2025-02-012026-01-312026-01-31false14617618VICAULAR LIMITED2026-10-2368100falseiso4217:GBPxbrli:pure146176182025-01-31146176182026-01-31146176182025-02-012026-01-31146176182024-01-31146176182025-01-31146176182024-02-012025-01-3114617618bus:SmallEntities2025-02-012026-01-3114617618bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3114617618bus:FullAccounts2025-02-012026-01-3114617618bus:PrivateLimitedCompanyLtd2025-02-012026-01-3114617618core:WithinOneYear2026-01-3114617618core:AfterOneYear2026-01-3114617618core:WithinOneYear2025-01-3114617618core:AfterOneYear2025-01-3114617618core:ShareCapital2026-01-3114617618core:SharePremium2026-01-3114617618core:RevaluationReserve2026-01-3114617618core:OtherReservesSubtotal2026-01-3114617618core:RetainedEarningsAccumulatedLosses2026-01-3114617618core:ShareCapital2025-01-3114617618core:SharePremium2025-01-3114617618core:RevaluationReserve2025-01-3114617618core:OtherReservesSubtotal2025-01-3114617618core:RetainedEarningsAccumulatedLosses2025-01-3114617618core:LandBuildings2026-01-3114617618core:PlantMachinery2026-01-3114617618core:Vehicles2026-01-3114617618core:FurnitureFittings2026-01-3114617618core:OfficeEquipment2026-01-3114617618core:NetGoodwill2026-01-3114617618core:IntangibleAssetsOtherThanGoodwill2026-01-3114617618core:ListedExchangeTraded2026-01-3114617618core:UnlistedNon-exchangeTraded2026-01-3114617618core:LandBuildings2025-01-3114617618core:PlantMachinery2025-01-3114617618core:Vehicles2025-01-3114617618core:FurnitureFittings2025-01-3114617618core:OfficeEquipment2025-01-3114617618core:NetGoodwill2025-01-3114617618core:IntangibleAssetsOtherThanGoodwill2025-01-3114617618core:ListedExchangeTraded2025-01-3114617618core:UnlistedNon-exchangeTraded2025-01-3114617618core:LandBuildings2025-02-012026-01-3114617618core:PlantMachinery2025-02-012026-01-3114617618core:Vehicles2025-02-012026-01-3114617618core:FurnitureFittings2025-02-012026-01-3114617618core:OfficeEquipment2025-02-012026-01-3114617618core:NetGoodwill2025-02-012026-01-3114617618core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3114617618core:ListedExchangeTraded2025-02-012026-01-3114617618core:UnlistedNon-exchangeTraded2025-02-012026-01-3114617618core:MoreThanFiveYears2025-02-012026-01-3114617618core:Non-currentFinancialInstruments2026-01-3114617618core:Non-currentFinancialInstruments2025-01-3114617618dpl:CostSales2025-02-012026-01-3114617618dpl:DistributionCosts2025-02-012026-01-3114617618core:LandBuildings2025-02-012026-01-3114617618core:PlantMachinery2025-02-012026-01-3114617618core:Vehicles2025-02-012026-01-3114617618core:FurnitureFittings2025-02-012026-01-3114617618core:OfficeEquipment2025-02-012026-01-3114617618dpl:AdministrativeExpenses2025-02-012026-01-3114617618core:NetGoodwill2025-02-012026-01-3114617618core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3114617618dpl:GroupUndertakings2025-02-012026-01-3114617618dpl:ParticipatingInterests2025-02-012026-01-3114617618dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3114617618core:ListedExchangeTraded2025-02-012026-01-3114617618dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3114617618core:UnlistedNon-exchangeTraded2025-02-012026-01-3114617618dpl:CostSales2024-02-012025-01-3114617618dpl:DistributionCosts2024-02-012025-01-3114617618core:LandBuildings2024-02-012025-01-3114617618core:PlantMachinery2024-02-012025-01-3114617618core:Vehicles2024-02-012025-01-3114617618core:FurnitureFittings2024-02-012025-01-3114617618core:OfficeEquipment2024-02-012025-01-3114617618dpl:AdministrativeExpenses2024-02-012025-01-3114617618core:NetGoodwill2024-02-012025-01-3114617618core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3114617618dpl:GroupUndertakings2024-02-012025-01-3114617618dpl:ParticipatingInterests2024-02-012025-01-3114617618dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3114617618core:ListedExchangeTraded2024-02-012025-01-3114617618dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3114617618core:UnlistedNon-exchangeTraded2024-02-012025-01-3114617618core:NetGoodwill2026-01-3114617618core:IntangibleAssetsOtherThanGoodwill2026-01-3114617618core:LandBuildings2026-01-3114617618core:PlantMachinery2026-01-3114617618core:Vehicles2026-01-3114617618core:FurnitureFittings2026-01-3114617618core:OfficeEquipment2026-01-3114617618core:AfterOneYear2026-01-3114617618core:WithinOneYear2026-01-3114617618core:ListedExchangeTraded2026-01-3114617618core:UnlistedNon-exchangeTraded2026-01-3114617618core:ShareCapital2026-01-3114617618core:SharePremium2026-01-3114617618core:RevaluationReserve2026-01-3114617618core:OtherReservesSubtotal2026-01-3114617618core:RetainedEarningsAccumulatedLosses2026-01-3114617618core:NetGoodwill2025-01-3114617618core:IntangibleAssetsOtherThanGoodwill2025-01-3114617618core:LandBuildings2025-01-3114617618core:PlantMachinery2025-01-3114617618core:Vehicles2025-01-3114617618core:FurnitureFittings2025-01-3114617618core:OfficeEquipment2025-01-3114617618core:AfterOneYear2025-01-3114617618core:WithinOneYear2025-01-3114617618core:ListedExchangeTraded2025-01-3114617618core:UnlistedNon-exchangeTraded2025-01-3114617618core:ShareCapital2025-01-3114617618core:SharePremium2025-01-3114617618core:RevaluationReserve2025-01-3114617618core:OtherReservesSubtotal2025-01-3114617618core:RetainedEarningsAccumulatedLosses2025-01-3114617618core:NetGoodwill2024-01-3114617618core:IntangibleAssetsOtherThanGoodwill2024-01-3114617618core:LandBuildings2024-01-3114617618core:PlantMachinery2024-01-3114617618core:Vehicles2024-01-3114617618core:FurnitureFittings2024-01-3114617618core:OfficeEquipment2024-01-3114617618core:AfterOneYear2024-01-3114617618core:WithinOneYear2024-01-3114617618core:ListedExchangeTraded2024-01-3114617618core:UnlistedNon-exchangeTraded2024-01-3114617618core:ShareCapital2024-01-3114617618core:SharePremium2024-01-3114617618core:RevaluationReserve2024-01-3114617618core:OtherReservesSubtotal2024-01-3114617618core:RetainedEarningsAccumulatedLosses2024-01-3114617618core:AfterOneYear2025-02-012026-01-3114617618core:WithinOneYear2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3114617618core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3114617618core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3114617618core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3114617618core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3114617618core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3114617618bus:Director12025-02-012026-01-3114617618core:FurnitureFittingsToolsEquipment2025-01-3114617618core:FurnitureFittingsToolsEquipment2026-01-3114617618core:FurnitureFittingsToolsEquipment2025-02-012026-01-31

VICAULAR LIMITED

Registered Number
14617618
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

VICAULAR LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

HU, Qun

Registered Address

Unit 1e, Bromsgrove House
88 Bromsgrove Street
Birmingham
B5 6AJ

Registered Number

14617618 (England and Wales)
VICAULAR LIMITED
Statement of Financial Position
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets34,344,0784,347,273
4,344,0784,347,273
Current assets
Debtors4163,048153,344
Cash at bank and on hand3,27654,354
166,324207,698
Creditors amounts falling due within one year5(541,392)(524,334)
Net current assets (liabilities)(375,068)(316,636)
Total assets less current liabilities3,969,0104,030,637
Creditors amounts falling due after one year6(3,934,226)(4,002,113)
Net assets34,78428,524
Capital and reserves
Called up share capital11
Profit and loss account34,78328,523
Shareholders' funds34,78428,524
The financial statements were approved and authorised for issue by the Director on 23 October 2026, and are signed on its behalf by:
HU, Qun
Director
Registered Company No. 14617618
VICAULAR LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A, as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Interest income
Interest income is recognised using the effective interest rate method.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount. Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

Straight line (years)
Fixtures and fittings4
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20262025
Average number of employees during the year11
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Total

£££
Cost or valuation
At 01 February 254,338,65112,7794,351,430
At 31 January 264,338,65112,7794,351,430
Depreciation and impairment
At 01 February 25-4,1574,157
Charge for year-3,1953,195
At 31 January 26-7,3527,352
Net book value
At 31 January 264,338,6515,4274,344,078
At 31 January 254,338,6518,6224,347,273
4.Debtors: amounts due within one year

2026

2025

££
Trade debtors / trade receivables591-
Other debtors-1
Prepayments and accrued income162,457153,343
Total163,048153,344
5.Creditors: amounts due within one year

2026

2025

££
Amounts owed to related parties480,727478,785
Taxation and social security2,2184,668
Accrued liabilities and deferred income58,44740,881
Total541,392524,334
6.Creditors: amounts due after one year

2026

2025

££
Other creditors3,934,2264,002,113
Total3,934,2264,002,113