|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
108177 |
|
Company registration number |
|
|
Principal office and registered |
21A Knockshee Park |
|
office |
Mullaghmore |
|
Omagh |
|
|
County Tyrone |
|
|
BT79 7PH |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Unit B15 |
|
|
Omagh Enterprise Centre |
|
|
Great Northern Road |
|
|
OMAGH |
|
|
Co Tyrone |
|
|
BT78 5LU |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
7 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
-------- |
|
|
Net income/(expenditure) and net movement in funds |
|
(
|
|
(
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
– |
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
10 |
|
|
|
Debtors |
11 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------- |
------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
12 |
|
|
|
------- |
------- |
||
|
Net current assets |
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
13 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
– |
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
15 |
|
|
|
-------- |
-------- |
||
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Land |
- |
|
|
|
ECO Building |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
6,468 |
– |
6,468 |
|
|
Western Health and Social Care Trust |
– |
4,024 |
4,024 |
|
|
Department for Communities grant |
– |
29,319 |
29,319 |
|
|
Northern Ireland housing executive |
– |
7,025 |
7,025 |
|
|
Council grant |
– |
– |
– |
|
|
National Lottery grant |
– |
300 |
300 |
|
|
------- |
-------- |
-------- |
||
|
|
|
|
||
|
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
6,435 |
– |
6,435 |
|
|
Western Health and Social Care Trust |
– |
4,750 |
4,750 |
|
|
Department for Communities grant |
– |
– |
– |
|
|
Northern Ireland housing executive |
– |
926 |
926 |
|
|
Council grant |
– |
791 |
791 |
|
|
National Lottery grant |
– |
12,172 |
12,172 |
|
|
------- |
-------- |
-------- |
||
|
|
|
|
||
|
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Rental Income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
58,711 |
– |
58,711 |
66,123 |
|
|
Governance costs |
– |
1,623 |
1,623 |
1,526 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
20,246 |
20,604 |
|
-------- |
-------- |
|
|
Freehold property |
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 February 2025 |
|
|
|
|
|
Additions |
– |
– |
|
|
|
Disposals |
– |
– |
(
|
(
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 January 2026 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 February 2025 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
– |
(
|
(
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 January 2026 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 January 2026 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 January 2025 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Deferred government grants due after more than one year |
|
|
|
--------- |
--------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
58,930 |
26,068 |
(13,323) |
71,675 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
57,481 |
23,636 |
(22,187) |
58,930 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 February 2025 |
Income |
Expenditure |
At 31 January 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Funds |
6,343 |
40,668 |
(47,011) |
– |
|
------- |
-------- |
-------- |
---- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Funds |
33,166 |
18,639 |
(45,462) |
6,343 |
|
-------- |
-------- |
-------- |
------- |
|