Company registration number 12751614 (England and Wales)
G S BHOGAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
G S BHOGAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
G S BHOGAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
297,343
354,893
Tangible assets
4
482,710
521,851
780,053
876,744
Current assets
Stocks
5
105,190
102,201
Debtors
6
471,671
527,183
Cash at bank and in hand
123,919
123,050
700,780
752,434
Creditors: amounts falling due within one year
7
(867,862)
(923,551)
Net current liabilities
(167,082)
(171,117)
Total assets less current liabilities
612,971
705,627
Creditors: amounts falling due after more than one year
8
(556,380)
(666,725)
Provisions for liabilities
(14,120)
(16,648)
Net assets
42,471
22,254
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
42,470
22,253
Total equity
42,471
22,254

The notes on pages 3 to 7 form part of these financial statements.

G S BHOGAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
..............................................
Mr Gurnam Bhogal
Director
Company registration number 12751614 (England and Wales)
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

G S Bhogal Limited is a private company limited by shares incorporated in England and Wales. The registered office is G S Bhogal Pharmacy, Rumney Primary Care Centre, South Glamorgan, CF3 3LA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% Straight Line
Plant and equipment
15% Reducing Balance
Computer Equipment
33% Straight Line
Motor vehicles
25% Reducing Balance
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
13
14
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
575,502
Amortisation and impairment
At 1 February 2025
220,609
Amortisation charged for the year
57,550
At 31 January 2026
278,159
Carrying amount
At 31 January 2026
297,343
At 31 January 2025
354,893
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025 and 31 January 2026
580,630
121,649
13,499
3,655
719,433
Depreciation and impairment
At 1 February 2025
125,369
56,279
13,499
2,435
197,582
Depreciation charged in the year
29,031
9,805
-
0
305
39,141
At 31 January 2026
154,400
66,084
13,499
2,740
236,723
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 January 2026
426,230
55,565
-
0
915
482,710
At 31 January 2025
455,261
65,370
-
0
1,220
521,851
5
Stocks
2026
2025
£
£
Stocks
105,190
102,201
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
432,295
484,584
Other debtors
39,376
42,599
471,671
527,183
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
91,443
88,124
Payments received on account
203,325
224,019
Trade creditors
403,380
445,253
Corporation tax
36,400
44,553
Other taxation and social security
11,773
10,504
Other creditors
110,070
99,552
Accruals and deferred income
11,471
11,546
867,862
923,551
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
8
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
118,953
136,725
Other borrowings
437,427
530,000
556,380
666,725
9
Related party transactions

During the year, the director used the company bank account to record amounts due to him and drawn by

him. At the year end, the balance owed to the director was £437,426 (2025: £586,303). Of this, £427,427

(2025: £515,373) is repayable in more than one year.

 

During the year, the company paid dividends to the shareholder totalling £1,000 (2025: Nil).

10
Ultimate Controlling Party

The company is wholly owned by Mr Gurnam Bhogal by virtue of ownership of 100% share capital in issue.

2026-01-312025-02-01falsefalsefalse29 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Gurnam BhogalMrs Jivan Bhogal127516142025-02-012026-01-31127516142026-01-31127516142025-01-3112751614core:NetGoodwill2026-01-3112751614core:NetGoodwill2025-01-3112751614core:LeasedAssetsHeldAsLessee2026-01-3112751614core:PlantMachinery2026-01-3112751614core:ComputerEquipment2026-01-3112751614core:MotorVehicles2026-01-3112751614core:LandBuildings2025-01-3112751614core:PlantMachinery2025-01-3112751614core:ComputerEquipment2025-01-3112751614core:MotorVehicles2025-01-3112751614core:CurrentInventories2026-01-3112751614core:CurrentInventories2025-01-3112751614core:WithinOneYear2026-01-3112751614core:WithinOneYear2025-01-3112751614core:AfterOneYear2026-01-3112751614core:AfterOneYear2025-01-3112751614core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3112751614core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3112751614core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3112751614core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3112751614core:ShareCapital2026-01-3112751614core:ShareCapital2025-01-3112751614core:RetainedEarningsAccumulatedLosses2026-01-3112751614core:RetainedEarningsAccumulatedLosses2025-01-3112751614bus:Director12025-02-012026-01-3112751614core:Goodwill2025-02-012026-01-3112751614core:LandBuildingscore:LongLeaseholdAssets2025-02-012026-01-3112751614core:PlantMachinery2025-02-012026-01-3112751614core:ComputerEquipment2025-02-012026-01-3112751614core:MotorVehicles2025-02-012026-01-31127516142024-02-012025-01-3112751614core:NetGoodwill2025-01-3112751614core:NetGoodwill2025-02-012026-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3112751614core:PlantMachinery2025-01-3112751614core:ComputerEquipment2025-01-3112751614core:MotorVehicles2025-01-31127516142025-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-02-012026-01-3112751614core:CurrentFinancialInstruments2026-01-3112751614core:CurrentFinancialInstruments2025-01-3112751614bus:PrivateLimitedCompanyLtd2025-02-012026-01-3112751614bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3112751614bus:FRS1022025-02-012026-01-3112751614bus:AuditExemptWithAccountantsReport2025-02-012026-01-3112751614bus:Director22025-02-012026-01-3112751614bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP