1 February 2025 false No description of principal activity Taxfiler 2024.6 11147971business:PrivateLimitedCompanyLtd2025-02-012026-01-31 111479712025-01-31 111479712025-02-012026-01-31 11147971business:AuditExemptWithAccountantsReport2025-02-012026-01-31 11147971business:FilletedAccounts2025-02-012026-01-31 111479712026-01-31 11147971business:Director12025-02-012026-01-31 111479712025-01-31 11147971core:WithinOneYear2026-01-31 11147971core:WithinOneYear2025-01-31 11147971core:AfterOneYear2026-01-31 11147971core:AfterOneYear2025-01-31 11147971core:ShareCapitalcore:PreviouslyStatedAmount2026-01-31 11147971core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 11147971core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-01-31 11147971core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 11147971core:PreviouslyStatedAmount2026-01-31 11147971core:PreviouslyStatedAmount2025-01-31 11147971business:SmallEntities2025-02-012026-01-31 11147971countries:EnglandWales2025-02-012026-01-31 11147971core:PlantMachinery2025-02-012026-01-31 11147971core:FurnitureFittings2025-02-012026-01-31 11147971core:ComputerEquipment2025-02-012026-01-31 11147971core:PlantMachinery2025-01-31 11147971core:FurnitureFittings2025-01-31 11147971core:ComputerEquipment2025-01-31 11147971core:PlantMachinery2026-01-31 11147971core:FurnitureFittings2026-01-31 11147971core:ComputerEquipment2026-01-31 11147971business:Director112025-02-012026-01-31 11147971business:Director112025-01-31 11147971business:Director112026-01-31 111479712024-02-012025-01-31 iso4217:GBP xbrli:pure
Company Registration No. 11147971 (England and Wales)
Thurstan Limited Unaudited accounts for the year ended 31 January 2026
Thurstan Limited Unaudited accounts Contents
Page
- 2 -
Thurstan Limited Company Information for the year ended 31 January 2026
Director
James Thurstan Waterworth
Company Number
11147971 (England and Wales)
Accountants
Practice London Limited 71-75 Shelton Street London WC2H 9JQ
- 3 -
Thurstan Limited Statement of financial position as at 31 January 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Tangible assets
32,868 
37,460 
Investments
55,655 
55,655 
88,523 
93,115 
Current assets
Inventories
42,318 
46,125 
Debtors
389,512 
289,421 
Cash at bank and in hand
649,148 
734,828 
1,080,978 
1,070,374 
Creditors: amounts falling due within one year
(586,070)
(788,533)
Net current assets
494,908 
281,841 
Total assets less current liabilities
583,431 
374,956 
Creditors: amounts falling due after more than one year
- 
(3,517)
Provisions for liabilities
Deferred tax
(7,542)
(8,672)
Net assets
575,889 
362,767 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
575,789 
362,667 
Shareholders' funds
575,889 
362,767 
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 29 October 2026 and were signed on its behalf by
James Thurstan Waterworth Director Company Registration No. 11147971
- 4 -
Thurstan Limited Notes to the Accounts for the year ended 31 January 2026
1
Statutory information
Thurstan Limited is a private company, limited by shares, registered in England and Wales, registration number 11147971.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing balance
Fixtures & fittings
25% Reducing balance
Computer equipment
25% Reducing balance
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Stock
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Thurstan Limited Notes to the Accounts for the year ended 31 January 2026
Investments
Investments in subsidiaries are measured at cost less accumulated impairment.
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 February 2025
28,614 
29,584 
21,234 
79,432 
Additions
- 
- 
5,063 
5,063 
At 31 January 2026
28,614 
29,584 
26,297 
84,495 
Depreciation
At 1 February 2025
9,856 
21,548 
10,568 
41,972 
Charge for the year
4,690 
2,009 
2,956 
9,655 
At 31 January 2026
14,546 
23,557 
13,524 
51,627 
Net book value
At 31 January 2026
14,068 
6,027 
12,773 
32,868 
At 31 January 2025
18,758 
8,036 
10,666 
37,460 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 February 2025
55,655 
Valuation at 31 January 2026
55,655 
Subsidiary undertaking At the reporting date the company held 100 ordinary shares in Thurstan Interior Design Ltd, representing 100% of its issued share capital, at a cost of £100. The subsidiary is incorporated in England and Wales and its registered office is Ground Floor Preachers Court, Charterhouse Square, London, England, EC1M 6AS. Other investments Other investments comprise a minority holding of 10% of the ordinary share capital of an unlisted company incorporated in England and Wales. The investment is held at cost less impairment, as its fair value cannot be measured reliably.
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
Trade debtors
225,566 
51,995 
Accrued income and prepayments
12,568 
11,736 
Other debtors
151,378 
225,690 
389,512 
289,421 
- 6 -
Thurstan Limited Notes to the Accounts for the year ended 31 January 2026
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Bank loans and overdrafts
203,517 
210,425 
VAT
113,370 
55,735 
Trade creditors
74,137 
43,120 
Taxes and social security
120,573 
- 
Other creditors
2,699 
3,130 
Accruals
17,200 
11,875 
Deferred income
54,574 
464,248 
586,070 
788,533 
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
- 
3,517 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
James Thurstan Waterworth
Directors Overdrawn balance
(132,089)
138,930 
132,100 
(125,259)
(132,089)
138,930 
132,100 
(125,259)
10
Average number of employees
During the year the average number of employees was 15 (2025: 17).
- 7 -