Company registration number 11140695 (England and Wales)
SCIENCE & ENGINEERING APPLICATIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
SCIENCE & ENGINEERING APPLICATIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SCIENCE & ENGINEERING APPLICATIONS LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
206,872
309,024
Tangible assets
4
245
289
207,117
309,313
Current assets
Debtors
5
7,133
48,053
Cash at bank and in hand
105,641
39,326
112,774
87,379
Creditors: amounts falling due within one year
6
(393,468)
(420,601)
Net current liabilities
(280,694)
(333,222)
Total assets less current liabilities
(73,577)
(23,909)
Creditors: amounts falling due after more than one year
7
(85,519)
(285)
Provisions for liabilities
(272)
(272)
Net liabilities
(159,368)
(24,466)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(159,468)
(24,566)
Total equity
(159,368)
(24,466)
SCIENCE & ENGINEERING APPLICATIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 October 2026
Mr J G Ingram
Director
Company registration number 11140695 (England and Wales)
SCIENCE & ENGINEERING APPLICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Science & Engineering Applications Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Cae Crin, Rhoscolyn, Holyhead, Anglesey, LL65 2EQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the software sales received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
6 years
Patents & licences
Nil
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SCIENCE & ENGINEERING APPLICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

 

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SCIENCE & ENGINEERING APPLICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
6
8
SCIENCE & ENGINEERING APPLICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 February 2025
875,345
Additions
47,489
At 31 January 2026
922,834
Amortisation and impairment
At 1 February 2025
566,321
Amortisation charged for the year
149,641
At 31 January 2026
715,962
Carrying amount
At 31 January 2026
206,872
At 31 January 2025
309,024
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2025
9,208
Additions
203
At 31 January 2026
9,411
Depreciation and impairment
At 1 February 2025
8,919
Depreciation charged in the year
247
At 31 January 2026
9,166
Carrying amount
At 31 January 2026
245
At 31 January 2025
289
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
7,133
48,053
SCIENCE & ENGINEERING APPLICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
2,805
-
0
Taxation and social security
4,912
20,200
Other creditors
385,751
400,401
393,468
420,601

Included in creditors due within one year is £14,481 loan secured against the company assets.

7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
85,519
285

Included in creditors due after one year is £85,519 loan secured against the company assets.

8
Related party transactions

Included in other creditors at 31st January 2026 is £90,000 owed to related parties. The loans are interest free and repayable on demand.

2026-01-312025-02-01falsefalsefalse28 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J G Ingram111406952025-02-012026-01-31111406952026-01-31111406952025-01-3111140695core:IntangibleAssetsOtherThanGoodwill2026-01-3111140695core:IntangibleAssetsOtherThanGoodwill2025-01-3111140695core:OtherPropertyPlantEquipment2026-01-3111140695core:OtherPropertyPlantEquipment2025-01-3111140695core:WithinOneYear2026-01-3111140695core:WithinOneYear2025-01-3111140695core:AfterOneYear2026-01-3111140695core:AfterOneYear2025-01-3111140695core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3111140695core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111140695core:ShareCapital2026-01-3111140695core:ShareCapital2025-01-3111140695core:RetainedEarningsAccumulatedLosses2026-01-3111140695core:RetainedEarningsAccumulatedLosses2025-01-3111140695bus:Director12025-02-012026-01-3111140695core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3111140695core:ComputerSoftware2025-02-012026-01-3111140695core:PatentsTrademarksLicencesConcessionsSimilar2025-02-012026-01-3111140695core:FurnitureFittings2025-02-012026-01-3111140695core:ComputerEquipment2025-02-012026-01-31111406952024-02-012025-01-3111140695core:IntangibleAssetsOtherThanGoodwill2025-01-3111140695core:OtherPropertyPlantEquipment2025-01-3111140695core:OtherPropertyPlantEquipment2025-02-012026-01-3111140695core:Non-currentFinancialInstruments2026-01-3111140695core:Non-currentFinancialInstruments2025-01-3111140695bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111140695bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3111140695bus:FRS1022025-02-012026-01-3111140695bus:AuditExemptWithAccountantsReport2025-02-012026-01-3111140695bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP