1 February 2025 false Taxfiler 2024.6 true 15396489business:PrivateLimitedCompanyLtd2025-02-012026-01-31 153964892025-01-31 153964892025-02-012026-01-31 15396489business:AuditExemptWithAccountantsReport2025-02-012026-01-31 15396489business:FilletedAccounts2025-02-012026-01-31 153964892026-01-31 15396489business:Director12025-02-012026-01-31 15396489business:Director22025-02-012026-01-31 15396489business:Director32025-02-012026-01-31 15396489business:Director42025-02-012026-01-31 15396489business:Director52025-02-012026-01-31 15396489business:RegisteredOffice2025-02-012026-01-31 153964892025-01-31 15396489core:WithinOneYear2026-01-31 15396489core:WithinOneYear2025-01-31 15396489core:AfterOneYear2026-01-31 15396489core:AfterOneYear2025-01-31 15396489core:ShareCapitalcore:PreviouslyStatedAmount2026-01-31 15396489core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 15396489core:SharePremiumcore:PreviouslyStatedAmount2026-01-31 15396489core:SharePremiumcore:PreviouslyStatedAmount2025-01-31 15396489core:CapitalContributionReservecore:PreviouslyStatedAmount2026-01-31 15396489core:CapitalContributionReservecore:PreviouslyStatedAmount2025-01-31 15396489core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-01-31 15396489core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 15396489core:PreviouslyStatedAmount2026-01-31 15396489core:PreviouslyStatedAmount2025-01-31 15396489business:SmallEntities2025-02-012026-01-31 15396489countries:EnglandWales2025-02-012026-01-31 15396489core:FurnitureFittings2025-02-012026-01-31 15396489core:ComputerEquipment2025-02-012026-01-31 15396489core:IntangibleAssetsOtherThanGoodwill2025-01-31 15396489core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-31 15396489core:IntangibleAssetsOtherThanGoodwill2026-01-31 15396489core:FurnitureFittings2025-01-31 15396489core:ComputerEquipment2025-01-31 15396489core:FurnitureFittings2026-01-31 15396489core:ComputerEquipment2026-01-31 15396489core:BetweenOneFiveYears2026-01-31 15396489core:BetweenOneFiveYears2025-01-31 153964892024-01-082025-01-31 iso4217:GBP xbrli:pure
Company Registration No. 15396489 (England and Wales)
Conduct AI Ltd Unaudited accounts for the year ended 31 January 2026
Conduct AI Ltd Unaudited accounts Contents
Page
- 2 -
Conduct AI Ltd Company Information for the year ended 31 January 2026
Directors
Jan Philipp Haas Henry Iwase Thompson Philipp Höfer Peter Christoph Patrick Specht Sahir Azam
Company Number
15396489 (England and Wales)
Registered Office
42 Berners Street Floor 6 London W1T 3ND England
Accountants
Barnes & Scott 86-90 Paul Street London EC2A 4NE
- 3 -
Conduct AI Ltd Statement of financial position as at 31 January 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
50,123 
- 
Tangible assets
11,770 
4,314 
61,893 
4,314 
Current assets
Debtors
1,172,420 
1,654,508 
Cash at bank and in hand
5,155,536 
4,428,502 
6,327,956 
6,083,010 
Creditors: amounts falling due within one year
(542,324)
(83,435)
Net current assets
5,785,632 
5,999,575 
Total assets less current liabilities
5,847,525 
6,003,889 
Creditors: amounts falling due after more than one year
(1,516,363)
(1,516,363)
Net assets
4,331,162 
4,487,526 
Capital and reserves
Called up share capital
424 
424 
Share premium
7,144,541 
5,419,968 
Capital contribution reserve
202,775 
- 
Profit and loss account
(3,016,578)
(932,866)
Shareholders' funds
4,331,162 
4,487,526 
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 29 October 2026 and were signed on its behalf by
Jan Philipp Haas Director Company Registration No. 15396489
- 4 -
Conduct AI Ltd Notes to the Accounts for the year ended 31 January 2026
1
Statutory information
Conduct AI Ltd is a private company, limited by shares, registered in England and Wales, registration number 15396489. The registered office is 42 Berners Street, Floor 6, London, W1T 3ND, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% Straight Line
Computer equipment
20% Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within borrowings in current liabilities.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Conduct AI Ltd Notes to the Accounts for the year ended 31 January 2026
Going concern
The directors consider the going concern basis to be appropriate having paid due regard to the company's projected results during the twelve months from the date the financial statements are approved and anticipated cash flows, availability of financing facilities and mitigating actions that can be taken during the period.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Share Option Scheme
The Company participates in an Enterprise Management Incentive (“EMI”) share option scheme for certain employees. Under the scheme, eligible employees of the Company have been granted options over shares in the Company. The options are subject to specified vesting conditions, with employees becoming entitled to exercise their options in accordance with the terms of the relevant option agreements. The fair value of share options granted to employees of the Company is recognised as an employee expense over the applicable vesting period, with a corresponding credit recognised in equity, in accordance with Section 26 of FRS 102. The Company has entered a debit of £202,775 through the profit and loss account, being the estimated fair value movement in share options to the period end date. Of this, £33,718 relates to the period ended 31 January 2025, and £169,057 relates to the period ended 31 January 2026. As the prior period accounts did not report the share options, the number outstanding at the start of the current period has been restated as 1,522,150.  The number and weighted average exercise prices of the share options are as follows: (i) outstanding at the beginning of the period: 1,522,150 options at a weighted average exercise price of £0.00001 (ii) granted during the period: 644,500 options at a weighted average exercise price of £0.00001; (iii) forfeited during the period: 420,000 options at a weighted average exercise price of £0.00001; (iv) exercised during the period: Nil: (v) expired during the period: Nil; (vi) outstanding at the end of the period: 1,746,650 options at a weighted average exercise price of £0.00001; and (vii) exercisable at the end of the period: 379,452 options at a weighted average exercise price of £0.00001;
4
Intangible fixed assets
Other 
£ 
Cost
At 1 February 2025
- 
Additions
53,681 
At 31 January 2026
53,681 
Amortisation
At 1 February 2025
- 
Charge for the year
3,558 
At 31 January 2026
3,558 
Net book value
At 31 January 2026
50,123 
- 6 -
Conduct AI Ltd Notes to the Accounts for the year ended 31 January 2026
5
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 February 2025
- 
5,393 
5,393 
Additions
2,853 
6,665 
9,518 
At 31 January 2026
2,853 
12,058 
14,911 
Depreciation
At 1 February 2025
- 
1,079 
1,079 
Charge for the year
428 
1,634 
2,062 
At 31 January 2026
428 
2,713 
3,141 
Net book value
At 31 January 2026
2,425 
9,345 
11,770 
At 31 January 2025
- 
4,314 
4,314 
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
VAT
87,020 
- 
Trade debtors
77,954 
- 
Accrued income and prepayments
273,357 
- 
Other debtors
734,089 
1,654,508 
1,172,420 
1,654,508 
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Trade creditors
314,415 
21,291 
Taxes and social security
71,099 
59,576 
Other creditors
5,467 
2,568 
Accruals
53,741 
- 
Deferred income
97,602 
- 
542,324 
83,435 
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Other creditors
1,516,363 
1,516,363 
- 7 -
Conduct AI Ltd Notes to the Accounts for the year ended 31 January 2026
9
Operating lease commitments
2026 
2025 
£ 
£ 
At 31 January 2026 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
632,734 
- 
Later than one year and not later than five years
57,521 
- 
690,255 
- 
10
Average number of employees
During the year the average number of employees was 14 (2025: 6).
- 8 -