Company registration number 10415516 (England and Wales)
FROG HALL PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
FROG HALL PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
FROG HALL PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,890
1,168
Investment property
4
900,000
900,000
905,890
901,168
Current assets
Debtors
5
41,672
37,975
Cash at bank and in hand
3,906
7,487
45,578
45,462
Creditors: amounts falling due within one year
6
(264,774)
(278,581)
Net current liabilities
(219,196)
(233,119)
Total assets less current liabilities
686,694
668,049
Creditors: amounts falling due after more than one year
7
(349,262)
(349,262)
Provisions for liabilities
(59,667)
(52,352)
Net assets
277,765
266,435
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
277,665
266,335
Total equity
277,765
266,435
FROG HALL PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for:

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 16 October 2026
Mr S Barnett
Director
Company registration number 10415516 (England and Wales)
FROG HALL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Frog Hall Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 106 Rhosnesni Lane, Wrexham, LL12 7NB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income in the normal course of business.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FROG HALL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FROG HALL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Tangible fixed assets
Motor Vehicles
£
Cost
At 1 November 2024
1,700
Additions
6,500
Disposals
(1,700)
At 31 October 2025
6,500
Depreciation and impairment
At 1 November 2024
532
Depreciation charged in the year
792
Eliminated in respect of disposals
(714)
At 31 October 2025
610
Carrying amount
At 31 October 2025
5,890
At 31 October 2024
1,168
4
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
900,000

Investment properties have a fair value of £900,000. The fair value is the director's valuation of the property based in market evidence of transaction prices for similar properties.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
41,672
37,975
FROG HALL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
999
1,205
Corporation tax
1,731
-
0
Other creditors
262,044
277,376
264,774
278,581
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
349,262
349,262

The long-term loans are secured by fixed charges over the investment properties

8
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
254,368
81,000
Revaluation of investment property net of deferred tax
-
173,368
At the end of the year
254,368
254,368
2025-10-312024-11-01falsefalsefalse16 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr S Barnett104155162024-11-012025-10-31104155162025-10-31104155162024-10-3110415516core:OtherPropertyPlantEquipment2025-10-3110415516core:OtherPropertyPlantEquipment2024-10-3110415516core:WithinOneYear2025-10-3110415516core:WithinOneYear2024-10-3110415516core:AfterOneYear2025-10-3110415516core:AfterOneYear2024-10-3110415516core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110415516core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3110415516core:ShareCapital2025-10-3110415516core:ShareCapital2024-10-3110415516core:RetainedEarningsAccumulatedLosses2025-10-3110415516core:RetainedEarningsAccumulatedLosses2024-10-3110415516bus:Director12024-11-012025-10-3110415516core:MotorVehicles2024-11-012025-10-31104155162023-11-012024-10-3110415516core:OtherPropertyPlantEquipment2024-10-3110415516core:OtherPropertyPlantEquipment2024-11-012025-10-31104155162024-10-3110415516core:CurrentFinancialInstruments2025-10-3110415516core:CurrentFinancialInstruments2024-10-3110415516core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3110415516core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3110415516bus:PrivateLimitedCompanyLtd2024-11-012025-10-3110415516bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3110415516bus:FRS1022024-11-012025-10-3110415516bus:AuditExemptWithAccountantsReport2024-11-012025-10-3110415516bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP