Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-312026-03-312025-04-01falsefalseNo description of principal activity22falsefalse 14945192 2025-04-01 2026-03-31 14945192 2024-04-01 2025-03-31 14945192 2026-03-31 14945192 2025-03-31 14945192 c:Director1 2025-04-01 2026-03-31 14945192 c:Director2 2025-04-01 2026-03-31 14945192 c:RegisteredOffice 2025-04-01 2026-03-31 14945192 d:Buildings 2025-04-01 2026-03-31 14945192 d:MotorVehicles 2025-04-01 2026-03-31 14945192 d:FurnitureFittings 2025-04-01 2026-03-31 14945192 d:OfficeEquipment 2025-04-01 2026-03-31 14945192 d:ComputerEquipment 2025-04-01 2026-03-31 14945192 d:CurrentFinancialInstruments 2026-03-31 14945192 d:CurrentFinancialInstruments 2025-03-31 14945192 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 14945192 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14945192 d:ShareCapital 2026-03-31 14945192 d:ShareCapital 2025-03-31 14945192 d:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 14945192 c:OrdinaryShareClass1 2025-04-01 2026-03-31 14945192 c:OrdinaryShareClass1 2026-03-31 14945192 c:OrdinaryShareClass1 2025-03-31 14945192 c:FRS102 2025-04-01 2026-03-31 14945192 c:Audited 2025-04-01 2026-03-31 14945192 c:FullAccounts 2025-04-01 2026-03-31 14945192 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 14945192 d:Subsidiary1 2026-03-31 14945192 d:Subsidiary1 2025-04-01 2026-03-31 14945192 d:Subsidiary1 1 2025-04-01 2026-03-31 14945192 d:Subsidiary2 2026-03-31 14945192 d:Subsidiary2 2025-04-01 2026-03-31 14945192 d:Subsidiary2 1 2025-04-01 2026-03-31 14945192 c:Consolidated 2026-03-31 14945192 c:ConsolidatedGroupCompanyAccounts 2025-04-01 2026-03-31 14945192 6 2025-04-01 2026-03-31 14945192 15 2025-04-01 2026-03-31 14945192 17 2025-04-01 2026-03-31 14945192 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 14945192







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026


CONNAUGHT CARE BEDHAMPTON GROUP LTD







































 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
COMPANY INFORMATION


Directors
Mr C Griffin 
Mr J A Halton 




Registered number
14945192



Registered office
Ground Floor 4 Tanners Yard
London road

Bagshot

Surrey

GU19 5HD




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 



CONTENTS



Page
Group Strategic Report
1
Directors' Report
2 - 3
Independent Auditors' Report
4 - 7
Consolidated Statement of Income and Retained Earnings
8
Consolidated Statement of Financial Position
9
Company Statement of Financial Position
10
Consolidated Statement of Cash Flows
11
Consolidated Analysis of Net Debt
12
Notes to the Financial Statements
13 - 26


 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

Introduction
 
The directors present their Group Strategic Report for the year ended 31 March 2026.

Business review
 
The company saw demand for beds rise through the year as the home filled up. Overall occupancy at the end of the year was 94%, a significant rise from 74% achieved in in March 2025.

The average weekly fee rose to £1,934 (2025 - £1,780) which was an 8.7% increase.

The turnover for the group rose to £6.2m (2025 - £4.0m) which was an increase of 55%, driven by a combination of increased occupancy and a stronger average weekly fee.

Operating profits rose from £60k in 2025 to £1,374k in 2026.

Principal risks and uncertainties
 
Although the government figures show levels of inflation running at around 3%, the major risk in the new year comes from government policies on pay and the rapidly increasing cost of food. A further increase in the minimum wage of 4.1% comes in from 1st April 2026, and this, coupled with the increase in employers' national insurance payments of 1.8% rolled out last year will mean that the rise in staff costs will again be out of the groups control. These increases must be met by increasing fees to primarily private funded residents whom have been impacted by stagnant house prices and increased household costs. 

Food costs are continuing to rise over and above inflation and the company are continuing to work closely with their major suppliers and contractors to control or reduce costs wheresoever possible.

The use of software systems and packages, including new electronic care packages, reporting software, online medical reporting into every home in the year has improved efficiency throughout the homes.

Financial key performance indicators
 
The directors consider occupancy levels, average bed fees and home wages as a percentage of turnover to be the key performance indicators when measuring performance.

Occupancy levels as a percentage of available rooms    94% (2025 – 74%)
Average weekly bed fee per resident                 £1,934 (2025 - £1,780)
Home wages including agency costs as percentage of fees  49% (2025 – 62%)


This report was approved by the board and signed on its behalf.



Mr C Griffin
Director

Date: 29 September 2026

Page 1

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £4,313,880 (2025 - loss £979,553).

Directors

The directors who served during the year were:

Mr C Griffin 
Mr J A Halton 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 2

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026


Auditors

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





Mr C Griffin
Director

Date: 29 September 2026

Page 3

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 

img66be.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CONNAUGHT CARE BEDHAMPTON GROUP LTD

Opinion


We have audited the financial statements of Connaught Care Bedhampton Group Ltd (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2026, which comprise the Consolidated Statement of Income and Retained Earnings, the Consolidated Analysis of Net Debt, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2026 and of the Group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD


img6404.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CONNAUGHT CARE BEDHAMPTON GROUP LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD


img0f84.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CONNAUGHT CARE BEDHAMPTON GROUP LTD (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
∙The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety. Compliance with CQC regulations and reviews are also key requirements on the Company and Group that may impact the Financial Statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.
 
∙We understood how the Group is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures.
 
∙The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
∙We assessed the susceptibility of the Group's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud.
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
 
∙As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions;
°Misappropriation of funds through fraudulent purchase ledger;
°Manipulation of amounts subject to significant judgments or estimate.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 6

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD


img783b.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CONNAUGHT CARE BEDHAMPTON GROUP LTD (CONTINUED)

Other matters 
 

The comparative financial information for the year ended 31 March 2025 was not audited. Accordingly, we do not express an audit opinion on the comparative financial information.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

29 September 2026
Page 7

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
  
6,158,033
3,996,524

Cost of sales
  
(2,931,522)
(2,361,288)

Gross profit
  
3,226,511
1,635,236

Administrative expenses
  
(1,852,914)
(1,575,827)

Operating profit
  
1,373,597
59,409

Interest payable and similar expenses
  
(864,390)
(1,038,962)

Profit/(loss) before tax
  
509,207
(979,553)

Tax on profit/(loss)
  
3,804,673
-

Profit/(loss) after tax
  
4,313,880
(979,553)

  

  

Retained earnings at the beginning of the year
  
(80,434)
899,119

  
(80,434)
899,119

Profit/(loss) for the year attributable to the owners of the Parent Company
  
4,313,880
(979,553)

Retained earnings at the end of the year
  
4,233,446
(80,434)

  

The notes on pages 13 to 26 form part of these financial statements.

Page 8

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
REGISTERED NUMBER:14945192



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
Unaudited 2025
Note
£
£

Fixed assets
  

Tangible assets
 9 
14,060,569
14,358,179

  
14,060,569
14,358,179

Current assets
  

Debtors: amounts falling due within one year
 11 
4,993,963
110,222

Cash at bank and in hand
  
559,777
338,614

  
5,553,740
448,836

Creditors: amounts falling due within one year
 12 
(2,380,663)
(2,887,249)

Net current assets/(liabilities)
  
 
 
3,173,077
 
 
(2,438,413)

Total assets less current liabilities
  
17,233,646
11,919,766

Creditors: amounts falling due after more than one year
 13 
(13,000,000)
(12,000,000)

  

Net assets/(liabilities)
  
4,233,646
(80,234)


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
4,233,446
(80,434)

Equity attributable to owners of the Parent Company
  
4,233,646
(80,234)

  
4,233,646
(80,234)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr C Griffin
Director

Date: 29 September 2026

The notes on pages 13 to 26 form part of these financial statements.

Page 9

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
REGISTERED NUMBER:14945192



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
Unaudited 2025
Note
£
£

Fixed assets
  

Investments
 10 
300
300

  
300
300

  

Creditors: amounts falling due within one year
 12 
(100)
(100)

Net current liabilities
  
 
 
(100)
 
 
(100)

Total assets less current liabilities
  
200
200

  

  

Net assets
  
200
200


Capital and reserves
  

Called up share capital 
  
200
200

  
200
200


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr C Griffin
Director

Date: 29 September 2026

The notes on pages 13 to 26 form part of these financial statements.

Page 10

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
Unaudited 2025
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
4,313,880
(979,553)

Adjustments for:

Depreciation of tangible assets
331,430
310,867

Loss on disposal of tangible assets
19,766
-

Interest paid
864,390
1,038,962

Taxation charge
(3,804,673)
-

(Increase)/decrease in debtors
(1,079,068)
608,712

(Decrease) in creditors
(506,586)
(510,580)

Net cash generated from operating activities

139,139
468,408


Cash flows from investing activities

Purchase of tangible fixed assets
(53,586)
(117,277)

Net cash from investing activities

(53,586)
(117,277)

Cash flows from financing activities

New secured loans
1,000,000
500,000

Interest paid
(864,390)
(1,038,962)

Net cash used in financing activities
135,610
(538,962)

Net increase/(decrease) in cash and cash equivalents
221,163
(187,831)

Cash and cash equivalents at beginning of year
338,614
526,445

Cash and cash equivalents at the end of year
559,777
338,614


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
559,777
338,614

559,777
338,614


The notes on pages 13 to 26 form part of these financial statements.

Page 11

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2026




At 1 April 2025
Cash flows
At 31 March 2026
£

£

£

Cash at bank and in hand

338,614

221,163

559,777

Debt due after 1 year

(12,000,000)

(1,000,000)

(13,000,000)

Debt due within 1 year

-

-

-


(11,661,386)
(778,837)
(12,440,223)

The notes on pages 13 to 26 form part of these financial statements.

Page 12

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Connaught Care Bedhampton Group Limited is a private company limited by shares, registered in England and Wales. The address of it's registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Income and Retained Earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 13

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 14

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years
Motor vehicles
-
5 years
Fixtures and fittings
-
3-5 years
Office equipment
-
5 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 15

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.



 
2.14

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
Page 16

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects on that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Sources of estimation uncertainty

Carrying value of deferred tax assets in relation to trading losses
The group has recognised a deferred tax asset of £1,452,851 (2025: £Nil) in respect of trading losses carried forward.

The recognition of this asset is based on management's assessment that it is probable that sufficient future taxable profits will be available against which the losses can be utilised. This assessment is based on:
∙Approved budgets and forecasts covering the period through to March 2036; 
∙Expected future trading performance;
∙The reversal of existing taxable temporary differences; and
∙Available tax planning opportunities where relevant. 

Management has considered the sensitivity of the forecasts to reasonably possible changes in assumptions and remains satisfied that the deferred tax asset remains recoverable. Should actual future taxable profits differ from current forecasts, the carrying value of the deferred tax asset may require adjustment.

Page 17

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Turnover

An analysis of turnover by class of business is as follows:


2026
Unaudited 2025
£
£

Care home services
6,158,033
3,996,524

6,158,033
3,996,524


All turnover arose within the United Kingdom.


5.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2026
Unaudited 2025
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
31,250
-

Fees payable to the Company's auditors in respect of:

Taxation compliance services
1,320
-

All non-audit services not included above
6,290
-

Page 18

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


Employees

Staff costs were as follows:


Group
Group
2026
Unaudited 2025
£
£


Wages and salaries
2,670,934
2,165,921

Social security costs
310,772
207,113

Cost of defined contribution scheme
59,215
38,511

3,040,921
2,411,545


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2026
   Unaudited 2025
        2026
   Unaudited 2025
            No.
            No.
            No.
            No.









Employees
85
70
2
2


7.


Interest payable and similar expenses

2026
Unaudited 2025
£
£


Bank interest payable
864,390
1,038,904

Other interest payable
-
58

864,390
1,038,962

Page 19

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

8.


Taxation


2026
2025
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
154,057
-

Adjustments to deferred tax in respect of prior periods
(3,958,730)
-

Total deferred tax
(3,804,673)
-


Total tax charge
(3,804,673)
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 - 25%). The differences are explained below:

2026
2025
£
£


Profit/(loss) on ordinary activities before tax
509,207
(979,553)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
127,302
(244,888)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
951
1,250

Capital allowances for year in excess of depreciation
25,804
19,585

Adjustments to deferred tax charge in respect of prior periods
(3,958,730)
-

Movement in deferred tax not recognised
-
224,023

Other timing differences leading to an increase (decrease) in taxation
-
30

Total tax charge for the year
(3,804,673)
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 20

CONNAUGHT CARE BEDHAMPTON GROUP LTD
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2026



9.


Tangible fixed assets


Group



Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2025
14,589,838
84,630
248,777
10,965
10,768
14,944,978


Additions
3,120
-
49,249
-
1,217
53,586


Disposals
(19,766)
-
-
-
-
(19,766)



At 31 March 2026

14,573,192
84,630
298,026
10,965
11,985
14,978,798



Depreciation


At 1 April 2025
496,463
29,575
52,384
3,980
4,397
586,799


Charge for the year on owned assets
248,329
16,926
60,128
2,323
3,724
331,430



At 31 March 2026

744,792
46,501
112,512
6,303
8,121
918,229



Net book value



At 31 March 2026
13,828,400
38,129
185,514
4,662
3,864
14,060,569



At 31 March 2025
14,093,375
55,055
196,393
6,985
6,371
14,358,179

Page 21
 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2025
300



At 31 March 2026
300





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Bedhampton Care Home Limited
1
Ordinary
100%
Connaught Care (Bedhampton) Limited
1
Ordinary
100%

1 - Ground Floor, 4 Tanners Yard, London Road, Bagshot, Surrey, United Kingdom, GU19 5HD

The aggregate of the share capital and reserves as at 31 March 2026 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Bedhampton Care Home Limited
5,311,796
3,156,660

Connaught Care (Bedhampton) Limited
(1,078,150)
1,157,220

Page 22

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

11.


Debtors

Group
Group
2026
Unaudited 2025
£
£


Trade debtors
26,499
-

Other debtors
1,072,326
5,117

Prepayments and accrued income
90,465
105,105

Deferred taxation
3,804,673
-

4,993,963
110,222




12.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2026
Unaudited 2025
2026
Unaudited 2025
£
£
£
£

Trade creditors
63,047
160,109
-
-

Other taxation and social security
58,600
47,028
-
-

Other creditors
1,824,328
2,250,221
100
100

Accruals and deferred income
434,688
429,891
-
-

2,380,663
2,887,249
100
100



13.


Creditors: Amounts falling due after more than one year

Group
Group
2026
Unaudited 2025
£
£

Bank loans
13,000,000
12,000,000

13,000,000
12,000,000




Page 23

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

14.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2026
2025
£
£



Amounts falling due 2-5 years

Bank loans
13,000,000
12,000,000


13,000,000
12,000,000


13,000,000
12,000,000


The bank loan is secured by a first legal charge over the Group's freehold property and fixed and floating
charges over the assets of the Group. The loan is repayable in one single bullet repayment in March 2029.


15.


Deferred taxation


Group



2026


£






Charged to profit or loss
3,804,673



At end of year
3,804,673

Company


2026






At end of year
-
Group
2026
£

Accelerated capital allowances
2,345,766

Tax losses carried forward
1,452,851

Short term timing differences
6,056

3,804,673

Page 24

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

16.


Share capital

2026
Unaudited 2025
£
£
Allotted, called up and fully paid



200 (2025 - 200) Ordinary shares of £1.00 each
200
200



17.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits or losses made by the Group.


18.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. Contributions totalling £24,222 (2025 - £7,641) were payable to the fund at the reporting date are included in creditors.

Page 25

 


CONNAUGHT CARE BEDHAMPTON GROUP LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

19.


Related party transactions

Group:

At the year end, the group was owed £2,000 (2025: £Nil) from Connaught Care Management Ltd, a company under common control. During the year, the group transferred £2,00 (2025: £Nil) to Connaught Care Management Ltd for group financing purposes.

At the year end, the group was owed £170 (2025: owed £2,373) from Connaught Care (St Neots) Limited, a company under common control. During the year, the group incurred recharged expenses worth £4,929 (2025: £15,339) from Connaught Care (St Neots) Limited.

At the year end, the group was owed £19,766 (2025: £Nil) from Connaught Care (Chichester) Ltd, a company under common control. During the year, the group transferred tangible fixed assets worth £19,766 (2025: £Nil) to Connaught Care (Chichester) Ltd for asset management purposes.

At the year end, the group was owed £1,000,000 (2025L £Nil) from Hedge End Care Home Limited, a company under common control. During the year, the group transferred cash of £1,000,000 (2025: £Nil) to Hedge End Care Home Limited for group financing purposes. 

At the year end, the group owed £10,178 (2025: £2,373) to Connaught Care (Huntingdon) Limited, a company under common control. During the year, the group incurred recharged expenses worth £16,864 (2025: £15,304) from Connaught Care (Huntingdon) Limited. 

At the year end, the group owed £85,962 (2025: £1,604) to Connaught Care Central Costs Limited, a company under common control. During the year, the group incurred recharged expenses worth £193,555 (2025: £5,826) from Connaught Care Central Costs Limited.

At the year end, the group owed £186,216 (2025: £306,979) to Halebourne Care Group Limited, a company under common control. There were no transactions in the year other than standard repayments (2025: received £3,630 for group financing purposes) with Halebourne Care Group Limited. 

At the year end, the group owed £60,000 (2025: £60,000) to Halebourne Group Limited, a company under common control. There were no transactions in the year (2025: none) with Halebourne Group Limited.

At the year end, the group owed £90,000 (2025: £90,000) to a close family member of a director. There were no transactions in the year (2025: received £90,000 for group financing purposes) with this person. 

During the year, the group made net repayments in respect of directors loans amounting to £681,277 (2025: £625,000) and incurred personal expenditure on behalf of the directors of £74,822 (2025: directors incurred group’s expenditure of £9,570). At the year end, there were amounts due to the directors amounting to £149,862 (2025: £905,961). The directors loans are undated and interest free.


20.


Controlling party

The ultimate controlling parties are J A Halton and C Griffin by virtue of their majority shareholdings.

Page 26