Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30Property trading and developmentfalse2024-10-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11987261 2024-10-01 2025-09-30 11987261 2023-10-01 2024-09-30 11987261 2025-09-30 11987261 2024-09-30 11987261 2023-10-01 11987261 c:Director1 2024-10-01 2025-09-30 11987261 d:CurrentFinancialInstruments 2025-09-30 11987261 d:CurrentFinancialInstruments 2024-09-30 11987261 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 11987261 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11987261 d:ShareCapital 2025-09-30 11987261 d:ShareCapital 2024-09-30 11987261 d:ShareCapital 2023-10-01 11987261 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 11987261 d:RetainedEarningsAccumulatedLosses 2025-09-30 11987261 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 11987261 d:RetainedEarningsAccumulatedLosses 2024-09-30 11987261 d:RetainedEarningsAccumulatedLosses 2023-10-01 11987261 c:FRS102 2024-10-01 2025-09-30 11987261 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 11987261 c:FullAccounts 2024-10-01 2025-09-30 11987261 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11987261 2 2024-10-01 2025-09-30 11987261 15 2024-10-01 2025-09-30 11987261 17 2024-10-01 2025-09-30 11987261 19 2024-10-01 2025-09-30 11987261 20 2024-10-01 2025-09-30 11987261 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 11987261










ALLIED PRIMROSE ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
ALLIED PRIMROSE ESTATES LIMITED
REGISTERED NUMBER:11987261

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
£
£

  

Current assets
  

Stocks
 4 
1,513,444
1,513,444

Debtors: amounts falling due within one year
 5 
790,132
759,668

Cash at bank and in hand
 6 
16,558
35,702

  
2,320,134
2,308,814

Creditors: amounts falling due within one year
 7 
(1,504,665)
(1,430,512)

Net current assets
  
 
 
815,469
 
 
878,302

Total assets less current liabilities
  
815,469
878,302

  

Net assets
  
815,469
878,302


Capital and reserves
  

Called up share capital 
  
20
20

Profit and loss account
  
815,449
878,282

  
815,469
878,302


Page 1

 
ALLIED PRIMROSE ESTATES LIMITED
REGISTERED NUMBER:11987261
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Valik
Director
Date: 27 October 2026

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
ALLIED PRIMROSE ESTATES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2023
20
934,713
934,733


Comprehensive income for the year

Loss for the year
-
(56,431)
(56,431)



At 1 October 2024
20
878,282
878,302


Comprehensive income for the year

Loss for the year
-
(62,833)
(62,833)


At 30 September 2025
20
815,449
815,469


The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
ALLIED PRIMROSE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Allied Primrose Estates Limited (11987261) is a private company limited by share capital, registered in England and Wales. The address of the registered office is 7 Heathgate Place, 75-83 Agincourt Road, London, United Kingdom, NW3 2NT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the accounts on a going concern basis on the basis of the net assets of the company and available resources.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
ALLIED PRIMROSE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.


 

Page 5

 
ALLIED PRIMROSE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Stocks

2025
2024
£
£

Property held as stock
1,513,444
1,513,444



5.


Debtors

2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
785,722
749,876

Other debtors
20
20

Prepayments and accrued income
4,390
9,772

790,132
759,668


Page 6

 
ALLIED PRIMROSE ESTATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
16,558
35,702



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,201
5,340

Amounts owed to joint ventures and associated undertakings
1,472,117
1,422,572

Accruals and deferred income
28,347
2,600

1,504,665
1,430,512


 
Page 7