6 29 September 2026 false false false false false false false false false false true false false false false false false No description of principal activity 2025-02-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12403626 2025-02-01 2026-01-31 12403626 2026-01-31 12403626 2025-01-31 12403626 2024-02-01 2025-01-31 12403626 2025-01-31 12403626 2024-01-31 12403626 core:PlantMachinery 2025-02-01 2026-01-31 12403626 core:FurnitureFittings 2025-02-01 2026-01-31 12403626 core:MotorVehicles 2025-02-01 2026-01-31 12403626 bus:Director1 2025-02-01 2026-01-31 12403626 core:PlantMachinery 2025-01-31 12403626 core:FurnitureFittings 2025-01-31 12403626 core:MotorVehicles 2025-01-31 12403626 core:PlantMachinery 2026-01-31 12403626 core:FurnitureFittings 2026-01-31 12403626 core:MotorVehicles 2026-01-31 12403626 core:WithinOneYear 2026-01-31 12403626 core:WithinOneYear 2025-01-31 12403626 core:ShareCapital 2026-01-31 12403626 core:ShareCapital 2025-01-31 12403626 core:RetainedEarningsAccumulatedLosses 2026-01-31 12403626 core:RetainedEarningsAccumulatedLosses 2025-01-31 12403626 core:PlantMachinery 2025-01-31 12403626 core:FurnitureFittings 2025-01-31 12403626 core:MotorVehicles 2025-01-31 12403626 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-01-31 12403626 bus:SmallEntities 2025-02-01 2026-01-31 12403626 bus:Audited 2025-02-01 2026-01-31 12403626 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 12403626 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12403626 bus:FullAccounts 2025-02-01 2026-01-31
COMPANY REGISTRATION NUMBER: 12403626
Afan Treescapes Limited
Filleted Financial Statements
31 January 2026
Afan Treescapes Limited
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
5
84,935
99,966
Current assets
Debtors
6
388,871
8,495
Cash at bank and in hand
178,463
162,715
---------
---------
567,334
171,210
Creditors: amounts falling due within one year
7
486,563
185,232
---------
---------
Net current assets/(liabilities)
80,771
( 14,022)
---------
--------
Total assets less current liabilities
165,706
85,944
Provisions
21,234
20,807
---------
--------
Net assets
144,472
65,137
---------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
144,372
65,037
---------
--------
Shareholders funds
144,472
65,137
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 29 September 2026 , and are signed on behalf of the board by:
Mr A D Williams
Director
Company registration number: 12403626
Afan Treescapes Limited
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Water Street, Margam, Port Talbot, SA13 2PA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2025: 5 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
84,950
6,220
87,157
178,327
Additions
–
2,081
17,495
19,576
Disposals
–
–
( 3,788)
( 3,788)
--------
-------
---------
---------
At 31 January 2026
84,950
8,301
100,864
194,115
--------
-------
---------
---------
Depreciation
At 1 February 2025
32,486
2,937
42,938
78,361
Charge for the year
17,303
750
14,975
33,028
Disposals
–
–
( 2,209)
( 2,209)
--------
-------
---------
---------
At 31 January 2026
49,789
3,687
55,704
109,180
--------
-------
---------
---------
Carrying amount
At 31 January 2026
35,161
4,614
45,160
84,935
--------
-------
---------
---------
At 31 January 2025
52,464
3,283
44,219
99,966
--------
-------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 January 2026
–
----
At 31 January 2025
24,922
--------
6. Debtors
2026
2025
£
£
Trade debtors
388,871
8,495
---------
-------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
92,445
12,682
Amounts owed to group undertakings and undertakings in which the company has a participating interest
339,940
87,239
Corporation tax
25,493
–
Social security and other taxes
27,837
79,086
Other creditors
848
6,225
---------
---------
486,563
185,232
---------
---------
8. Summary audit opinion
The auditor's report dated 29 September 2026 was unqualified .
The senior statutory auditor was Matthew Paul Clements , for and on behalf of Clements Jones .