Company registration number 15913518 (England and Wales)
SEACARE COMPASS SANDOWN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
SEACARE COMPASS SANDOWN LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
SEACARE COMPASS SANDOWN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
86,667
96,667
Tangible assets
5
2,796,113
2,810,940
2,882,780
2,907,607
Current assets
Stocks
8,689
7,832
Debtors
6
80,967
74,008
Cash at bank and in hand
293,051
121,627
382,707
203,467
Creditors: amounts falling due within one year
7
(350,063)
(304,666)
Net current assets/(liabilities)
32,644
(101,199)
Total assets less current liabilities
2,915,424
2,806,408
Creditors: amounts falling due after more than one year
8
(2,893,230)
(2,899,390)
Provisions for liabilities
(19,604)
(18,923)
Net assets/(liabilities)
2,590
(111,905)
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,590
(112,905)
Total equity
2,590
(111,905)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
M Y M Wong
B O Zainulabbidin
Director
Director
Company registration number 15913518 (England and Wales)
SEACARE COMPASS SANDOWN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 23 August 2024
-
Year ended 31 March 2025:
Loss and total comprehensive income
-
(112,905)
(112,905)
Issue of share capital
1,000
-
1,000
Balance at 31 March 2025
1,000
(112,905)
(111,905)
Year ended 31 March 2026:
Profit and total comprehensive income
-
144,495
144,495
Dividends
-
(30,000)
(30,000)
Balance at 31 March 2026
1,000
1,590
2,590
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
Seacare Compass Sandown Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Ground Floor, 4 Broadgate, Broadway Business Park, Chadderton, Oldham, OL9 9XA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Seacare Hospitality (UK) Limited. These consolidated financial statements are available from its registered office, c/o Edwards Veeder (UK) Limited, Ground floor, 4 Broadgate, Broadway Business Park, Chadderton, Oldham, England, OL9 9XA.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Brand name
10% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years straight line
Plant and equipment
5 - 15 years straight line
Fixtures and fittings
5 - 10 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
58
59
4
Intangible fixed assets
Brand name
£
Cost
At 1 April 2025 and 31 March 2026
100,000
Amortisation and impairment
At 1 April 2025
3,333
Amortisation charged for the year
10,000
At 31 March 2026
13,333
Carrying amount
At 31 March 2026
86,667
At 31 March 2025
96,667
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2025
2,747,154
80,621
2,827,775
Additions
20,317
15,080
35,397
At 31 March 2026
2,747,154
20,317
95,701
2,863,172
Depreciation and impairment
At 1 April 2025
11,904
4,931
16,835
Depreciation charged in the year
37,013
855
12,356
50,224
At 31 March 2026
48,917
855
17,287
67,059
Carrying amount
At 31 March 2026
2,698,237
19,462
78,414
2,796,113
At 31 March 2025
2,735,250
75,690
2,810,940
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
17,899
Other debtors
63,068
74,008
80,967
74,008
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
108,378
149,316
Amounts owed to group undertakings
30,651
Corporation tax
21,940
Other taxation and social security
62,615
48,948
Other creditors
157,130
75,751
350,063
304,666
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,918,840
1,925,000
Other creditors
974,390
974,390
2,893,230
2,899,390
The bank borrowings are secured by way of fixed and floating charges over the assets of the company.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Andrew Wadsworth FCCA
Statutory Auditor:
Edwards Veeder (UK) Limited
Date of audit report:
9 September 2026
10
Related party transactions
As at 31 March 2026, a loan of £584,634 (2025: £584,634) was due to Seacare Hospitality (UK) Limited. Interest is due on the loan at 3.25% per annum. During the period. interest of £19,001 was charged and paid on the loan balance. Included within debtors was a balance of £9,899 (2025: £18,662 creditor) due from Seacare Hospitality (UK) Limited at the year end relating to other transactions. Seacare Hospitality (UK) Limited has a 60% holding in the company.
As at 31 March 2026, a loan of £389,756 (2025: £389,756) was due to CH Holding Limited. Interest is due on the loan at 3.25% per annum. During the period, interest of £12,667 was charged and paid on the loan balance. Included within debtors was £8,000 (2025: £11,712 creditor) due from CH Holding Limited at the year end relating to other transactions.. CH Holding Limited has a 40% holding in the company.
As at 31 March 2026 £nil (2025: £277) was due to Seacare Compass Scarborough Limited, a company under common control.
11
Parent company
SEACARE COMPASS SANDOWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
11
Parent company
(Continued)
- 10 -
The Company is a 60% subsidiary of Seacare Hospitality (UK) Limited, a company incorporated in England & Wales. The remaining 40% of the issued shares are owned by CH Holding Limited, a company incorporated in England & Wales.
Seacare Holdings Private Limited (incorporated in Singapore) owns the 100% shareholding of Seacare Hospitality (UK) Limited and is the parent company.
2026-03-312025-04-01falsefalsefalse09 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr H SinghM M WongB O Zainulabbidin159135182025-04-012026-03-31159135182026-03-31159135182025-03-3115913518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-03-3115913518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3115913518core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3115913518core:PlantMachinery2026-03-3115913518core:FurnitureFittings2026-03-3115913518core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3115913518core:PlantMachinery2025-03-3115913518core:FurnitureFittings2025-03-3115913518core:WithinOneYear2026-03-3115913518core:WithinOneYear2025-03-3115913518core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3115913518core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115913518core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3115913518core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115913518core:ShareCapital2026-03-3115913518core:ShareCapital2025-03-3115913518core:RetainedEarningsAccumulatedLosses2026-03-3115913518core:RetainedEarningsAccumulatedLosses2025-03-3115913518core:ShareCapital2024-08-2215913518core:RetainedEarningsAccumulatedLosses2024-08-2215913518bus:Director22025-04-012026-03-3115913518bus:Director32025-04-012026-03-3115913518core:RetainedEarningsAccumulatedLosses2024-08-232025-03-31159135182024-08-232025-03-3115913518core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3115913518core:ShareCapital2024-08-232025-03-3115913518core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3115913518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3115913518core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3115913518core:PlantMachinery2025-04-012026-03-3115913518core:FurnitureFittings2025-04-012026-03-3115913518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3115913518core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3115913518core:PlantMachinery2025-03-3115913518core:FurnitureFittings2025-03-31159135182025-03-3115913518core:CurrentFinancialInstruments2025-03-3115913518core:Non-currentFinancialInstruments2026-03-3115913518core:Non-currentFinancialInstruments2025-03-3115913518bus:PrivateLimitedCompanyLtd2025-04-012026-03-3115913518bus:FRS1022025-04-012026-03-3115913518bus:Audited2025-04-012026-03-3115913518bus:Director12025-04-012026-03-3115913518bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3115913518bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP