0 false false false false false false true false false false true false true 2025-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024_Charity xbrli:pure xbrli:shares iso4217:GBP NI037711 2025-02-01 2026-01-31 NI037711 2026-01-31 NI037711 2025-01-31 NI037711 2024-02-01 2025-01-31 NI037711 2025-01-31 NI037711 2024-01-31 NI037711 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 NI037711 core:PlantMachinery 2025-02-01 2026-01-31 NI037711 bus:LeadAgentIfApplicable 2025-02-01 2026-01-31 NI037711 char:Trustee1 2025-02-01 2026-01-31 NI037711 char:Trustee4 2025-02-01 2026-01-31 NI037711 char:Trustee5 2025-02-01 2026-01-31 NI037711 char:Trustee7 2025-02-01 2026-01-31 NI037711 char:Trustee9 2025-02-01 2026-01-31 NI037711 char:TotalUnrestrictedFunds 2025-01-31 NI037711 char:TotalRestrictedIncomeFunds 2025-01-31 NI037711 char:TotalUnrestrictedFunds 2026-01-31 NI037711 char:TotalRestrictedIncomeFunds 2025-01-31 NI037711 char:TotalUnrestrictedFunds 2025-01-31 NI037711 char:TotalUnrestrictedFunds 2025-02-01 2026-01-31 NI037711 char:TotalRestrictedIncomeFunds 2025-02-01 2026-01-31 NI037711 char:TotalUnrestrictedFunds 2024-02-01 2025-01-31 NI037711 char:TotalRestrictedIncomeFunds 2024-02-01 2025-01-31 NI037711 core:AfterOneYear 2026-01-31 NI037711 core:AfterOneYear 2025-01-31 NI037711 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 NI037711 core:PlantMachinery 2025-01-31 NI037711 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 NI037711 core:PlantMachinery 2026-01-31 NI037711 core:WithinOneYear 2026-01-31 NI037711 core:WithinOneYear 2025-01-31 NI037711 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 NI037711 core:PlantMachinery 2025-01-31 NI037711 char:Trustee2 2025-02-01 2026-01-31 NI037711 bus:SmallEntities 2025-02-01 2026-01-31 NI037711 bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 NI037711 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 NI037711 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 NI037711 bus:FullAccounts 2025-02-01 2026-01-31 NI037711 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 NI037711 core:FurnitureFittingsToolsEquipment 2025-01-31 NI037711 core:FurnitureFittingsToolsEquipment 2026-01-31
COMPANY REGISTRATION NUMBER: NI037711
CHARITY REGISTRATION NUMBER: 108177
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Unaudited Financial Statements
31 January 2026
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Financial Statements
Year ended 31 January 2026
Page
Trustees' annual report (incorporating the director's report)
1
Independent examiner's report to the trustees
3
Statement of financial activities (including income and expenditure account)
4
Statement of financial position
5
Notes to the financial statements
6
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 January 2026
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 January 2026 .
Reference and administrative details
Registered charity name
Mullaghmore and Castleview Community Association
Charity registration number
108177
Company registration number
NI037711
Principal office and registered
21A Knockshee Park
office
Mullaghmore
Omagh
County Tyrone
BT79 7PH
The trustees
M J Reid
A Colgan
C Grimes
M McKiernan
M Colgan
Independent examiner
Nial Colhoun
Unit B15
Omagh Enterprise Centre
Great Northern Road
OMAGH
Co Tyrone
BT78 5LU
Structure and governance
The trustees, who are also the directors for the purposes of company law, are elected on an annual basis. Trustees take risk management seriously and have in place procedures of how the charity should be managed. The Trustees meet on a regular basis and are responsible for the strategic direction of the charity.
Objectives and activities
The charity's principal activity is to ensure that those living in the area would be able to access and experience the same opportunities as their peers. The area has been recognised as a pocket of high deprivation in a largely affluent area and it is with this in mind that we strive to ensure our community achieve these aims.
Achievements and performance
The charity continues to be very busy. The charity works with public and private bodies, including Department for Communities, FODC and NI Housing Executive to provide services for the local community to maintain and improve mental, physical, social and educational wellbeing. Throughout the year the charity successfully held many events in the centre including fitness and musical classes, along with trips, partictularly for the youth to Jungle NI and Armagh Observatory amoung others.
Financial review
Mullaghmore and Castleview Community Association had a surplus of £6,402 for the year ended 31 January 2026, compared to generating an overspend of £25,374 in the previous financial year. The net asset position at 31 January 2026 is £71,675, of which £NIL is classified as restricted.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 28 October 2026 and signed on behalf of the board of trustees by:
M Colgan
Trustee
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Mullaghmore and Castleview Community Association
Year ended 31 January 2026
I report to the trustees on my examination of the financial statements of Mullaghmore and Castleview Community Association ('the charity') for the year ended 31 January 2026.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of Charities Act (Northern Ireland) 2008 (the ‘2008 Act’) and the Companies Act 2006 (‘the 2006 Act’). You are satisfied that the accounts of the company are not required by charity or company law to be audited and have chosen instead to have an independent examination.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's financial statements as carried out under section 65 of the 2008 Act. In carrying out my examination I have followed the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the 2008 Act. Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with my examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Nial Colhoun Independent Examiner
Unit B15 Omagh Enterprise Centre Great Northern Road OMAGH Co Tyrone BT78 5LU
28 October 2026
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 January 2026
2026
2025
Unrestricted funds
Restricted funds
Total funds
Total funds
Note
£
£
£
£
Income and endowments
Donations and legacies
5
6,468
40,668
47,136
25,074
Charitable activities
6
19,600
–
19,600
17,201
--------
--------
--------
--------
Total income
26,068
40,668
66,736
42,275
--------
--------
--------
--------
Expenditure
Expenditure on charitable activities
7
13,323
47,011
60,334
67,649
--------
--------
--------
--------
Total expenditure
13,323
47,011
60,334
67,649
--------
--------
--------
--------
--------
--------
--------
--------
Net income/(expenditure) and net movement in funds
12,745
( 6,343)
6,402
( 25,374)
--------
--------
--------
--------
Reconciliation of funds
Total funds brought forward
58,930
6,343
65,273
90,647
--------
--------
--------
--------
Total funds carried forward
71,675
–
71,675
65,273
--------
--------
--------
--------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
Fixed assets
Tangible fixed assets
10
362,802
382,782
Current assets
Debtors
11
4,242
1,485
Cash at bank and in hand
1,356
2,582
-------
-------
5,598
4,067
Creditors: amounts falling due within one year
12
2,598
6,093
-------
-------
Net current assets
3,000
( 2,026)
---------
---------
Total assets less current liabilities
365,802
380,756
Creditors: amounts falling due after more than one year
13
294,127
315,483
---------
---------
Net assets
71,675
65,273
---------
---------
Funds of the charity
Restricted funds
–
6,343
Unrestricted funds
71,675
58,930
--------
--------
Total charity funds
15
71,675
65,273
--------
--------
For the year ending 31 January 2026 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 28 October 2026 , and are signed on behalf of the board by:
C Grimes
M Colgan
Trustee
Trustee
Mullaghmore and Castleview Community Association
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in Northern Ireland and a registered charity in Northern Ireland. The address of the registered office is 21A Knockshee Park, Mullaghmore, Omagh, County Tyrone, BT79 7PH. The principal activity of the company is to improve the conditions of life for inhabitants of Mullaghmore and Castleview and the district of Omagh.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Going concern
The trustees are in regular contact with local authorities to secure new sources of grant aid to help with programme costs, and are confident they will secure the same level of rental income for the next twelve months. The trustees are of the view that measures taken post year end have helped secure the immediate future of the company and therefore continue to adopt the going concern basis in the preparation of the accounts.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All income is included in the Statement of Financial Activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land
-
2% straight line
ECO Building
-
5% straight line
Equipment
-
20% reducing balance
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received. Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
4. Limited by guarantee
Mullaghmore and Castleview Community Association is a company limited by guarantee and accordingly does not have a share capital.
5. Donations and legacies
Unrestricted Funds
Restricted Funds
Total Funds 2026
£
£
£
Donations
Donations
6,468
–
6,468
Grants
Western Health and Social Care Trust
–
4,024
4,024
Department for Communities grant
–
29,319
29,319
Northern Ireland housing executive
–
7,025
7,025
Council grant
–
–
–
National Lottery grant
–
300
300
-------
--------
--------
6,468
40,668
47,136
-------
--------
--------
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Donations
Donations
6,435
–
6,435
Grants
Western Health and Social Care Trust
–
4,750
4,750
Department for Communities grant
–
–
–
Northern Ireland housing executive
–
926
926
Council grant
–
791
791
National Lottery grant
–
12,172
12,172
-------
--------
--------
6,435
18,639
25,074
-------
--------
--------
6. Charitable activities
Unrestricted Funds
Total Funds 2026
Unrestricted Funds
Total Funds 2025
£
£
£
£
Rental Income
19,600
19,600
17,201
17,201
--------
--------
--------
--------
7. Expenditure on charitable activities by activity type
Activities undertaken directly
Support costs
Total funds 2026
Total fund 2025
£
£
£
£
Charitable activities
58,711
–
58,711
66,123
Governance costs
–
1,623
1,623
1,526
--------
-------
--------
--------
58,711
1,623
60,334
67,649
--------
-------
--------
--------
8. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2026
2025
£
£
Depreciation of tangible fixed assets
20,246
20,604
--------
--------
9. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
10. Tangible fixed assets
Freehold property
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 February 2025
492,404
198,031
42,889
733,324
Additions
–
–
350
350
Disposals
–
–
( 1,920)
( 1,920)
---------
---------
--------
---------
At 31 January 2026
492,404
198,031
41,319
731,754
---------
---------
--------
---------
Depreciation
At 1 February 2025
202,621
113,247
34,674
350,542
Charge for the year
4,884
13,666
1,696
20,246
Disposals
–
–
( 1,836)
( 1,836)
---------
---------
--------
---------
At 31 January 2026
207,505
126,913
34,534
368,952
---------
---------
--------
---------
Carrying amount
At 31 January 2026
284,899
71,118
6,785
362,802
---------
---------
--------
---------
At 31 January 2025
289,783
84,784
8,215
382,782
---------
---------
--------
---------
11. Debtors
2026
2025
£
£
Trade debtors
4,242
1,485
-------
-------
12. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
2,590
3,119
Social security and other taxes
8
2,974
-------
-------
2,598
6,093
-------
-------
13. Creditors: amounts falling due after more than one year
2026
2025
£
£
Accruals and deferred income
294,127
315,483
---------
---------
14. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2026
2025
£
£
Recognised in creditors:
Deferred government grants due after more than one year
294,127
315,483
---------
---------
15. Analysis of charitable funds
Unrestricted funds
At 1 February 2025
Income
Expenditure
At 31 January 2026
£
£
£
£
General funds
58,930
26,068
(13,323)
71,675
--------
--------
--------
--------
At 1 February 2024
Income
Expenditure
At 31 January 2025
£
£
£
£
General funds
57,481
23,636
(22,187)
58,930
--------
--------
--------
--------
Restricted funds
At 1 February 2025
Income
Expenditure
At 31 January 2026
£
£
£
£
Restricted Funds
6,343
40,668
(47,011)
–
-------
--------
--------
----
At 1 February 2024
Income
Expenditure
At 31 January 2025
£
£
£
£
Restricted Funds
33,166
18,639
(45,462)
6,343
--------
--------
--------
-------