BAAGE Ltd 12389826 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is Letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true true 12389826 2025-02-01 2026-01-31 12389826 2026-01-31 12389826 bus:Director1 1 2026-01-31 12389826 core:RetainedEarningsAccumulatedLosses 2026-01-31 12389826 core:ShareCapital 2026-01-31 12389826 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 12389826 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 12389826 core:FurnitureFittingsToolsEquipment 2026-01-31 12389826 core:MotorVehicles 2026-01-31 12389826 bus:SmallEntities 2025-02-01 2026-01-31 12389826 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 12389826 bus:FilletedAccounts 2025-02-01 2026-01-31 12389826 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 12389826 bus:RegisteredOffice 2025-02-01 2026-01-31 12389826 bus:Director1 2025-02-01 2026-01-31 12389826 bus:Director1 1 2025-02-01 2026-01-31 12389826 bus:Director2 2025-02-01 2026-01-31 12389826 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12389826 core:ComputerEquipment 2025-02-01 2026-01-31 12389826 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 12389826 core:MotorVehicles 2025-02-01 2026-01-31 12389826 core:Vehicles 2025-02-01 2026-01-31 12389826 countries:England 2025-02-01 2026-01-31 12389826 2025-01-31 12389826 bus:Director1 1 2025-01-31 12389826 core:FurnitureFittingsToolsEquipment 2025-01-31 12389826 core:MotorVehicles 2025-01-31 12389826 2024-02-01 2025-01-31 12389826 2025-01-31 12389826 bus:Director1 1 2025-01-31 12389826 core:RetainedEarningsAccumulatedLosses 2025-01-31 12389826 core:ShareCapital 2025-01-31 12389826 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 12389826 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2025-01-31 12389826 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 12389826 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2025-01-31 12389826 core:FurnitureFittingsToolsEquipment 2025-01-31 12389826 core:MotorVehicles 2025-01-31 12389826 core:PreviouslyStatedAmount 2025-01-31 12389826 bus:Director1 1 2024-02-01 2025-01-31 12389826 bus:Director1 1 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 12389826

BAAGE Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

BAAGE Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

BAAGE Ltd

Company Information

Directors

Mr Bruce Anthony Atkinson

Mrs Gladys Elena Atkinson

Registered office

1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

Accountants

Anthony Russel Limited
1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

 

BAAGE Ltd

(Registration number: 12389826)
Balance Sheet as at 31 January 2026

Note

2026
 £

(As restated)
2025
 £

fixed assets

 

tangible assets

4

42,858

24,014

Investment property

5

1,560,000

1,560,000

 

1,602,858

1,584,014

Current assets

 

Debtors

707

1,561

Cash at bank and in hand

 

15,237

5,855

 

15,944

7,416

Creditors: Amounts falling due within one year

6

(592,567)

(508,412)

Net current liabilities

 

(576,623)

(500,996)

Total assets less current liabilities

 

1,026,235

1,083,018

Creditors: Amounts falling due after more than one year

6

(936,290)

(933,469)

Provisions for liabilities

(11,436)

(31,048)

Net assets

 

78,509

118,501

capital and reserves

 

Called up share capital

100

100

Profit and loss account

78,409

118,401

Total equity

 

78,509

118,501

 

BAAGE Ltd

(Registration number: 12389826)
Balance Sheet as at 31 January 2026

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 October 2026 and signed on its behalf by:
 

.........................................
Mr Bruce Anthony Atkinson
Director

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1st Floor
11 Freeport Office Village
Century Drive
Braintree
Essex
CM77 8YG

These financial statements were authorised for issue by the Board on 27 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% RBM

Computer Equipment

25% RBM

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2025 - 2).

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2025

4,135

52,099

56,234

Additions

3,881

21,495

25,376

At 31 January 2026

8,016

73,594

81,610

Depreciation

At 1 February 2025

2,100

30,120

32,220

Charge for the year

590

5,942

6,532

At 31 January 2026

2,690

36,062

38,752

Carrying amount

At 31 January 2026

5,326

37,532

42,858

At 31 January 2025

2,035

21,979

24,014

5

Investment properties

2026
£

At 1 February

1,560,000

At 31 January

1,560,000

There has been no valuation of investment property by an independent valuer.

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

6

Creditors

Creditors: amounts falling due within one year

Note

2026
 £

(As restated)
2025
 £

Due within one year

 

Bank loans and overdrafts

18,556

15,354

Director current account

 

573,033

492,140

Accrued expenses

 

978

918

 

592,567

508,412

Due after one year

 

Loans and borrowings

936,290

933,469

Creditors: amounts falling due after more than one year

Creditors due after one year include mortgages which are secured of £925,577 (2025 - £915,284) by fixed charges and negative pledges over all the investment property of the company.

7

Related party transactions

Transactions with directors

The following advances and credits to a director subsisted during the years ended 31 January 2026 and 31 January 2025:
 

Transactions with directors

2026

At 1 February 2025
£

Advances to director
£

Repayments by director
£

At 31 January 2026
£

Mr Bruce Anthony Atkinson

No interest is charged on the loan

(492,140)

8,882

(89,774)

(573,032)

 

BAAGE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

Mr Bruce Anthony Atkinson

No interest is charged on the loan

(476,582)

24,000

(39,558)

(492,140)

 

BAAGE Ltd

9 Prior Year Adjustment

The accounts have been restated to incorporate the impact of:
a) the capital element of loan repayments being misclassified as loan interest £13,600
b) the provision of a deferred tax liability following the revaluation of investment properties £31,048

The changes have resulted in the profits available for distribution at 31 January 2025 reducing from £135,849 to £118,401