Company registration number SC261795 (Scotland)
GLENKEIR WHISKIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
GLENKEIR WHISKIES LIMITED
COMPANY INFORMATION
Directors
Mr I Bankier
Mr J E Beard
Secretary
Mr I Bankier
Company number
SC261795
Registered office
Suite 2 Melisa House
3 Brand Place
Brand Street
Glasgow
United Kingdom
G51 1DR
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
Solicitors
Pinsent Masons LLP
30 Crown Place
London
United Kingdom
EC2A 4ES
GLENKEIR WHISKIES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group income statement
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10 - 11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 32
GLENKEIR WHISKIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

REVIEW OF BUSINESS

The results for the year show an operating loss of £0.22m (2025 - £0.91m operating profit) on turnover of £20.3m (2025 - £22.6m). The company has a net balance sheet value of £5.62m at 31 January 2026 (2025 - £5.76m).

PRINCIPAL RISKS AND UNCERTAINTIES

As an entity engaged in retail sales of whisky, both online and in high street stores, the key business risks affecting the company are:

 

- Market health and stability

- Current economic conditions & inflationary pressures

 

The directors have in place an adequate risk management system which aims to manage and reduce the above risks.

FUTURE OUTLOOK

The company will continue to operate from its existing outlets and appraise any opportunities to add further outlets as they become available.

KEY PERFORMANCE INDICATORS ("KPIs")

Given the straightforward nature of the business, the directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the business.

On behalf of the board

Mr J E Beard
Director
29 October 2026
GLENKEIR WHISKIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company and group continued to be that of retail sales of whisky in specialised stores and online.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr I Bankier
Mr J E Beard
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr J E Beard
Director
29 October 2026
GLENKEIR WHISKIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GLENKEIR WHISKIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GLENKEIR WHISKIES LIMITED
- 4 -
Opinion

We have audited the financial statements of GlenKeir Whiskies Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GLENKEIR WHISKIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GLENKEIR WHISKIES LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

GLENKEIR WHISKIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GLENKEIR WHISKIES LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Walker (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Titanium 1
Kings Inch Place
Renfrew
PA4 8WF
29 October 2026
GLENKEIR WHISKIES LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
2026
2025
Notes
£
£
Turnover
3
20,314,913
22,571,693
Cost of sales
(13,332,512)
(14,549,634)
Gross profit
6,982,401
8,022,059
Administrative expenses
(8,894,593)
(8,909,989)
Other operating income
1,697,067
1,796,920
Operating (loss)/profit
4
(215,125)
908,990
Interest receivable and similar income
8
19,629
25,115
Interest payable and similar expenses
9
(438)
-
0
(Loss)/profit before taxation
(195,934)
934,105
Tax on (loss)/profit
10
48,412
(277,151)
(Loss)/profit for the financial year
23
(147,522)
656,954
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
GLENKEIR WHISKIES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
2026
2025
£
£
(Loss)/profit for the year
(147,522)
656,954
Other comprehensive income
-
-
Total comprehensive income for the year
(147,522)
656,954
Total comprehensive income for the year is all attributable to the owners of the parent company.
GLENKEIR WHISKIES LIMITED
GROUP BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
11
208,801
232,031
Other intangible assets
11
985,376
223,414
Total intangible assets
1,194,177
455,445
Tangible assets
12
1,509,948
1,706,199
2,704,125
2,161,644
Current assets
Stocks
15
4,791,168
6,041,698
Debtors
16
1,043,444
924,601
Cash at bank and in hand
2,136,958
1,193,604
7,971,570
8,159,903
Creditors: amounts falling due within one year
17
(4,858,140)
(4,304,985)
Net current assets
3,113,430
3,854,918
Total assets less current liabilities
5,817,555
6,016,562
Provisions for liabilities
Deferred tax liability
18
200,785
252,270
(200,785)
(252,270)
Net assets
5,616,770
5,764,292
Capital and reserves
Called up share capital
20
1,712,434
1,712,434
Capital redemption reserve
21
5,914
5,914
Other reserves
(127,433)
(127,433)
Profit and loss reserves
23
4,025,855
4,173,377
Total equity
5,616,770
5,764,292

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
Mr J E Beard
Director
Company registration number SC261795 (Scotland)
GLENKEIR WHISKIES LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
11
902,747
1,015,590
Other intangible assets
11
1,064,788
302,826
Total intangible assets
1,967,535
1,318,416
Tangible assets
12
1,434,661
1,630,912
Investments
13
197,341
197,341
3,599,537
3,146,669
Current assets
Stocks
15
4,791,168
5,983,723
Debtors
16
1,039,316
961,716
Cash at bank and in hand
2,135,958
1,170,301
7,966,442
8,115,740
Creditors: amounts falling due within one year
17
(4,868,140)
(4,229,808)
Net current assets
3,098,302
3,885,932
Total assets less current liabilities
6,697,839
7,032,601
Provisions for liabilities
Deferred tax liability
18
200,785
252,270
(200,785)
(252,270)
Net assets
6,497,054
6,780,331
Capital and reserves
Called up share capital
20
1,712,434
1,712,434
Capital redemption reserve
21
5,914
5,914
Profit and loss reserves
23
4,778,706
5,061,983
Total equity
6,497,054
6,780,331
GLENKEIR WHISKIES LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
- 11 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £283,277 (2025 - £865,492 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
Mr J E Beard
Director
Company registration number SC261795 (Scotland)
GLENKEIR WHISKIES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Capital redemption reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
1,584,001
5,914
1,000
3,503,907
5,094,822
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
656,954
656,954
Issue of share capital
20
128,433
-
(128,433)
-
-
Credit to equity for equity settled share-based payments
-
-
-
12,516
12,516
Balance at 31 January 2025
1,712,434
5,914
(127,433)
4,173,377
5,764,292
Year ended 31 January 2026:
Loss and total comprehensive income
-
-
-
(147,522)
(147,522)
Balance at 31 January 2026
1,712,434
5,914
(127,433)
4,025,855
5,616,770
GLENKEIR WHISKIES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2024
1,584,001
5,914
4,183,974
5,773,889
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
865,493
865,493
Issue of share capital
20
128,433
-
-
128,433
Credit to equity for equity settled share-based payments
-
-
12,516
12,516
Balance at 31 January 2025
1,712,434
5,914
5,061,983
6,780,331
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
(283,277)
(283,277)
Balance at 31 January 2026
1,712,434
5,914
4,778,706
6,497,054
GLENKEIR WHISKIES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,009,122
1,280,723
Interest paid
(438)
-
0
Income taxes paid
(174,286)
(51,864)
Net cash inflow from operating activities
1,834,398
1,228,859
Investing activities
Purchase of business
-
(183,383)
Purchase of intangible assets
(832,004)
(33,669)
Purchase of tangible fixed assets
(78,669)
(587,716)
Interest received
19,629
25,115
Net cash used in investing activities
(891,044)
(779,653)
Financing activities
Repayment of borrowings
-
(12,543)
Dividends paid to equity shareholders
-
(1,415,999)
Net cash used in financing activities
-
(1,428,542)
Net increase/(decrease) in cash and cash equivalents
943,354
(979,336)
Cash and cash equivalents at beginning of year
1,193,604
2,172,940
Cash and cash equivalents at end of year
2,136,958
1,193,604
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
1
Accounting policies
Company information

GlenKeir Whiskies Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is Suite 2 Melisa House, 3 Brand Place, Brand Street, Glasgow, United Kingdom, G51 1DR.

 

The group consists of GlenKeir Whiskies Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

Subsidiries exempt from audit

The following subsidiaries are exempt from the requirements of the UK Companies Act 2006 relating to the audit of individual accounts by virtue of s479A of the Act;

 

Whisky-Me Limited (Company number - 11099273)

1.2
Business combinations

Merger method

On the 1 February 2024, Glenkeir Whiskies Limited acquired 100% of the share capital of Loch Fyne Whiskies Limited on a share for share basis. The company has chosen to apply the principles of merger accounting to this business combination as the ultimate controlling parties and the relative rights of equity holders remained materially the same both before and after the combination, no non-controlling interests were altered by the combination, and the adoption of the merger method accords with generally accepted accounting principles.

 

Under merger accounting, the assets and liabilities of the business combination are not adjusted to fair value on consolidation. Instead, the results and cash flows of the combining entities are brought into the accounts from the beginning of the financial year in which the combination occurred and comparatives are restated for the previous period on the basis that the new group structure has always been in place. The investment was accounted for at the nominal value of the shares issued and any excess in value of share capital acquired has been included in a merger reserve.

 

Purchase method

In respect of all other business combinations, subsidiaries are consolidated using the purchase method and their results are incorporated from the date that control passes.

 

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation

The cost of a business combinations is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

 

The consolidated group financial statements consist of the financial statements of the parent company GlenKeir Whiskies Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is subject to a maximum of ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

The directors consider that website development costs should be capitalised and not written off to expenses as incurred where the recognition criteria for capitalisation are met. The directors believe that this provides more relevant information in respect of the Company's activities to its stakeholders.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
33% on cost
Patents & licences
over their estimated useful life

Expenditure on website development is capitalised if the project is technically and commercially feasible, the company has the sufficient resources and the intention to complete the project and where this leads to the creation of an asset that will deliver benefits to the Company at least equivalent to the amount capitalised.

 

Included within patents and licences are amounts paid to secure leasehold premises. Management have considered the estimated useful life to be 20 years.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold
Over the length of the lease
Plant and equipment
20% on cost
Fixtures and fittings
10%-25% on cost
Computer equipment
at varying rates on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 21 -
1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.20

Lease incentives

Lease incentives are recognised on a straight line basis over the term of the lease. The lease term is non-cancellable period for which the leasee has contracted to lease together with any further terms for which the leasee has the option to continue the lease, when at the inception of the lease it is reasonably certain that the leasee will exercise this option.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock

Stock is reviewed to ensure it is carried at the lower of cost and net realisable value, with any provision against the value being based on circumstances where a reliable estimate to the carrying value can be made.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
Sale of Goods
20,314,913
22,571,693
2026
2025
£
£
Other revenue
Interest income
19,629
25,115
4
Operating (loss)/profit
2026
2025
£
£
Operating (loss)/profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
274,920
235,724
Amortisation of intangible assets
93,272
127,297
Operating lease charges
1,393,938
1,336,198
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
35,685
32,175
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Admin
21
28
18
28
Sales
125
121
125
121
Total
146
149
143
149
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
3,981,973
4,033,931
3,901,776
4,033,931
Social security costs
401,589
342,508
401,589
342,508
Pension costs
65,598
84,538
65,598
84,538
4,449,160
4,460,977
4,368,963
4,460,977
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
110,589
245,135
Company pension contributions to defined contribution schemes
-
2,311
110,589
247,446
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
n/a
137,877
Company pension contributions to defined contribution schemes
n/a
2,311

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
19,629
25,115
9
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
438
-
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
20,339
209,826
Adjustments in respect of prior periods
(17,266)
-
0
Total current tax
3,073
209,826
Deferred tax
Origination and reversal of timing differences
(55,402)
67,325
Adjustment in respect of prior periods
3,917
-
0
Total deferred tax
(51,485)
67,325
Total tax (credit)/charge
(48,412)
277,151

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
(Loss)/profit before taxation
(195,934)
934,105
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
(48,984)
233,526
Tax effect of expenses that are not deductible in determining taxable profit
-
0
(1,416)
Adjustments in respect of prior years
(17,266)
-
0
Deferred tax adjustments in respect of prior years
3,917
-
0
Fixed asset differences
13,921
45,041
Taxation (credit)/charge
(48,412)
277,151
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
11
Intangible fixed assets
Group
Goodwill
Development costs
Patents & licences
Total
£
£
£
£
Cost
At 1 February 2025
1,696,379
588,765
230,056
2,515,200
Additions
-
0
30,000
802,004
832,004
At 31 January 2026
1,696,379
618,765
1,032,060
3,347,204
Amortisation and impairment
At 1 February 2025
1,464,348
538,556
56,851
2,059,755
Amortisation charged for the year
23,230
31,928
38,114
93,272
At 31 January 2026
1,487,578
570,484
94,965
2,153,027
Carrying amount
At 31 January 2026
208,801
48,281
937,095
1,194,177
At 31 January 2025
232,031
50,209
173,205
455,445
Company
Goodwill
Development costs
Patents & licences
Total
£
£
£
£
Cost
At 1 February 2025
1,701,628
588,765
309,466
2,599,859
Additions
-
0
30,000
802,004
832,004
At 31 January 2026
1,701,628
618,765
1,111,470
3,431,863
Amortisation and impairment
At 1 February 2025
686,038
538,555
56,850
1,281,443
Amortisation charged for the year
112,843
31,928
38,114
182,885
At 31 January 2026
798,881
570,483
94,964
1,464,328
Carrying amount
At 31 January 2026
902,747
48,282
1,016,506
1,967,535
At 31 January 2025
1,015,590
50,210
252,616
1,318,416
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
12
Tangible fixed assets
Group
Long leasehold
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2025
3,925,083
9,018
601,837
718,197
9,450
5,263,585
Additions
10,120
-
0
14,579
53,970
-
0
78,669
Transfers
-
0
37,275
(37,275)
-
0
-
0
-
0
At 31 January 2026
3,935,203
46,293
579,141
772,167
9,450
5,342,254
Depreciation and impairment
At 1 February 2025
2,414,759
1,543
490,395
642,885
7,804
3,557,386
Depreciation charged in the year
189,948
9,259
17,051
57,674
988
274,920
At 31 January 2026
2,604,707
10,802
507,446
700,559
8,792
3,832,306
Carrying amount
At 31 January 2026
1,330,496
35,491
71,695
71,608
658
1,509,948
At 31 January 2025
1,510,324
7,475
111,442
75,312
1,646
1,706,199
Company
Long leasehold
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2025
3,849,795
9,018
601,837
718,197
9,450
5,188,297
Additions
10,120
-
0
14,579
53,970
-
0
78,669
Transfers
-
0
37,275
(37,275)
-
0
-
0
-
0
At 31 January 2026
3,859,915
46,293
579,141
772,167
9,450
5,266,966
Depreciation and impairment
At 1 February 2025
2,414,758
1,543
490,395
642,885
7,804
3,557,385
Depreciation charged in the year
189,948
9,259
17,051
57,674
988
274,920
At 31 January 2026
2,604,706
10,802
507,446
700,559
8,792
3,832,305
Carrying amount
At 31 January 2026
1,255,209
35,491
71,695
71,608
658
1,434,661
At 31 January 2025
1,435,037
7,475
111,442
75,312
1,646
1,630,912
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
197,341
197,341
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025 and 31 January 2026
197,341
Carrying amount
At 31 January 2026
197,341
At 31 January 2025
197,341
14
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Highland Industries Limited
Suite 2 (Ground Rear) Melisa House, 3 Brand Place Brand Street, Glasgow, G51 1DR
Ordinary
100.00
Loch Fyne Whiskies Limited
Melisa House, 3 Brand Place, Glasgow, G51 1DR
Ordinary
100.00
William Foulds & Co. Limited
Loch Fyne Whiskies, Main Street West, Inveraray, Argyll, Scotland, PA32 8UD
Ordinary
100.00
Whisky-Me Limited
The Whisky Shop London Piccadilly, 169 Piccadilly, London, England, W1J 9EH
Ordinary
100.00
15
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Work in progress
420,971
217,731
420,971
217,731
Finished goods and goods for resale
4,370,197
5,823,967
4,370,197
5,765,992
4,791,168
6,041,698
4,791,168
5,983,723
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
16
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
554,281
496,390
554,281
496,390
Amounts owed by group undertakings
-
0
-
0
-
0
46,672
Other debtors
125,991
95,452
121,863
85,895
Prepayments and accrued income
363,172
332,759
363,172
332,759
1,043,444
924,601
1,039,316
961,716
17
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
£
£
£
£
Trade creditors
2,531,630
1,462,362
2,531,630
1,382,813
Amounts owed to group undertakings
-
0
-
0
10,000
10,000
Corporation tax payable
8,557
179,770
8,557
179,770
Other taxation and social security
249,938
311,330
249,938
305,702
Other creditors
683,941
698,642
683,941
698,642
Accruals and deferred income
1,384,074
1,652,881
1,384,074
1,652,881
4,858,140
4,304,985
4,868,140
4,229,808
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
230,448
252,270
Other timing differences
(1,346)
-
Tax losses
(28,317)
-
200,785
252,270
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
18
Deferred taxation
(Continued)
- 29 -
Liabilities
Liabilities
2026
2025
Company
£
£
Accelerated capital allowances
230,448
252,270
Other timing differences
(1,346)
-
Tax losses
(28,317)
-
200,785
252,270
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 February 2025
252,270
252,270
Credit to profit or loss
(51,485)
(51,485)
Liability at 31 January 2026
200,785
200,785
19
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
65,598
84,538

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,712,434
1,712,434
1,712,434
1,712,434

The holders of the Ordinary shares have one vote for each Ordinary share. The Ordinary shares, as respects dividends, participate equally in any distribution. The Ordinary shares, as respects capital, participate equally in a distribution including on a winding up. The Ordinary shares are not redeemable.

GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 30 -
21
Capital redemption reserve
Group
Company
2026
2025
2026
2025
£
£
£
£
At the beginning and end of the year
5,914
5,914
5,914
5,914

On 1 February 2019, all 394,250 Deferred shares were purchased by the Company for £0.03 per share. Upon purchase by the Company of its own shares, these shares were cancelled.

22
Merger reserve
2026
2025
Group
£
£
At the beginning of the year
(127,433)
1,000
Additions
-
(128,433)
At the end of the year
(127,433)
(127,433)
2026
2025
Company
£
£
At the beginning and end of the year
-
-

The merger reserve was created following a share for share exchange as part of the acquisition of Loch Fyne Whiskies Limited in 2025.

23
Profit and loss reserves
Group
Company
2026
2025
2026
2025
£
£
£
£
At the beginning of the year
4,173,377
3,503,907
5,061,983
4,183,974
Profit/(loss) for the year
(147,522)
656,954
(283,277)
865,493
Share based payment transactions
-
12,516
-
12,516
At the end of the year
4,025,855
4,173,377
4,778,706
5,061,983
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 31 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
1,113,440
1,174,726
1,113,440
1,174,726
Between two and five years
2,887,924
3,385,625
2,887,924
3,385,625
In over five years
1,310,104
1,995,179
1,310,104
1,995,179
5,311,468
6,555,530
5,311,468
6,555,530
25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2026
2025
2026
2025
£
£
£
£
Company
Other related parties
-
13,893
38,374
120,636
Rental payments
Payments to secure leasehold premises
2026
2025
2026
2025
£
£
£
£
Group
Other related parties
201,697
150,925
800,000
-
Company
Other related parties
201,697
150,925
800,000
-

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2026
2025
Balance
Balance
£
£
Company
Other related parties
21,404
38,921
GLENKEIR WHISKIES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 32 -
26
Directors' transactions

Dividends totalling £0 (2025 - £0) were declared in the year in respect of shares held by the company's directors.

27
Controlling party

The company is under the control of directors with no individual holding a controlling interest.

28
Cash generated from group operations
2026
2025
£
£
(Loss)/profit after taxation
(147,522)
656,954
Adjustments for:
Taxation (credited)/charged
(48,412)
277,151
Finance costs
438
-
0
Investment income
(19,629)
(25,115)
Amortisation and impairment of intangible assets
93,272
127,297
Depreciation and impairment of tangible fixed assets
274,920
235,724
Movements in working capital:
Decrease/(increase) in stocks
1,250,530
(222,052)
(Increase)/decrease in debtors
(118,843)
64,973
Increase in creditors
724,368
165,791
Cash generated from operations
2,009,122
1,280,723
29
Analysis of changes in net funds - group
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
1,193,604
943,354
2,136,958
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr J E BeardMr J E BeardMr I BankierfalseSC261795bus:Consolidated2025-02-012026-01-31SC2617952025-02-012026-01-31SC261795bus:CompanySecretaryDirector12025-02-012026-01-31SC261795bus:Director12025-02-012026-01-31SC261795bus:CompanySecretary12025-02-012026-01-31SC261795bus:Director22025-02-012026-01-31SC261795bus:RegisteredOffice2025-02-012026-01-31SC261795bus:Agent12025-02-012026-01-31SC2617952026-01-31SC261795bus:Consolidated2026-01-31SC261795bus:Consolidated2024-02-012025-01-31SC2617952024-02-012025-01-31SC261795core:Goodwillbus:Consolidated2026-01-31SC261795core:Goodwillbus:Consolidated2025-01-31SC261795core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-31SC261795core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-31SC261795bus:Consolidated2025-01-31SC261795core:Goodwill2026-01-31SC261795core:Goodwill2025-01-31SC261795core:IntangibleAssetsOtherThanGoodwill2026-01-31SC261795core:IntangibleAssetsOtherThanGoodwill2025-01-31SC2617952025-01-31SC261795core:ComputerSoftwarebus:Consolidated2026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2026-01-31SC261795core:ComputerSoftwarebus:Consolidated2025-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-31SC261795core:ComputerSoftware2026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilar2026-01-31SC261795core:ComputerSoftware2025-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilar2025-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-01-31SC261795core:PlantMachinerybus:Consolidated2026-01-31SC261795core:FurnitureFittingsbus:Consolidated2026-01-31SC261795core:ComputerEquipmentbus:Consolidated2026-01-31SC261795core:MotorVehiclesbus:Consolidated2026-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-31SC261795core:PlantMachinerybus:Consolidated2025-01-31SC261795core:FurnitureFittingsbus:Consolidated2025-01-31SC261795core:ComputerEquipmentbus:Consolidated2025-01-31SC261795core:MotorVehiclesbus:Consolidated2025-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-01-31SC261795core:PlantMachinery2026-01-31SC261795core:FurnitureFittings2026-01-31SC261795core:ComputerEquipment2026-01-31SC261795core:MotorVehicles2026-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-31SC261795core:PlantMachinery2025-01-31SC261795core:FurnitureFittings2025-01-31SC261795core:ComputerEquipment2025-01-31SC261795core:MotorVehicles2025-01-31SC261795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-31SC261795core:CurrentFinancialInstrumentsbus:Consolidated2025-01-31SC261795core:ShareCapitalbus:Consolidated2026-01-31SC261795core:ShareCapitalbus:Consolidated2025-01-31SC261795core:CapitalRedemptionReservebus:Consolidated2026-01-31SC261795core:CapitalRedemptionReservebus:Consolidated2025-01-31SC261795core:OtherMiscellaneousReservebus:Consolidated2026-01-31SC261795core:OtherMiscellaneousReservebus:Consolidated2025-01-31SC261795core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-31SC261795core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-31SC261795core:ShareCapital2026-01-31SC261795core:ShareCapital2025-01-31SC261795core:CapitalRedemptionReserve2026-01-31SC261795core:CapitalRedemptionReserve2025-01-31SC261795core:RetainedEarningsAccumulatedLosses2026-01-31SC261795core:RetainedEarningsAccumulatedLosses2025-01-31SC261795core:ShareCapitalbus:Consolidated2024-01-31SC261795core:CapitalRedemptionReservebus:Consolidated2024-01-31SC2617952024-01-31SC261795core:ShareCapital2024-01-31SC261795core:CapitalRedemptionReserve2024-01-31SC261795core:RetainedEarningsAccumulatedLosses2024-01-31SC261795core:ShareCapitalbus:Consolidated2024-02-012025-01-31SC261795core:ShareCapital2024-02-012025-01-31SC261795core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31SC261795bus:Consolidated2024-01-31SC261795core:Goodwill2025-02-012026-01-31SC261795core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-31SC261795core:ComputerSoftware2025-02-012026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilar2025-02-012026-01-31SC261795core:LandBuildingscore:LongLeaseholdAssets2025-02-012026-01-31SC261795core:PlantMachinery2025-02-012026-01-31SC261795core:FurnitureFittings2025-02-012026-01-31SC261795core:ComputerEquipment2025-02-012026-01-31SC261795core:MotorVehicles2025-02-012026-01-31SC261795core:UKTaxbus:Consolidated2025-02-012026-01-31SC261795core:UKTaxbus:Consolidated2024-02-012025-01-31SC261795bus:Consolidated12025-02-012026-01-31SC261795bus:Consolidated12024-02-012025-01-31SC261795core:Goodwillbus:Consolidated2025-01-31SC261795core:ComputerSoftwarebus:Consolidated2025-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-31SC261795bus:Consolidated2025-01-31SC261795core:Goodwill2025-01-31SC261795core:ComputerSoftware2025-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilar2025-01-31SC2617952025-01-31SC261795core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-02-012026-01-31SC261795core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-02-012026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-02-012026-01-31SC261795core:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-02-012026-01-31SC261795core:Goodwillcore:InternallyGeneratedIntangibleAssets2025-02-012026-01-31SC261795core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2025-02-012026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2025-02-012026-01-31SC261795core:InternallyGeneratedIntangibleAssets2025-02-012026-01-31SC261795core:Goodwillbus:Consolidated2025-02-012026-01-31SC261795core:ComputerSoftwarebus:Consolidated2025-02-012026-01-31SC261795core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-02-012026-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-31SC261795core:PlantMachinerybus:Consolidated2025-01-31SC261795core:FurnitureFittingsbus:Consolidated2025-01-31SC261795core:ComputerEquipmentbus:Consolidated2025-01-31SC261795core:MotorVehiclesbus:Consolidated2025-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-31SC261795core:PlantMachinery2025-01-31SC261795core:FurnitureFittings2025-01-31SC261795core:ComputerEquipment2025-01-31SC261795core:MotorVehicles2025-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-02-012026-01-31SC261795core:PlantMachinerybus:Consolidated2025-02-012026-01-31SC261795core:FurnitureFittingsbus:Consolidated2025-02-012026-01-31SC261795core:ComputerEquipmentbus:Consolidated2025-02-012026-01-31SC261795core:MotorVehiclesbus:Consolidated2025-02-012026-01-31SC261795core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-02-012026-01-31SC261795core:Subsidiary12025-02-012026-01-31SC261795core:Subsidiary22025-02-012026-01-31SC261795core:Subsidiary32025-02-012026-01-31SC261795core:Subsidiary42025-02-012026-01-31SC261795core:Subsidiary112025-02-012026-01-31SC261795core:Subsidiary222025-02-012026-01-31SC261795core:Subsidiary332025-02-012026-01-31SC261795core:Subsidiary442025-02-012026-01-31SC261795core:CurrentFinancialInstrumentsbus:Consolidated2026-01-31SC261795core:CurrentFinancialInstruments2026-01-31SC261795core:CurrentFinancialInstruments2025-01-31SC261795core:CurrentFinancialInstrumentsbus:Consolidated12026-01-31SC261795core:CurrentFinancialInstrumentsbus:Consolidated12025-01-31SC261795core:CurrentFinancialInstruments22026-01-31SC261795core:CurrentFinancialInstruments22025-01-31SC261795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-31SC261795core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-31SC261795core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC261795bus:PrivateLimitedCompanyLtd2025-02-012026-01-31SC261795bus:FRS1022025-02-012026-01-31SC261795bus:Audited2025-02-012026-01-31SC261795bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-31SC261795bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP