Company registration number 11164581 (England and Wales)
BENCHMARK DRINKS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2026
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
BENCHMARK DRINKS LTD
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12 - 13
Statement of changes in equity
14
Statement of cash flows
15
Notes to the financial statements
16 - 30
BENCHMARK DRINKS LTD
COMPANY INFORMATION
- 1 -
Directors
P Schaafsma
J Ratcliffe
O Wessely
Secretary
L De Souza
Company number
11164581
Registered office
The Courtyard, Shoreham Road
Upper Beeding
Steyning
West Sussex
England
BN44 3TN
Auditor
TC Group
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
BENCHMARK DRINKS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

The directors present their strategic report and financial statements for the year ended 31 January 2026.

Review of the business

The principal activity of the business during the year continued to be that of wholesale of wine and other beverages. Whilst the UK still generates most of the business, export markets now account for c17% and are continuing to develop.

Principal risks and uncertainties

The business continually monitors the key risks facing the Company together with assessing the controls used for managing these risks. The Board of Directors reviews and documents the principal risks facing the business each quarter.

 

The principal risks and uncertainties facing the Company are as follows:

 

Liquidity risk

The Company relies on a receivables financing facility in order to meet its working capital requirements. The Company continually monitors its cashflows and accounts receivable days and has not suffered from any material bad debts during or post year end.

 

Foreign exchange

The Company hedges foreign currency requirements on a rolling basis to provide certainty over non sterling cashflows.

 

Economic downturn

The Company trades with major supermarkets and retailers and has a diverse product portfolio. The Company is well placed to adapt and respond to changing market conditions.

Development and performance

The year ended 31 January 2026 has seen an increase in Turnover to £41.02m up from £36.75m in the prior year. Gross profit margin increased from 17.0% to 17.6%.

 

Operating Profit increased from £3.10m to £3.24m resulting in a Profit for the financial year of £2.42m after tax.

 

The Balance Sheet has accordingly strengthened with the Company's net assets increasing to £4.56m as at 31 January 2026 up from £3.14m as at 31 January 2025.

Key performance indicators

Management use a range of performance measures to monitor and manage the business, as set out below:

 

KPI

FY26

FY25

Gross Profit Margin %

17.6%

17.0%

Profit Before Tax %

7.9%

8.4%

Accounts Receivable Days

63 days

55 days

 

BENCHMARK DRINKS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Other information and explanations

Future developments

The forecast for FY27 remains stable.

 

The main focus will be on continued growth in the UK and further development of key international markets.

On behalf of the board

P Schaafsma
Director
9 October 2026
BENCHMARK DRINKS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the Company continued to be that of wholesale of wine and other beverages.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Schaafsma
J Ratcliffe
O Wessely
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.

On behalf of the board
P Schaafsma
Director
9 October 2026
BENCHMARK DRINKS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BENCHMARK DRINKS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BENCHMARK DRINKS LTD
- 6 -
Opinion

We have audited the financial statements of Benchmark Drinks Ltd (the 'company') for the year ended 31 January 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BENCHMARK DRINKS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BENCHMARK DRINKS LTD
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

BENCHMARK DRINKS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BENCHMARK DRINKS LTD
- 8 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

 

BENCHMARK DRINKS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BENCHMARK DRINKS LTD
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris Checkley FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
9 October 2026
Office: Steyning
BENCHMARK DRINKS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
Notes
£
£
Turnover
3
41,019,631
36,747,574
Cost of sales
(33,786,258)
(30,495,343)
Gross profit
7,233,373
6,252,231
Administrative expenses
(3,993,859)
(3,154,373)
Operating profit
4
3,239,514
3,097,858
Interest receivable and similar income
7
7,709
-
0
Interest payable and similar expenses
8
(12,000)
(25,162)
Impairment of investment in subsidiary undertaking
9
(100)
-
Profit before taxation
3,235,123
3,072,696
Tax on profit
10
(815,794)
(792,697)
Profit for the financial year
2,419,329
2,279,999

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BENCHMARK DRINKS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
2026
2025
£
£
Profit for the year
2,419,329
2,279,999
Other comprehensive income
-
-
Total comprehensive income for the year
2,419,329
2,279,999
BENCHMARK DRINKS LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
11,711
34,644
Investments
14
90
190
11,801
34,834
Current assets
Stocks
16
2,579,318
5,370,501
Debtors
17
9,114,171
6,395,448
Cash at bank and in hand
1,400,256
2,351,302
13,093,745
14,117,251
Creditors: amounts falling due within one year
18
(8,543,364)
(11,003,499)
Net current assets
4,550,381
3,113,752
Total assets less current liabilities
4,562,182
3,148,586
Provisions for liabilities
Deferred tax liability
20
(2,928)
(8,661)
(2,928)
(8,661)
Net assets
4,559,254
3,139,925
Capital and reserves
Called up share capital
22
167
167
Share premium account
561,198
561,198
Capital redemption reserve
17
17
Own shares
(110,000)
(110,000)
Profit and loss reserves
4,107,872
2,688,543
Total equity
4,559,254
3,139,925
BENCHMARK DRINKS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 13 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 9 October 2026 and are signed on its behalf by:
P Schaafsma
Director
Company registration number 11164581 (England and Wales)
BENCHMARK DRINKS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
Share capital
Share premium account
Capital redemption reserve
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 February 2024
171
561,198
13
-
0
1,466,044
2,027,426
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
-
2,279,999
2,279,999
Dividends
11
-
-
-
-
(1,057,500)
(1,057,500)
Redemption of shares
22
-
0
-
0
4
-
-
0
4
Other movements
(4)
-
-
(110,000)
-
(110,004)
Balance at 31 January 2025
167
561,198
17
(110,000)
2,688,543
3,139,925
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
-
2,419,329
2,419,329
Dividends
11
-
-
-
-
(1,000,000)
(1,000,000)
Balance at 31 January 2026
167
561,198
17
(110,000)
4,107,872
4,559,254
BENCHMARK DRINKS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,655,830
2,268,324
Interest paid
-
0
(10,162)
Corporation taxes paid
(1,297,981)
(484,938)
Net cash inflow from operating activities
357,849
1,773,224
Investing activities
Purchase of tangible fixed assets
(5,462)
(6,372)
Purchase of subsidiaries
-
0
(25)
Movement in directors loan
-
0
(810)
Interest received
7,709
-
0
Net cash generated from/(used in) investing activities
2,247
(7,207)
Financing activities
Redemption of shares
-
0
(110,000)
Repayment of bank loans/proceeds from borrowings
(311,142)
550,116
Dividends paid
(1,000,000)
(1,057,500)
Net cash used in financing activities
(1,311,142)
(617,384)
Net (decrease)/increase in cash and cash equivalents
(951,046)
1,148,633
Cash and cash equivalents at beginning of year
2,351,302
1,202,669
Cash and cash equivalents at end of year
1,400,256
2,351,302
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
1
Accounting policies
Company information

Benchmark Drinks Ltd is a private company limited by shares incorporated in England and Wales (company number: 11164581) . The registered office is The Courtyard, Shoreham Road, Upper Beeding, Steyning, West Sussex, England, BN44 3TN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Design costs
3 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Inventories

Reviews are made periodically by management on damaged, obsolete and slow moving inventories. These reviews require judgement and estimates. Possible changes in these estimates could result in revisions to the valuation of inventories.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
33,852,177
30,386,961
EU
5,778,256
5,280,227
Rest of World
1,389,198
1,080,386
41,019,631
36,747,574
2026
2025
£
£
Other revenue
Interest income
7,709
-
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(41,137)
(328,754)
Fees payable to the company's auditor for the audit of the company's financial statements
22,500
22,500
Depreciation of owned tangible fixed assets
28,395
26,406
Impairment of investment in subsidiary undertaking
100
-
0
Amortisation of intangible assets
-
11,289
Operating lease charges
99,798
94,374
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
20
17

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
1,504,769
1,153,724
Social security costs
198,752
125,271
Pension costs
128,684
62,675
1,832,205
1,341,670
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
271,000
146,000
Company pension contributions to defined contribution schemes
8,750
2,417
279,750
148,417

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2025 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
175,000
96,000
Company pension contributions to defined contribution schemes
8,750
-
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
7,709
-
0
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,709
-
0
8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on financial liabilities
12,000
15,000
Other finance costs:
Other interest paid
-
0
10,162
12,000
25,162
9
Amounts written off investments
2026
2025
£
£
Impairment of investment in subsidiary undertaking
100
-
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
821,527
797,706
Deferred tax
Origination and reversal of timing differences
(5,733)
(5,009)
Total tax charge
815,794
792,697
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
3,235,123
3,072,696
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
808,781
768,174
Tax effect of expenses that are not deductible in determining taxable profit
19,154
33,913
Group relief
(6,408)
(4,381)
Deferred tax movement
(5,733)
(5,009)
Taxation charge for the year
815,794
792,697
11
Dividends
2026
2025
£
£
Interim paid
1,000,000
1,057,500
12
Intangible fixed assets
Design costs
£
Cost
At 1 February 2025 and 31 January 2026
114,419
Amortisation and impairment
At 1 February 2025 and 31 January 2026
114,419
Carrying amount
At 31 January 2026
-
0
At 31 January 2025
-
0
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
13
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 February 2025
71,229
44,023
115,252
Additions
-
0
5,462
5,462
At 31 January 2026
71,229
49,485
120,714
Depreciation and impairment
At 1 February 2025
48,267
32,341
80,608
Depreciation charged in the year
18,521
9,874
28,395
At 31 January 2026
66,788
42,215
109,003
Carrying amount
At 31 January 2026
4,441
7,270
11,711
At 31 January 2025
22,962
11,682
34,644
14
Fixed asset investments
2026
2025
Notes
£
£
Investments in subsidiaries
15
90
190

During the year the investment in Benchmark Drinks Services Limited was impaired as the company was dissolved.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
14
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025
190
Impairment
(100)
At 31 January 2026
90
Carrying amount
At 31 January 2026
90
At 31 January 2025
190
15
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Benchmark Drinks Europe Ltd
Republic of Ireland
Dormant company
Ordinary
100.00
16
Stocks
2026
2025
£
£
Finished goods and goods for resale
2,579,318
5,370,501
17
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
8,361,344
5,744,968
Corporation tax recoverable
95,015
95,015
Amounts owed by group undertakings
-
0
31,113
Other debtors
309,232
319,459
Prepayments and accrued income
348,580
204,893
9,114,171
6,395,448
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
18
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
19
999,352
1,310,494
Trade creditors
4,183,019
6,561,531
Corporation tax
246,527
722,980
Other taxation and social security
670,372
299,273
Other creditors
22,540
38,248
Accruals and deferred income
2,421,554
2,070,973
8,543,364
11,003,499
19
Loans and overdrafts
2026
2025
£
£
Bank loans
999,352
1,310,494
Payable within one year
999,352
1,310,494

The company uses factoring facilities which are secured by fixed and floating charges over the company's assets.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
2,928
8,661
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
20
Deferred taxation
(Continued)
- 27 -
2026
Movements in the year:
£
Liability at 1 February 2025
8,661
Credit to profit or loss
(5,733)
Liability at 31 January 2026
2,928

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
128,684
62,675

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of 0.1p each
95,625
95,625
96
96
Ordinary B Shares of 0.1p each
71,353
71,353
71
71
166,978
166,978
167
167

In the prior year, 3,952 Ordinary B shares were purchased into treasury and then cancelled by the Company.

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
55,592
23,014
Between two and five years
13,167
1,591
68,759
24,605
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate compensation
793,083
438,930
Other information

During the year, the company engaged with a close family member of a director for the provision of services amounting to £7,204 (2025: £nil). At the year-end, an amount of £nil (2025: £nil) remained outstanding.

 

Total remuneration paid to a close family member for their employment services during the year was £77,807 (2025: £nil).

 

During the year, a management fee was paid to a company under common control of a director for the provision of services amounting to £19,500 (2025: £nil).

BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 29 -
25
Directors' transactions

Included within other debtors are the following loans to directors:

The above loan is unsecured, non-interest bearing and repayable on demand.

Description
% Rate
Opening balance
Closing balance
£
£
Directors loan
-
292,907
292,907
292,907
292,907
26
Cash generated from operations
2026
2025
£
£
Profit for the year after tax
2,419,329
2,279,999
Adjustments for:
Taxation charged
821,527
797,706
Finance costs
12,000
25,162
Investment income
(7,709)
-
0
Amortisation and impairment of intangible assets
-
0
11,289
Depreciation and impairment of tangible fixed assets
28,395
26,406
Impairment of investment in subsidiary undertaking
100
-
Decrease in provisions
(5,733)
(5,009)
Movements in working capital:
Decrease/(increase) in stocks
2,791,183
(2,398,541)
Increase in debtors
(2,718,722)
(1,104,220)
(Decrease)/increase in creditors
(1,684,540)
2,635,532
Cash generated from operations
1,655,830
2,268,324
BENCHMARK DRINKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 30 -
27
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
2,351,302
(951,046)
1,400,256
Borrowings excluding overdrafts
(1,310,494)
311,142
(999,352)
1,040,808
(639,904)
400,904
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.301P SchaafsmaJ RatcliffeO WesselyTC Group111645812025-02-012026-01-3111164581bus:Director12025-02-012026-01-3111164581bus:Director22025-02-012026-01-3111164581bus:Director32025-02-012026-01-3111164581bus:CompanySecretary12025-02-012026-01-3111164581bus:RegisteredOffice2025-02-012026-01-31111645812026-01-31111645812024-02-012025-01-3111164581core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3111164581core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31111645812025-01-3111164581core:FurnitureFittings2026-01-3111164581core:ComputerEquipment2026-01-3111164581core:FurnitureFittings2025-01-3111164581core:ComputerEquipment2025-01-3111164581core:WithinOneYear2026-01-3111164581core:WithinOneYear2025-01-3111164581core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3111164581core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111164581core:ShareCapital2026-01-3111164581core:ShareCapital2025-01-3111164581core:SharePremium2026-01-3111164581core:SharePremium2025-01-3111164581core:CapitalRedemptionReserve2026-01-3111164581core:CapitalRedemptionReserve2025-01-3111164581core:OtherMiscellaneousReserve2026-01-3111164581core:OtherMiscellaneousReserve2025-01-3111164581core:RetainedEarningsAccumulatedLosses2026-01-3111164581core:RetainedEarningsAccumulatedLosses2025-01-3111164581core:ShareCapital2024-01-3111164581core:SharePremium2024-01-3111164581core:CapitalRedemptionReserve2024-01-3111164581core:TreasurySharesOwnSharesReserve2024-01-3111164581core:RetainedEarningsAccumulatedLosses2024-01-3111164581core:TreasurySharesOwnSharesReserve2025-01-3111164581core:TreasurySharesOwnSharesReserve2026-01-3111164581core:ShareCapitalOrdinaryShareClass12026-01-3111164581core:ShareCapitalOrdinaryShareClass12025-01-3111164581core:ShareCapitalOrdinaryShareClass22026-01-3111164581core:ShareCapitalOrdinaryShareClass22025-01-3111164581core:ShareCapitalOrdinaryShares2026-01-3111164581core:ShareCapitalOrdinaryShares2025-01-3111164581core:ShareCapital2024-02-012025-01-3111164581core:SharePremium2024-02-012025-01-311116458112025-02-012026-01-311116458112024-02-012025-01-31111645812025-01-31111645812024-01-3111164581core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3111164581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3111164581core:FurnitureFittings2025-02-012026-01-3111164581core:ComputerEquipment2025-02-012026-01-3111164581core:UKTax2025-02-012026-01-3111164581core:UKTax2024-02-012025-01-3111164581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3111164581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3111164581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3111164581core:FurnitureFittings2025-01-3111164581core:ComputerEquipment2025-01-3111164581core:Non-currentFinancialInstruments2026-01-3111164581core:Non-currentFinancialInstruments2025-01-3111164581core:Subsidiary12025-02-012026-01-3111164581core:Subsidiary112025-02-012026-01-3111164581core:CurrentFinancialInstruments2026-01-3111164581core:CurrentFinancialInstruments2025-01-3111164581bus:OrdinaryShareClass12025-02-012026-01-3111164581bus:OrdinaryShareClass22025-02-012026-01-3111164581bus:OrdinaryShareClass12026-01-3111164581bus:OrdinaryShareClass12025-01-3111164581bus:OrdinaryShareClass22026-01-3111164581bus:OrdinaryShareClass22025-01-3111164581bus:AllOrdinaryShares2026-01-3111164581bus:AllOrdinaryShares2025-01-3111164581core:BetweenTwoFiveYears2026-01-3111164581core:BetweenTwoFiveYears2025-01-3111164581bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111164581bus:FRS1022025-02-012026-01-3111164581bus:Audited2025-02-012026-01-3111164581bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP