberdeen Limited.

 

 

Company

As at 31st March 2026 £29,955,754 (2025: £28,402,106) was due to Seacare Holdings Pte Limited, the parent company. Interest of £936,972 (2025: £860,352) was paid on the loan balance.

 

At 31st March 2026 £170,408 (2025: £214,804) was due to Seacare Hospitality Pte Limited.

 

At 31st March 2026 the company was owed £800,548 (2025: £832,409) from Compass Seacare Holdings Limited. Interest of £58,684 (2025: £65,576) was received on the loan balance. The company has a 30% holding in Compass Seacare Holdings Limited.

SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
26
Cash generated from group operations
2026
2025
£
£
Profit after taxation
1,171,390
1,979,390
Adjustments for:
Share of results of associates and joint ventures
(80,648)
(478,260)
Taxation charged
564,683
978,910
Finance costs
2,126,483
2,037,620
Investment income
(96,698)
(116,947)
Gain on disposal of tangible fixed assets
(306)
-
Amortisation and impairment of intangible assets
131,809
114,642
Depreciation and impairment of tangible fixed assets
1,170,310
1,157,858
Movements in working capital:
Increase in stocks
(15,876)
(20,454)
(Increase)/decrease in debtors
(964,477)
1,113,382
Increase in creditors
790,251
187,013
Cash generated from operations
4,796,921
6,953,154
Difference
(170,408)
-
Per cash flow statement page
4,626,513
6,953,154
27
Cash generated from operations - company
2026
2025
£
£
Profit after taxation
1,233,935
1,331,914
Adjustments for:
Finance costs
936,972
860,352
Investment income
(2,618,284)
(2,707,202)
Movements in working capital:
Decrease in debtors
568,417
280,497
Increase in creditors
776,239
1,301,623
Cash generated from operations
897,279
1,067,184
SEACARE HOSPITALITY (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 35 -
28
Analysis of changes in net debt - group
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
5,354,889
(2,692,816)
2,662,073
Borrowings excluding overdrafts
(43,147,739)
(2,964,742)
(46,112,481)
(37,792,850)
(5,657,558)
(43,450,408)
29
Analysis of changes in net debt - company
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
2,410,905
(2,258,143)
152,762
Borrowings excluding overdrafts
(28,615,910)
(1,339,844)
(29,955,754)
(26,205,005)
(3,597,987)
(29,802,992)
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200C C LeowK H HuiV C LeeC T LimZ OngA ShankarD K H TanW S R Wangfalse09689041bus:Consolidated2025-04-012026-03-31096890412025-04-012026-03-3109689041bus:Director12025-04-012026-03-3109689041bus:Director22025-04-012026-03-3109689041bus:Director32025-04-012026-03-3109689041bus:Director42025-04-012026-03-3109689041bus:Director52025-04-012026-03-3109689041bus:Director62025-04-012026-03-3109689041bus:Director72025-04-012026-03-3109689041bus:Director82025-04-012026-03-3109689041bus:RegisteredOffice2025-04-012026-03-31096890412026-03-3109689041bus:Consolidated2026-03-3109689041bus:Consolidated2024-04-012025-03-31096890412024-04-012025-03-3109689041core:Goodwillbus:Consolidated2026-03-3109689041core:Goodwillbus:Consolidated2025-03-3109689041core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3109689041core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109689041bus:Consolidated2025-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109689041core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-3109689041core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-03-3109689041core:PlantMachinerybus:Consolidated2026-03-3109689041core:FurnitureFittingsbus:Consolidated2026-03-3109689041core:MotorVehiclesbus:Consolidated2026-03-3109689041core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2026-03-3109689041core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3109689041core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3109689041core:PlantMachinerybus:Consolidated2025-03-3109689041core:FurnitureFittingsbus:Consolidated2025-03-3109689041core:MotorVehiclesbus:Consolidated2025-03-3109689041core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-03-31096890412025-03-3109689041core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3109689041core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109689041core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-3109689041core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3109689041core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109689041core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109689041core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109689041core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109689041core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109689041core:ShareCapitalbus:Consolidated2026-03-3109689041core:ShareCapitalbus:Consolidated2025-03-3109689041core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3109689041core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109689041core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2026-03-3109689041core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3109689041core:Non-controllingInterestsbus:Consolidated2026-03-3109689041core:Non-controllingInterestsbus:Consolidated2025-03-3109689041core:ShareCapital2026-03-3109689041core:ShareCapital2025-03-3109689041core:RetainedEarningsAccumulatedLosses2026-03-3109689041core:RetainedEarningsAccumulatedLosses2025-03-3109689041core:ShareCapitalbus:Consolidated2024-03-31096890412024-03-3109689041core:ShareCapital2024-03-3109689041bus:Consolidated2024-03-3109689041core:Goodwill2025-04-012026-03-3109689041core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3109689041core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3109689041core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3109689041core:PlantMachinery2025-04-012026-03-3109689041core:FurnitureFittings2025-04-012026-03-3109689041core:MotorVehicles2025-04-012026-03-3109689041core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012026-03-3109689041core:UKTaxbus:Consolidated2025-04-012026-03-3109689041core:UKTaxbus:Consolidated2024-04-012025-03-3109689041bus:Consolidated12025-04-012026-03-3109689041bus:Consolidated12024-04-012025-03-3109689041bus:Consolidated22025-04-012026-03-3109689041bus:Consolidated22024-04-012025-03-3109689041bus:Consolidated32025-04-012026-03-3109689041bus:Consolidated32024-04-012025-03-3109689041bus:Consolidated42025-04-012026-03-3109689041bus:Consolidated42024-04-012025-03-3109689041core:Goodwillbus:Consolidated2025-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109689041bus:Consolidated2025-03-3109689041core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3109689041core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3109689041core:Goodwillbus:Consolidated2025-04-012026-03-3109689041core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-012026-03-3109689041core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3109689041core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3109689041core:PlantMachinerybus:Consolidated2025-03-3109689041core:FurnitureFittingsbus:Consolidated2025-03-3109689041core:MotorVehiclesbus:Consolidated2025-03-3109689041core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-03-3109689041core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-3109689041core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-012026-03-3109689041core:PlantMachinerybus:Consolidated2025-04-012026-03-3109689041core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3109689041core:MotorVehiclesbus:Consolidated2025-04-012026-03-3109689041core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-04-012026-03-3109689041core:Subsidiary12025-04-012026-03-3109689041core:Subsidiary22025-04-012026-03-3109689041core:Subsidiary32025-04-012026-03-3109689041core:Subsidiary42025-04-012026-03-3109689041core:Subsidiary52025-04-012026-03-3109689041core:Subsidiary62025-04-012026-03-3109689041core:Subsidiary72025-04-012026-03-3109689041core:Subsidiary82025-04-012026-03-3109689041core:Subsidiary92025-04-012026-03-3109689041core:Subsidiary102025-04-012026-03-3109689041core:Subsidiary112025-04-012026-03-3109689041core:Subsidiary122025-04-012026-03-3109689041core:Subsidiary132025-04-012026-03-3109689041core:Subsidiary142025-04-012026-03-3109689041core:Subsidiary152025-04-012026-03-3109689041core:Subsidiary162025-04-012026-03-3109689041core:Subsidiary172025-04-012026-03-3109689041core:Subsidiary182025-04-012026-03-3109689041core:Subsidiary192025-04-012026-03-3109689041core:Subsidiary202025-04-012026-03-3109689041core:Subsidiary212025-04-012026-03-3109689041core:Subsidiary222025-04-012026-03-3109689041core:Subsidiary112025-04-012026-03-3109689041core:Subsidiary222025-04-012026-03-3109689041core:Subsidiary332025-04-012026-03-3109689041core:Subsidiary442025-04-012026-03-3109689041core:Subsidiary552025-04-012026-03-3109689041core:Subsidiary662025-04-012026-03-3109689041core:Subsidiary772025-04-012026-03-3109689041core:Subsidiary882025-04-012026-03-3109689041core:Subsidiary992025-04-012026-03-3109689041core:Subsidiary10102025-04-012026-03-3109689041core:Subsidiary11112025-04-012026-03-3109689041core:Subsidiary12122025-04-012026-03-3109689041core:Subsidiary13132025-04-012026-03-3109689041core:Subsidiary14142025-04-012026-03-3109689041core:Subsidiary15152025-04-012026-03-3109689041core:Subsidiary16162025-04-012026-03-3109689041core:Subsidiary17172025-04-012026-03-3109689041core:Subsidiary18182025-04-012026-03-3109689041core:Subsidiary19192025-04-012026-03-3109689041core:Subsidiary20202025-04-012026-03-3109689041core:Subsidiary21212025-04-012026-03-3109689041core:Subsidiary22222025-04-012026-03-3109689041core:Associate12025-04-012026-03-3109689041core:Associate22025-04-012026-03-3109689041core:Associate112025-04-012026-03-3109689041core:Associate222025-04-012026-03-3109689041core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3109689041core:CurrentFinancialInstruments2026-03-3109689041core:CurrentFinancialInstruments2025-03-3109689041core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3109689041core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3109689041core:CurrentFinancialInstruments22026-03-3109689041core:CurrentFinancialInstruments22025-03-3109689041core:WithinOneYearbus:Consolidated2026-03-3109689041core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3109689041core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109689041core:Non-currentFinancialInstruments2026-03-3109689041core:Non-currentFinancialInstruments2025-03-3109689041bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109689041bus:FRS1022025-04-012026-03-3109689041bus:Audited2025-04-012026-03-3109689041bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3109689041bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP