Franchise Investments Yorks & Lincs Ltd 10568848 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is Dyno Rod franchise Digita Accounts Production Advanced 6.30.9574.0 true 10568848 2025-02-01 2026-01-31 10568848 2026-01-31 10568848 bus:OrdinaryShareClass1 2026-01-31 10568848 bus:OrdinaryShareClass3 2026-01-31 10568848 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-01-31 10568848 core:CurrentFinancialInstruments 2026-01-31 10568848 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 10568848 core:Non-currentFinancialInstruments 2026-01-31 10568848 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 10568848 core:Goodwill 2026-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2026-01-31 10568848 core:FurnitureFittings 2026-01-31 10568848 core:OfficeEquipment 2026-01-31 10568848 core:PlantMachinery 2026-01-31 10568848 bus:SmallEntities 2025-02-01 2026-01-31 10568848 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 10568848 bus:FilletedAccounts 2025-02-01 2026-01-31 10568848 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 10568848 bus:RegisteredOffice 2025-02-01 2026-01-31 10568848 bus:Director3 2025-02-01 2026-01-31 10568848 bus:Director4 2025-02-01 2026-01-31 10568848 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 10568848 bus:OrdinaryShareClass3 2025-02-01 2026-01-31 10568848 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 10568848 bus:Agent1 2025-02-01 2026-01-31 10568848 core:Goodwill 2025-02-01 2026-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2025-02-01 2026-01-31 10568848 core:FurnitureFittings 2025-02-01 2026-01-31 10568848 core:OfficeEquipment 2025-02-01 2026-01-31 10568848 core:PlantMachinery 2025-02-01 2026-01-31 10568848 countries:EnglandWales 2025-02-01 2026-01-31 10568848 2025-01-31 10568848 core:Goodwill 2025-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-31 10568848 core:FurnitureFittings 2025-01-31 10568848 core:OfficeEquipment 2025-01-31 10568848 core:PlantMachinery 2025-01-31 10568848 2024-02-01 2025-01-31 10568848 2025-01-31 10568848 bus:OrdinaryShareClass1 2025-01-31 10568848 bus:OrdinaryShareClass3 2025-01-31 10568848 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 10568848 core:CurrentFinancialInstruments 2025-01-31 10568848 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 10568848 core:Non-currentFinancialInstruments 2025-01-31 10568848 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 10568848 core:Goodwill 2025-01-31 10568848 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-31 10568848 core:FurnitureFittings 2025-01-31 10568848 core:OfficeEquipment 2025-01-31 10568848 core:PlantMachinery 2025-01-31 10568848 bus:OrdinaryShareClass3 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10568848

Franchise Investments Yorks & Lincs Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Franchise Investments Yorks & Lincs Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Franchise Investments Yorks & Lincs Ltd

Company Information

Directors

Mr Dean Hodgson

Mr Clifford Barry

Registered office

113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

Accountants

Smart Accountants (Small Business Centre) Limited 113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

 

Franchise Investments Yorks & Lincs Ltd

(Registration number: 10568848)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

3,450

3,900

Tangible assets

5

8,037

12,109

 

11,487

16,009

Current assets

 

Stocks

6

74,000

54,000

Debtors

7

1,645,322

1,502,356

Cash at bank and in hand

 

69,649

123,299

 

1,788,971

1,679,655

Creditors: Amounts falling due within one year

8

(384,884)

(351,533)

Net current assets

 

1,404,087

1,328,122

Total assets less current liabilities

 

1,415,574

1,344,131

Creditors: Amounts falling due after more than one year

8

(22,082)

(27,621)

Net assets

 

1,393,492

1,316,510

Capital and reserves

 

Called up share capital

9

101

100

Share premium reserve

1,299,900

1,299,900

Retained earnings

93,491

16,510

Shareholders' funds

 

1,393,492

1,316,510

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 October 2026 and signed on its behalf by:
 

.........................................
Mr Dean Hodgson
Director

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

These financial statements were authorised for issue by the Board on 1 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost and 20% on cost

Fixtures and fittings

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

evenly over its estimated useful life of five years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2025 - 33).

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 February 2025

225,000

4,500

229,500

At 31 January 2026

225,000

4,500

229,500

Amortisation

At 1 February 2025

225,000

600

225,600

Amortisation charge

-

450

450

At 31 January 2026

225,000

1,050

226,050

Carrying amount

At 31 January 2026

-

3,450

3,450

At 31 January 2025

-

3,900

3,900

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2025

1,100

145,815

4,873

151,788

At 31 January 2026

1,100

145,815

4,873

151,788

Depreciation

At 1 February 2025

1,100

136,955

1,624

139,679

Charge for the year

-

2,853

1,219

4,072

At 31 January 2026

1,100

139,808

2,843

143,751

Carrying amount

At 31 January 2026

-

6,007

2,030

8,037

At 31 January 2025

-

8,860

3,249

12,109

6

Stocks

2026
£

2025
£

Other inventories

74,000

54,000

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

7

Debtors

Current

2026
£

2025
£

Trade debtors

61,005

55,971

Prepayments

7,013

5,076

Other debtors

1,577,304

1,441,309

 

1,645,322

1,502,356

 

Franchise Investments Yorks & Lincs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

8,163

8,163

Trade creditors

 

156,062

137,937

Taxation and social security

 

172,700

184,796

Other creditors

 

47,959

20,637

 

384,884

351,533

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

22,082

27,621

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary C of £1 (2025 - £0) each

1

1

-

-

101

101

100

100

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

22,082

27,621

Current loans and borrowings

2026
£

2025
£

Bank borrowings

5,538

5,538

Hire purchase contracts

2,625

2,625

8,163

8,163