Company Registration No. SC182421 (Scotland)
Ardkinglas Estate Nurseries Ltd.
Unaudited financial statements
for the year ended 31 January 2026
Pages for filing with the registrar
Ardkinglas Estate Nurseries Ltd.
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Ardkinglas Estate Nurseries Ltd.
Statement of financial position
As at 31 January 2026
1
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
249,437
267,013
Current assets
Stocks
84,622
72,648
Debtors
4
27,057
96,656
Cash at bank and in hand
380,062
228,196
491,741
397,500
Creditors: amounts falling due within one year
5
(76,519)
(63,401)
Net current assets
415,222
334,099
Total assets less current liabilities
664,659
601,112
Creditors: amounts falling due after more than one year
6
(39,760)
(41,360)
Provisions for liabilities
(12,736)
(15,128)
Net assets
612,163
544,624
Capital and reserves
Called up share capital
7
479,903
479,903
Profit and loss reserves
132,260
64,721
Total equity
612,163
544,624
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Ardkinglas Estate Nurseries Ltd.
Statement of financial position (continued)
As at 31 January 2026
2
The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
David Sumsion
Director
Company Registration No. SC182421
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements
For the year ended 31 January 2026
3
1
Accounting policies
Company information
Ardkinglas Estate Nurseries Ltd. is a private company limited by shares incorporated in Scotland. The registered office is The Tree Shop, Clachan, Cairndow, Argyll, PA26 8BH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for plant and tree sales and food and drink sales, net of value added tax, at the company's garden centre and cafe.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings
0% - 2% straight line
Plant, fixtures and fittings
5% - 20% straight line
Computer equipment
33% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
4
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
5
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies (continued)
6
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
1.14
Deferred taxation
Deferred taxation is provided in full in respect of taxation deferred by material timing differences between the treatment of certain items for taxation and accounting purposes. A deferred tax asset is only recognised to the extent that is regarded as recoverable.
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements (continued)
For the year ended 31 January 2026
7
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
23
23
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2025
396,268
186,209
582,477
Additions
1,210
1,210
At 31 January 2026
396,268
187,419
583,687
Depreciation and impairment
At 1 February 2025
176,659
138,805
315,464
Depreciation charged in the year
7,623
11,163
18,786
At 31 January 2026
184,282
149,968
334,250
Carrying amount
At 31 January 2026
211,986
37,451
249,437
At 31 January 2025
219,609
47,404
267,013
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,177
1,085
Other debtors
25,880
78,696
27,057
79,781
Ardkinglas Estate Nurseries Ltd.
Notes to the financial statements (continued)
For the year ended 31 January 2026
4
Debtors (continued)
8
2026
2025
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
16,875
Total debtors
27,057
96,656
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
22,773
24,548
Corporation tax
24,007
12,814
Other taxation and social security
21,955
19,157
Other creditors
7,784
6,882
76,519
63,401
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Government grants
39,760
41,360
7
Called up share capital
2026
2025
£
£
Ordinary share capital
Issued and fully paid
479,903 Ordinary shares of £1 each
479,903
479,903
8
Related party transactions
Transactions with related parties
During the year the company repaid £60,000 to Ardkinglas Estate, a business which is owned and operated by David Sumsion, director. The loan was interest free and has no set repayment terms.
2026-01-312025-02-01falsefalsefalse29 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityAngela LandonDavid SumsionSC1824212025-02-012026-01-31SC1824212026-01-31SC1824212025-01-31SC182421core:LandBuildings2026-01-31SC182421core:OtherPropertyPlantEquipment2026-01-31SC182421core:LandBuildings2025-01-31SC182421core:OtherPropertyPlantEquipment2025-01-31SC182421core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-31SC182421core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC182421core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-31SC182421core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-31SC182421core:CurrentFinancialInstruments2026-01-31SC182421core:CurrentFinancialInstruments2025-01-31SC182421core:ShareCapital2026-01-31SC182421core:ShareCapital2025-01-31SC182421core:RetainedEarningsAccumulatedLosses2026-01-31SC182421core:RetainedEarningsAccumulatedLosses2025-01-31SC182421core:ShareCapitalOrdinaryShareClass12026-01-31SC182421core:ShareCapitalOrdinaryShareClass12025-01-31SC182421bus:Director22025-02-012026-01-31SC182421core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-31SC182421core:PlantMachinery2025-02-012026-01-31SC182421core:ComputerEquipment2025-02-012026-01-31SC182421core:MotorVehicles2025-02-012026-01-31SC1824212024-02-012025-01-31SC182421core:LandBuildings2025-01-31SC182421core:OtherPropertyPlantEquipment2025-01-31SC1824212025-01-31SC182421core:LandBuildings2025-02-012026-01-31SC182421core:OtherPropertyPlantEquipment2025-02-012026-01-31SC182421core:Non-currentFinancialInstruments2026-01-31SC182421core:Non-currentFinancialInstruments2025-01-31SC182421bus:OrdinaryShareClass12025-02-012026-01-31SC182421bus:OrdinaryShareClass12026-01-31SC182421bus:PrivateLimitedCompanyLtd2025-02-012026-01-31SC182421bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-31SC182421bus:FRS1022025-02-012026-01-31SC182421bus:AuditExemptWithAccountantsReport2025-02-012026-01-31SC182421bus:Director12025-02-012026-01-31SC182421bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP