Micklewrights Holdings Limited

	Page
Strategic Report	1
Directors' Report	2—3
Independent Auditor's Report	4—6
Consolidated Statement of Comprehensive Income	7
Consolidated Balance Sheet	8
Company Balance Sheet	9
Consolidated Statement of Changes in Equity	10
Company Statement of Changes in Equity	11
Consolidated Statement of Cash Flows	12
Notes to the Consolidated Statement of Cash Flows	13
Notes to the Financial Statements	14—21

The directors present their strategic report for the year ended 31 January 2026.

Principal Risks and Uncertainties

The company is exposed to risks and uncertainties which could impact its financial performance. The directors apply their considerable experience in the trade to balance risk against business opportunities.

The company is exposed to market and price risk due to steel prices which have continued to increase throughout the year. The company has increased loans to assist in the short term, however there is no immediate issue with liquidity.

There are no other material exposure of the company relating to credit risk, foreign exchange risk and cash flow risk which are material for the assessment of the assets, liabilities, and financial performance of the company.

Key Performance Indicators

The company uses KPI's to monitor and measure performance. These include monitoring of sales, EBITDA and profit before tax as well as more detailed KPI's such as sales margins and service standards.

Turnover has increased this year by 6.87% from £12.4M to £13.3M which generated profit after tax of of £115k compared to £402k last year. Net assets have increased from £1.95M to £1.98M

On behalf of the board

Mr A Micklewright

Director

28 October 2026

Page 1

Page 2

Micklewrights Holdings Limited

Company No. 12417975

Directors' Report For The Year Ended 31 January 2026

Directors' Report

The directors present their report and the financial statements for the year ended 31 January 2026.

Principal Activity

The group's principal activity continues to be that of Steelwork.

Dividends

The value of dividends paid amounted to £86,840 .

The directors do not recommended a further dividend.

Directors

The directors who held office during the year were as follows:

Mr A Micklewright

Mr S Micklewright

Statement of Directors' Responsibilities

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing the financial statements the directors are required to:

select suitable accounting policies and then apply them consistently;
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of Disclosure of Information to Auditors

In the case of each director in office at the date the Directors' Report is approved:

so far as the director is aware, there is no relevant audit information of which the company and group's auditors are unaware; and
they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.

Page 2

Page 3

Micklewrights Holdings Limited

Directors' Report (continued)

For The Year Ended 31 January 2026

Independent Auditors

The auditors, M.T.Manley & Co Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.

On behalf of the board

Mr A Micklewright

Director

28 October 2026

Page 3

Page 4

Independent Auditor's Report

to the Members of

Micklewrights Holdings Limited

Independent Auditor's Report

Opinion

We have audited the financial statements of Micklewrights Holdings Limited (the "parent company") and its subsidiaries (the "group") for the year ended 31 January 2026 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes of Equity, Company Statement of Changes of Equity, Consolidated Cash Flow Statement, Company Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

In our opinion the financial statements:

give a true and fair view of the state of the group's and of the parent company's affairs as at 31 January 2026 and of the group's profit/(loss) for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions Relating to Going Concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on Other Matters Prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Page 4

Page 5

Independent Auditor's Report (continued)

to the Members of

Micklewrights Holdings Limited

Matters on Which We Are Required to Report by Exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records or returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors' Responsibilities Statement set out on page 2—3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We design our procedures so as to obtain sufficient appropriate audit evidence that the financial statements are not materially misstated due to non-compliance with laws and regulations or due to fraud or error.

We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with laws and regulations - this responsibility lies with management with the oversight of the directors.

Based on our understanding of the company and industry and discussions with management we identified financial reporting standards and Companies Act 2006 as having a direct effect on the amounts and disclosures in the financial statements.

As part of the engagement team discussion about how and where the company's financial statements may be materially misstated due to fraud, we did not identify any areas with an increased risk of fraud.

Our audit procedures included:-

Enquiry of management about the company's policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances of non-compliance
Examining supporting documents for all material balances, transactions and disclosures
Review of board of directors minutes
Enquiry of management and review and inspection of relevant correspondence with any legal firms
Evaluation of the selection and application of accounting policies related to the subjective measurements and complex transactions
Analytical procedures to identify any unusual or unexpected relationships
Testing the appropriateness of journal entries recorded in the nominal ledger and other adjustments made in the preparation of the financial statements
Review of accounting estimates for biases

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and carefully organized schemes designed to conceal it, including deliberate failure to records transactions, collusion or intentional misrepresentations being made to us

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Page 5

Page 6

Independent Auditor's Report (continued)

to the Members of

Micklewrights Holdings Limited

Use Of Our Report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Collins (Senior Statutory Auditor)

for and on behalf of M.T.Manley & Co Limited , Statutory Auditor

28 October 2026

Page 6

Page 7

Micklewrights Holdings Limited

Consolidated Statement of Comprehensive Income

For The Year Ended 31 January 2026

Consolidated Statement of Comprehensive Income

		2026	2025
	Notes	£	£
TURNOVER	3	13,254,088	12,401,557
Cost of sales		(9,299,906 )	(8,162,094 )

GROSS PROFIT		3,954,182	4,239,463

Administrative expenses		(3,764,340 )	(3,736,247 )
Other operating income		4,000	4,000

OPERATING PROFIT	5	193,842	507,216
Other interest receivable and similar income	10	9,554	9,280
Interest payable and similar charges	11	(95,578 )	(131,606 )

PROFIT BEFORE TAXATION		107,818	384,890
Tax on Profit		7,151	17,378

PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT		114,969	402,268
OTHER COMPREHENSIVE INCOME FOR THE YEAR		-	-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT		114,969	402,268

The notes on pages 13 to 21 form part of these financial statements.

Page 7

Page 8

Micklewrights Holdings Limited

Consolidated Balance Sheet

As At 31 January 2026

Consolidated Balance Sheet

Registered number: 12417975

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	12		821,956		1,095,043

			821,956		1,095,043
CURRENT ASSETS
Stocks	14	956,531		542,965
Debtors	15	1,903,892		2,946,313
Cash at bank and in hand		550,572		1,247,912

		3,410,995		4,737,190
Creditors: Amounts Falling Due Within One Year	16	(1,870,176 )		(3,115,793 )

NET CURRENT ASSETS (LIABILITIES)			1,540,819		1,621,397

TOTAL ASSETS LESS CURRENT LIABILITIES			2,362,775		2,716,440

Creditors: Amounts Falling Due After More Than One Year	17		(186,512 )		(506,196 )

PROVISIONS FOR LIABILITIES
Deferred Taxation	20		(194,239 )		(256,349 )

NET ASSETS			1,982,024		1,953,895

CAPITAL AND RESERVES
Called up share capital	22		1,000		1,000
Revaluation reserve			75,015		75,015
Profit and Loss Account			1,906,009		1,877,880

SHAREHOLDERS' FUNDS			1,982,024		1,953,895

On behalf of the board

Mr A Micklewright

Director

28 October 2026

The notes on pages 13 to 21 form part of these financial statements.

Page 8

Page 9

Micklewrights Holdings Limited

Company Balance Sheet

As At 31 January 2026

Company Balance Sheet

Registered number: 12417975

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	12		45,000		60,000
Investments	13		500		500

			45,500		60,500
CURRENT ASSETS
Debtors	15	146,700		175,700
Cash at bank and in hand		33,203		41,825

		179,903		217,525
Creditors: Amounts Falling Due Within One Year	16	(47,298 )		(67,350 )

NET CURRENT ASSETS (LIABILITIES)			132,605		150,175

TOTAL ASSETS LESS CURRENT LIABILITIES			178,105		210,675

Creditors: Amounts Falling Due After More Than One Year	17		-		(20,833 )

PROVISIONS FOR LIABILITIES
Deferred Taxation	20		-		(15,125 )

NET ASSETS			178,105		174,717

CAPITAL AND RESERVES
Called up share capital	22		1,000		1,000
Profit and Loss Account			177,105		173,717

SHAREHOLDERS' FUNDS			178,105		174,717

In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the year was £ 90,228 (2025: £ 371,695 profit).

On behalf of the board

Mr A Micklewright

Director

28 October 2026

The notes on pages 13 to 21 form part of these financial statements.

Page 9

Page 10

Micklewrights Holdings Limited

Consolidated Statement of Changes in Equity

For The Year Ended 31 January 2026

Consolidated Statement of Changes in Equity

	Share Capital	Revaluation reserve	Profit and Loss Account	Total
	£	£	£	£
As at 1 February 2024	1,000	75,015	1,675,612	1,751,627
Profit for the year and total comprehensive income	-	-	402,268	402,268

Dividends paid	-	-	(200,000)	(200,000)

As at 31 January 2025 and 1 February 2025	1,000	75,015	1,877,880	1,953,895


Profit for the year and total comprehensive income	-	-	114,969	114,969

Dividends paid	-	-	(86,840)	(86,840)

As at 31 January 2026	1,000	75,015	1,906,009	1,982,024

Page 10

Page 11

Micklewrights Holdings Limited

Company Statement of Changes in Equity

For The Year Ended 31 January 2026

Company Statement of Changes in Equity

	Share Capital	Profit and Loss Account	Total
	£	£	£
As at 1 February 2024	1,000	2,022	3,022
Profit for the year and total comprehensive income	-	371,695	371,695

Dividends paid	-	(200,000)	(200,000)

As at 31 January 2025 and 1 February 2025	1,000	173,717	174,717


Profit for the year and total comprehensive income	-	90,228	90,228

Dividends paid	-	(86,840)	(86,840)

As at 31 January 2026	1,000	177,105	178,105

Page 11

Page 12

Micklewrights Holdings Limited

Consolidated Statement of Cash Flows

For The Year Ended 31 January 2026

Consolidated Statement of Cash Flows

		2026	2025
	Notes	£	£
Cash flows from operating activities
Net cash (used in)/generated from operations	1	(231,538 )	425,753
Interest paid		(95,577 )	(121,706 )
Tax refunded/(paid)		163,955	(65,499 )

Net cash (used in)/generated from operating activities		(163,160 )	238,548

Cash flows from investing activities
Purchase of tangible assets		-	(565,372 )
Proceeds from disposal of tangible assets		-	34,472
Grants received		4,000	4,000
Interest received		9,554	9,280

Net cash generated from/(used in) investing activities		13,554	(517,620 )

Cash flows from financing activities
Equity dividends paid		(86,840 )	(200,000 )
Repayment of bank borrowings		(329,221 )	(347,312 )
Repayment of finance leases		(131,673 )	27,229
Amount introduced by directors		-	258,335
Amount withdrawn by directors		-	(294,145)

Net cash used in financing activities		(547,734 )	(555,893 )



Decrease in cash and cash equivalents		(697,340 )	(834,965 )
Cash and cash equivalents at beginning of year	2	1,247,912	2,082,877

Cash and cash equivalents at end of year	2	550,572	1,247,912

Page 12

Page 13

Micklewrights Holdings Limited

Notes to the Consolidated Statement of Cash Flows

For The Year Ended 31 January 2026

Notes to the Consolidated Statement of Cash Flows

1. Reconciliation of profit for the financial year to cash (used in)/generated from operations

	2026	2025
	£	£
Profit for the financial year	114,969	402,268
Adjustments for:
Tax on profit	(7,151 )	(17,378 )
Interest expense	95,578	131,606
Interest income	(9,554 )	(9,280 )
Depreciation of tangible assets	273,087	257,417
Grant income	(4,000)	(4,000)
Movements in working capital:
Increase in stocks	(413,566 )	(410,894 )
Decrease/(increase) in trade and other debtors	1,042,421	(160,095 )
(Decrease)/increase in trade and other creditors	(1,323,322 )	236,109

Net cash (used in)/generated from operations	(231,538 )	425,753

2. Cash and cash equivalents

Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:

	2026	2025
	£	£
Cash at bank and in hand	550,572	1,247,912

3. Analysis of changes in net funds

	As at 1 February 2025	Cash flows	As at 31 January 2026
	£	£	£
Cash at bank and in hand	1,247,912	(697,340)	550,572
Finance leases	(268,822)	131,673	(137,149)
Debts falling due within one year	(321,827 )	96,325	(225,502 )
Debts falling due after more than one year	(369,047)	232,896	(136,151)

	288,216	(236,446)	51,770

Page 13

Page 14

Micklewrights Holdings Limited

Notes to the Financial Statements

For The Year Ended 31 January 2026

Notes to the Financial Statements

1. General Information

Micklewrights Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12417975 . The registered office is Unit 33 Thornleigh Trading Estate, Blowers Green, Dudley, West Midlands, DY2 8UB.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Basis Of Consolidation

The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings together with the group’s share of the results of associates made up to 31 January 2026.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.

Where a subsidiary has different accounting policies to the group, adjustments are made to those subsidiary financial statements to apply the group’s accounting policies when preparing the consolidated financial statements.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and where the group has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting.

Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.

Where control of a subsidiary is lost, the gain or loss is recognised in the consolidated income statement. The cumulative amounts of any exchange differences on translation, recognised in equity, are not included in the gain or loss on disposal and are transferred to retained earnings. The gain or loss also includes amounts included in other comprehensive income that are required to be reclassified to profit or loss but excludes those amounts that are not required to be reclassified.

Where control of a subsidiary is achieved in stages, the initial acquisition that gave the group control is accounted for as a business combination. Thereafter where the group increases its controlling interest in the subsidiary the transaction is treated as a transaction between equity holders. Any difference between the fair value of the consideration paid and the carrying amount of the non-controlling interest acquired is recognised directly in equity. No changes are made to the carrying value of assets, liabilities or provisions for contingent liabilities.

2.3. Business Combinations

Business combinations are accounted for by applying the purchase method.

The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.

Contingent consideration is initially recognised at estimated amount where the consideration is probable and can be measured reliably. Where (i) the contingent consideration is not considered probable or cannot be reliably measured but subsequently becomes probable and measurable or (ii) contingent consideration previously measured is adjusted, the amounts are recognised as an adjustment to the cost of the business combination.

On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separable and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.

Page 14

Page 15

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

2.4. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.5. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold	10% on reducing balance
Plant & Machinery	25% on cost & 10% on cost
Motor Vehicles	25% on cost

2.6. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the group. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.7. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.

2.8. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

Page 15

Page 16

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

2.9. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Turnover

Turnover is recognised at the fair value of consideration received or receivable for goods and services provided

in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of

consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods

have passed to the buyer (usually when the customer has signed for delivery), the amount of revenue can be

measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity

and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Contract revenue is recognised when the work has been completed and certified according to the terms of the

contract.

4. Other Operating Income

	2026	2025
	£	£
Grant income	4,000	4,000

	4,000	4,000

5. Operating Profit

The operating profit is stated after charging:

	2026	2025
	£	£
Bad debts	-	9,135
Depreciation of tangible fixed assets	273,087	257,417

Page 16

Page 17

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

6. Auditor's Remuneration

Remuneration received by the group's auditors and their associates during the year was as follows:

	2026	2025
	£	£
Audit Services
Audit of the company's financial statements	10,000	15,500

7. Staff Costs

Staff costs, including directors' remuneration, were as follows:

	2026	2025
	£	£
Wages and salaries	2,973,083	2,752,005
Social security costs	385,624	298,280
Other pension costs	64,113	151,565

	3,422,820	3,201,850

8. Average Number of Employees

Group

Average number of employees, including directors, during the year was: 71 (2025: 58)

Company

Average number of employees, including directors, during the year was: NIL (2025: NIL)

9. Directors' remuneration

	2026	2025
	£	£
Emoluments	382,002	382,002
Company contributions to money purchase pension schemes	12,432	105,232

	394,434	487,234

Information regarding the highest paid director was as follows:

	2026	2025
	£	£
Emoluments	105,974	105,975
Company contributions to money purchase pension schemes	1,275	-

	107,249	105,975

10. Interest Receivable and Similar Income

	2026	2025
	£	£
Bank interest receivable	9,554	9,280

Page 17

Page 18

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

11. Interest Payable and Similar Charges

	2026	2025
	£	£
Bank loans and overdrafts	77,112	110,208
Finance charges payable under finance leases and hire purchase contracts	18,466	21,398

	95,578	131,606

12. Tangible Assets

Group

	Land & Property
	Leasehold	Plant & Machinery	Motor Vehicles	Total
	£	£	£	£
Cost
As at 1 February 2025	60,000	1,191,885	810,219	2,062,104
Disposals	-	-	(25,627 )	(25,627 )

As at 31 January 2026	60,000	1,191,885	784,592	2,036,477

Depreciation
As at 1 February 2025	6,000	530,582	430,479	967,061
Provided during the period	6,000	108,467	158,620	273,087
Disposals	-	-	(25,627 )	(25,627 )

As at 31 January 2026	12,000	639,049	563,472	1,214,521

Net Book Value
As at 31 January 2026	48,000	552,836	221,120	821,956

As at 1 February 2025	54,000	661,303	379,740	1,095,043

Company

	Plant & Machinery
	£
Cost
As at 1 February 2025	240,000

As at 31 January 2026	240,000

Depreciation
As at 1 February 2025	180,000
Provided during the period	15,000

As at 31 January 2026	195,000

Net Book Value
As at 31 January 2026	45,000

As at 1 February 2025	60,000

Page 18

Page 19

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

13. Investments

Company

	Listed
	£
Cost or Valuation
As at 1 February 2025	500

As at 31 January 2026	500

Provision
As at 1 February 2025	-

As at 31 January 2026	-

Net Book Value
As at 31 January 2026	500

As at 1 February 2025	500

14. Stocks

	2026	2025
	£	£
Stock	168,450	114,323
Work in progress	788,081	428,642

	956,531	542,965

15. Debtors

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Due within one year
Trade debtors	1,767,944	2,692,805	-	-
Amounts owed by group undertakings	-	-	146,700	175,700
Other debtors	135,948	253,508	-	-

	1,903,892	2,946,313	146,700	175,700

16. Creditors: Amounts Falling Due Within One Year

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Net obligations under finance lease and hire purchase contracts	86,788	131,673	-	-
Trade creditors	1,307,873	1,881,416	1	1
Bank loans and overdrafts	225,502	321,827	20,833	50,000
Other creditors	49,515	254,761	2,149	2,149

...CONTINUED

Page 19

Page 20

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

Corporation tax	87,295	(131,620 )	19,815	-
Taxation and social security	67,008	69,841	4,500	12,700
Accruals and deferred income	46,195	587,895	-	2,500

	1,870,176	3,115,793	47,298	67,350

17. Creditors: Amounts Falling Due After More Than One Year

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Net obligations under finance lease and hire purchase contracts	50,361	137,149	-	-
Bank loans	136,151	369,047	-	20,833

	186,512	506,196	-	20,833

18. Loans

An analysis of the maturity of loans is given below:

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Amounts falling due within one year or on demand:
Bank loans	225,502	321,827	20,833	50,000

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Amounts falling due between one and five years:
Bank loans	136,151	369,047	-	20,833

19. Obligations Under Finance Leases and Hire Purchase

	Group
	2026	2025
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	86,788	131,673
Later than one year and not later than five years	50,361	137,149

	137,149	268,822

	137,149	268,822

Page 20

Page 21

Micklewrights Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

20. Deferred Taxation

The provision for deferred tax is made up as follows:

	Group		Company
	2026	2025	2026	2025
	£	£	£	£
Accelerated capital allowances	194,239	273,886	-	15,125
Tax losses carried forward	-	(17,537 )	-	-

	194,239	256,349	-	15,125

21. Provisions for Liabilities

Group
	Deferred Tax	Total
	£	£
As at 1 February 2025	256,349	256,349
Utilised	(62,110 )	(62,110)

Balance at 31 January 2026	194,239	194,239

22. Share Capital

	2026	2025
Allotted, called up and fully paid	£	£
1,000 Ordinary A shares of £ 1.00 each	1,000	1,000

23. Pension Commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.

During the year the charge to the profit and loss account in respect of defined contribution schemes was £64,113 (2025: £151,565).

At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.

24. Dividends

	2026	2025
	£	£
On equity shares:
Final dividend paid	86,840	200,000

Page 21