Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-310415truetrue2024-11-01falseNo description of principal activity378truefalsefalse 00430051 2024-11-01 2025-10-31 00430051 2023-05-01 2024-10-31 00430051 2025-10-31 00430051 2024-10-31 00430051 c:Director1 2024-11-01 2025-10-31 00430051 c:Director2 2024-11-01 2025-10-31 00430051 c:Director3 2024-11-01 2025-10-31 00430051 c:RegisteredOffice 2024-11-01 2025-10-31 00430051 d:Buildings 2024-11-01 2025-10-31 00430051 d:Buildings 2025-10-31 00430051 d:Buildings 2024-10-31 00430051 d:Buildings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00430051 d:PlantMachinery 2024-11-01 2025-10-31 00430051 d:PlantMachinery 2025-10-31 00430051 d:PlantMachinery 2024-10-31 00430051 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00430051 d:MotorVehicles 2024-11-01 2025-10-31 00430051 d:MotorVehicles 2025-10-31 00430051 d:MotorVehicles 2024-10-31 00430051 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00430051 d:FurnitureFittings 2024-11-01 2025-10-31 00430051 d:FurnitureFittings 2025-10-31 00430051 d:FurnitureFittings 2024-10-31 00430051 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00430051 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00430051 d:PatentsTrademarksLicencesConcessionsSimilar 2024-11-01 2025-10-31 00430051 d:ComputerSoftware 2025-10-31 00430051 d:ComputerSoftware 2024-10-31 00430051 d:CurrentFinancialInstruments 2025-10-31 00430051 d:CurrentFinancialInstruments 2024-10-31 00430051 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 00430051 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 00430051 d:UKTax 2024-11-01 2025-10-31 00430051 d:UKTax 2023-05-01 2024-10-31 00430051 d:ShareCapital 2025-10-31 00430051 d:ShareCapital 2024-10-31 00430051 d:SharePremium 2025-10-31 00430051 d:SharePremium 2024-10-31 00430051 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 00430051 d:RetainedEarningsAccumulatedLosses 2025-10-31 00430051 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-10-31 00430051 d:RetainedEarningsAccumulatedLosses 2024-10-31 00430051 d:RetainedEarningsAccumulatedLosses 2023-05-01 00430051 d:AcceleratedTaxDepreciationDeferredTax 2025-10-31 00430051 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 00430051 d:OtherDeferredTax 2025-10-31 00430051 d:OtherDeferredTax 2024-10-31 00430051 c:OrdinaryShareClass1 2024-11-01 2025-10-31 00430051 c:OrdinaryShareClass1 2025-10-31 00430051 c:OrdinaryShareClass1 2024-10-31 00430051 c:FRS102 2024-11-01 2025-10-31 00430051 c:Audited 2024-11-01 2025-10-31 00430051 c:FullAccounts 2024-11-01 2025-10-31 00430051 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00430051 15 2024-11-01 2025-10-31 00430051 16 2024-11-01 2025-10-31 00430051 17 2024-11-01 2025-10-31 00430051 18 2024-11-01 2025-10-31 00430051 d:ComputerSoftware d:OwnedIntangibleAssets 2024-11-01 2025-10-31 00430051 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00430051
















TORQUAY LEISURE HOTELS LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025


































img1470.png


TORQUAY LEISURE HOTELS LIMITED

 
COMPANY INFORMATION


DIRECTORS
Mr J Finnegan 
Mr J D Garside 
Mr I Piercy 




REGISTERED NUMBER
00430051



REGISTERED OFFICE
Derwent Hotel
Belgrave Road

Torquay

Devon

TQ2 5HS




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Brook House

Winslade Park

Manor Drive

Clyst St Mary

Exeter

EX5 1GD






TORQUAY LEISURE HOTELS LIMITED


CONTENTS



Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditors' report
5 - 8
Statement of income and retained earnings
9
Statement of financial position
10
Notes to the financial statements
11 - 25


TORQUAY LEISURE HOTELS LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

INTRODUCTION
 
The directors present their strategic report for the 12 months ended 31 October 2025. The comparative period covers the 18 months ended 31 October 2024 and therefore the comparative results are not directly comparable to the current 12-month period.

BUSINESS REVIEW
 
The principal activity of the Company during the year was the operation of the Derwent, Victoria, Toorak and Carlton hotels in Torquay.
The Company's key performance indicator showed a loss of £22,814 before tax, for the year ended 31 October 2025 (2024 - Profit before tax: £638,180). 
Despite challenging economic conditions, the business demonstrated resilience by maintaining strong occupancy levels and leveraging its unique entertainment and facilities that set it apart from competitors. These strengths have been instrumental in supporting Group volumes, particularly during the winter months when demand typically wanes. The Company's long-standing reputation and loyal customer base remain key drivers of ongoing success and stability

PRINCIPAL RISKS AND UNCERTAINTIES
 
The tourist industry sector continues to evolve amidst rising competition and economic pressures, the Company remains confident in its strategic initiatives. We are proactively enhancing the quality and diversity of our differentiating facilities to appeal to a broad spectrum of markets. Continuing operational restructuring and a focus on maximising hotel efficiency will further strengthen our resilience, enabling us to respond flexibly to external challenges. Our management team's agility and commitment to innovation position us well to seize opportunities and mitigate risks effectively. The directors have managed the changing scenarios with flexibility to maintain the Company’s financial stability.
The biggest risk Torquay Leisure Hotel Limited (TLH) will face will be if the summer season struggles to reach budgeted levels. The current energy crisis, increasing wage costs and cost of living inflation is expected to continue to exert huge pressure on costs in the next year, to which TLH will continue to react.  
Cashflow for the next financial year is expected to be tight, and the bank has illustrated its commitment to the Company providing an overdraft facility outside the summer months. The Company's financial base, supported by ongoing bank facilities and extended investor commitments until July 2027, provides a reliable platform for continued stability. The directors are optimistic about the Company's prospects, believing that with diligent management and strategic adaptability, we will not only navigate current economic headwinds but emerge stronger. We are committed to maintaining our leadership in the local tourism market, capitalising on our distinctive offerings, and fostering long-term value for stakeholders over the coming years.    

Page 1


TORQUAY LEISURE HOTELS LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

GOING CONCERN
 
The Company is part of the Group owned by Torquay Leisure Hotels Holdings Limited and is managed on a unified basis with the other group Companies
Despite challenging economic conditions, the business demonstrated resilience by maintaining strong occupancy levels and leveraging its unique entertainment and facilities that set it apart from competitors. These strengths have been instrumental in supporting group volumes, particularly during the winter months when demand typically wanes. The Company's long-standing reputation and loyal customer base remain key drivers of ongoing success and stability.
In the prior period, the Group was in breach of certain banking covenants. These breaches were subsequently waived by the Group’s bankers and the covenants were reset. During the current year, the Group has again breached certain covenant requirements, and the directors are actively engaging with the Group’s bankers to seek appropriate waivers or amendments.
The tourist industry sector continues to evolve amidst rising competition and economic pressures, the Company remains confident in its strategic initiatives. We are proactively enhancing the quality and diversity of our differentiating facilities to appeal to a broad spectrum of markets. Continuing operational restructuring and a focus on maximising hotel efficiency will further strengthen our resilience, enabling us to respond flexibly to external challenges. Our management team's agility and commitment to innovation position us well to seize opportunities and mitigate risks effectively. The directors have managed the changing scenarios with flexibility to maintain the Company’s financial stability.
The biggest risk TLH will face will be if the summer season struggles to reach budgeted levels. The uncertainty surrounding energy and food costs, increasing wage costs and cost of living inflation is expected to continue to exert huge pressure on costs in the next year, to which TLH will continue to react. With the Company’s business stable, the private and family market is key over the next 12 months. 
The Group's bankers continue to be supportive providing cashflow assistance throughout the year, with regular review meetings being held discussing detailed cashflow projections providing credibility that the Company is expected to be able to continue to trade within existing facilities for the coming 12 months. Our investors are also supportive and have agreed that repayment of their loans will not commence until July 2027.
The directors acknowledge that in an uncertain world future projections risk not being reached and this coupled with the Group's high gearing do mean that there is a material uncertainty that may cast doubt over the ability of the Company to continue as a going concern in the future.
The directors are optimistic about the Company's prospects, believing that with diligent management and strategic adaptability, we will not only navigate current economic headwinds but emerge stronger. We are committed to maintaining our leadership in the local tourism market, capitalising on our distinctive offerings, and fostering long-term value for stakeholders over the coming years.


This report was approved by the board on 30 October 2026 and signed on its behalf.



Mr I Piercy
Director
Page 2


TORQUAY LEISURE HOTELS LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

The directors present their report and the financial statements for the year ended 31 October 2025.

RESULTS AND DIVIDENDS

The Loss for the year, after taxation, amounted to £53,978 (2024: Profit: £478,635).


DIRECTORS

The directors who served during the year were:

Mr J Finnegan 
Mr J D Garside 
Mr I Piercy 

EMPLOYMENT OF DISABLED PERSONS

The Company gives full consideration to applications for employment from disabled people where the requirements of the job can be adequately fulfilled by a disabled person. If an employee becomes disabled during employment, every effort is made to retain that employee's services.
Training and career development are available to all employees on the basis of individual ability and aptitude. Special training may be made available to disabled employees if there is an individual need.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

AUDITORS

Under section 487(2) of the Companies Act 2006, Bishop Fleming Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 30 October 2026 and signed on its behalf.
 





Mr I Piercy
Director

Page 3


TORQUAY LEISURE HOTELS LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;


∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4


TORQUAY LEISURE HOTELS LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TORQUAY LEISURE HOTELS LIMITED
OPINION


We have audited the financial statements of Torquay Leisure Hotels Limited (the 'Company') for the year ended 31 October 2025, which comprise the Statement of income and retained earnings, the Statement of Financial Position  and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:

∙give a true and fair view of the state of the Company's affairs as at 31 October 2025 and of its loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


MATERIAL UNCERTAINTY RELATED TO GOING CONCERN


We draw attention to Note 2.3 in the financial statements, which indicates that the company incurred a loss before tax of £22,814 for the year ended 31 October 2025 and had net assets of £8,324,993 at that date. 
As described in Note 2.3, the Company is dependent on the continued support of its bankers and investors to maintain adequate liquidity. Whilst the directors have prepared cash flow forecasts covering a period of at least 12 months from the date of approval of the financial statements and continue to receive support from the Group's bankers and investors, including investor loan repayments not commencing until July 2027, the Company remains reliant on continued external funding.
These events and conditions indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern.
Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 5


TORQUAY LEISURE HOTELS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TORQUAY LEISURE HOTELS LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:

∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6


TORQUAY LEISURE HOTELS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TORQUAY LEISURE HOTELS LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
• The nature of the sector, control environment and the Company's performance;
• Results of our enquiries of management and the Directors, about their own identification and assessment of the risks of irregularities;
• Any matters we identified having obtained and reviewed the Company’s documentation of their policies and procedures relating to: identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
• The matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. 
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud, which included incorrect recognition of revenue, management override of controls using manual journal entries, and these were identified as the greatest potential area for fraud.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included, FRS102, UK Companies Act and tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or to avoid a material penalty. These included, data protection regulations, occupational health and safety regulations, and employment legislation. 
Our procedures to respond to risks identified included the following:
• Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
• Reviewing the financial statement disclosures and testing to supporting documentation to assess the recognition of revenue;
• Enquiring of Directors and management concerning actual and potential litigation and claims;
• Performing procedures to confirm material compliance with the requirements of the above regulations; 
• Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
• Reading minutes of director meetings;
• In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; 
• Assessing whether the judgements made in making accounting estimates are indicative of a potential bias.
Page 7


TORQUAY LEISURE HOTELS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TORQUAY LEISURE HOTELS LIMITED (CONTINUED)

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Fleur Lewis FCA (Senior statutory auditor)
  
for and on behalf of
Bishop Fleming Audit Limited
 
Chartered Accountants
Statutory Auditors
  
Brook House
Winslade Park
Manor Drive
Clyst St Mary
Exeter
EX5 1GD

30 October 2026
Page 8


TORQUAY LEISURE HOTELS LIMITED

 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 OCTOBER 2025

Year ended 31 October
18 month period ended
31 October
2025
2024
Note
£
£

  

Turnover
  
14,363,174
23,118,202

Cost of sales
  
(10,288,644)
(14,171,093)

Gross profit
  
4,074,530
8,947,109

Administrative expenses
  
(3,794,810)
(7,879,463)

Operating profit
  
279,720
1,067,646

Interest payable and similar expenses
  
(302,534)
(429,466)

(Loss)/profit before tax
  
(22,814)
638,180

Tax on (loss)/profit
 9 
(31,164)
(159,545)

(Loss)/profit after tax
  
(53,978)
478,635

  

  

Retained earnings at the beginning of the year
  
8,339,413
8,860,778

  
8,339,413
8,860,778

(Loss)/profit for the year
  
(53,978)
478,635

Dividends declared and paid
  
-
(1,000,000)

Retained earnings at the end of the year
  
8,285,435
8,339,413
The notes on pages 11 to 25 form part of these financial statements.

Page 9


TORQUAY LEISURE HOTELS LIMITED
REGISTERED NUMBER:00430051

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 11 
61,529
67,176

Tangible assets
 12 
15,549,320
15,843,004

  
15,610,849
15,910,180

Current assets
  

Stocks
 13 
102,473
117,943

Debtors: amounts falling due within one year
 14 
1,632,636
667,422

Cash at bank and in hand
 15 
250,234
753,490

  
1,985,343
1,538,855

Creditors: amounts falling due within one year
 16 
(8,685,677)
(8,460,794)

Net current liabilities
  
 
 
(6,700,334)
 
 
(6,921,939)

Total assets less current liabilities
  
8,910,515
8,988,241

Provisions for liabilities
  

Deferred tax
 17 
(585,522)
(609,270)

Net assets
  
 
 
8,324,993
 
 
8,378,971


Capital and reserves
  

Called up share capital 
 18 
36,258
36,258

Share premium account
 19 
3,300
3,300

Profit and loss account
 19 
8,285,435
8,339,413

  
8,324,993
8,378,971


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2026.




Mr I Piercy
Director

The notes on pages 11 to 25 form part of these financial statements.

Page 10


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


GENERAL INFORMATION

The Company is a private Company limited by share capital, incorporated in England & Wales. 
The address of its registered office is:
Derwent Hotel 
Belgrave Road
Torquay
Devon
TQ2 5HS

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Torquay Leisure Hotel Holdings Limited as at 31 October 2025 and these financial statements may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

Page 11


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

GOING CONCERN

For the year ended 31 October 2025, the Company incurred a loss before tax of £22,814 (2024: profit of £638,180). At the balance sheet date, the Company had net current liabilities of £6,700,334 (2024: £6,921,939) and net assets of £8,324,993 (2024: £8,378,971).
The Company is part of a wider Group and is dependent on the continued financial support of its parent undertaking and fellow Group companies. At the balance sheet date, the Company had amounts owed to Group undertakings totalling £6,085,329 (2024: £5,569,813) and amounts owed from Group undertakings of £1,432,184 (2024: £385,559).
A refinance was completed in July 2023 for the wider Group, with the additional bank facility being used to reduce borrowings from the Group's investors.
In the prior period, the Group was in breach of certain banking covenants. These breaches were subsequently waived by the Group’s bankers and the covenants were reset. During the current year, the Group has again breached certain covenant requirements, and the directors are actively engaging with the Group’s bankers to seek appropriate waivers or amendments.
The Group's bankers continue to be supportive, providing cash flow assistance throughout the year, with regular review meetings being held to discuss detailed cash flow projections. These provide support for the directors' expectation that the Group will be able to continue trading within its existing facilities for at least the next 12 months. The Group's investors have also confirmed their continued support and have agreed that repayment of their loans will not commence until July 2027.
The directors have prepared cash flow forecasts for the Company covering a period of at least 12 months from the date of approval of these financial statements. These forecasts take into account expected trading performance, working capital requirements and the availability of Group funding.
The directors have received confirmation from the parent undertaking of its intention to continue to provide financial support to the Company for the foreseeable future and for at least twelve months from the date of approval of these financial statements. However, the Company's ability to continue as a going concern remains dependent upon the continued availability of Group funding and the achievement of forecast trading and cash flow performance.
Having considered the forecasts, available facilities and the support available from the wider Group, the directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future and have therefore adopted the going concern basis in preparing these financial statements.
Nevertheless, the Company's reliance on continued Group support, together with the inherent uncertainty in forecasting future trading performance and cash flows, constitutes a material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern.
The financial statements do not include any adjustments that would result if the Company were unable to continue as a going concern.

Page 12


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
Straight line over 8 years

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.9
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold land and buildings
-
Not depreciated
Plant and machinery
-
Straight line over 8-15 years
Motor vehicles
-
Straight line over 4 years
Fixtures and fittings
-
Straight line over 8 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Freehold property is not depreciated as its residual value is considered to be equal to or greater than the carrying amount. and therefore any depreciation charge would be immaterial. This assessment is supported by an external valuation performed in 2025. The residual value is reviewed annually to ensure that it remains appropriate.

 
2.10

STOCKS

Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.


 
2.11

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Page 15


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.14
FINANCIAL INSTRUMENTS (CONTINUED)

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
Page 16


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.14
FINANCIAL INSTRUMENTS (CONTINUED)


Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

 
2.15

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In applying the Company's accounting policies, which are described above, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The following are the critical judgements and estimates that the directors have made in the process of applying the Companies accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
Useful economic lives and residual values of tangible fixed assets 
No depreciation is provided on land and buildings, as the directors consider that the useful economic life of the Company's properties is such that depreciation would be immaterial. The Company has a policy and practice of regular maintenance and repair (charges for which are recognised in the profit and loss account and shown in note 4 to the financial statements) such that these assets are kept to their previously assessed standard of performance, and the properties are unlikely to suffer from economic or technological obsolescence. The properties are reviewed for impairment each year.

Page 17


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

4.


TURNOVER

The turnover and profit before tax are attributable to the provision of services in relation to the one principal activity of the Company and arose wholly within the UK. 

All turnover arose within the United Kingdom.


5.


OPERATING PROFIT

The operating profit is stated after charging:

31 October
period ended
31 October
2025
2024
£
£

Depreciation expense
501,648
862,005

Exchange differences
5,647
8,471


6.


AUDITORS' REMUNERATION

During the year, the Company obtained the following services from the Company's auditors:


31 October
period ended
31 October
2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
25,000
24,500

Page 18


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

7.


EMPLOYEES

Staff costs were as follows:


31 October
period ended
31 October
2025
2024
£
£

Wages and salaries
6,558,718
10,243,790

Social security costs
564,524
603,506

Cost of defined contribution scheme
100,877
140,376

7,224,119
10,987,672


The average monthly number of employees, including the directors, during the year was as follows:


      31 October
     period ended
       31 October
        2025
        2024
            No.
            No.







Management staff
40
43



Hotel staff
338
372

378
415


8.


INTEREST PAYABLE AND SIMILAR EXPENSES

31 October
period ended
31 October
2025
2024
£
£


Other loan interest payable
302,534
429,466

302,534
429,466

Page 19


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

9.


TAXATION


31 October
period ended
31 October
2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
54,912
159,545


54,912
159,545


TOTAL CURRENT TAX
54,912
159,545

DEFERRED TAX


Origination and reversal of timing differences
(23,748)
-

TOTAL DEFERRED TAX
(23,748)
-


TAX ON (LOSS)/PROFIT
31,164
159,545

FACTORS AFFECTING TAX CHARGE FOR THE YEAR/PERIOD

The tax assessed for the year/period is higher than (2024: higher than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below:

31 October
period ended
31 October
2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(22,814)
638,180

EFFECTS OF:


Non-tax deductible amortisation of goodwill and impairment
(17,056)
-

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(6,747)
-

Adjustment for long accounting periods leading to an increase (decrease) in the tax charge
-
159,545

Group relief
54,967
-

TOTAL TAX CHARGE FOR THE YEAR/PERIOD
31,164
159,545


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.



Page 20


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


DIVIDENDS

2025
2024
£
£


Dividends
-
1,000,000

-
1,000,000


11.


INTANGIBLE ASSETS




Computer software

£



COST


At 1 November 2024
89,257



At 31 October 2025

89,257



AMORTISATION


At 1 November 2024
22,081


Charge for the year on owned assets
5,647



At 31 October 2025

27,728



NET BOOK VALUE



At 31 October 2025
61,529



At 31 October 2024
67,176


Page 21


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

12.


TANGIBLE FIXED ASSETS


Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST OR VALUATION


At 1 November 2024
13,405,840
10,814,571
41,137
9,938,744
34,200,292


Additions
-
50,342
-
157,622
207,964



At 31 October 2025

13,405,840
10,864,913
41,137
10,096,366
34,408,256



DEPRECIATION


At 1 November 2024
-
10,248,623
41,137
8,067,528
18,357,288


Charge for the year on owned assets
-
143,546
-
358,102
501,648



At 31 October 2025

-
10,392,169
41,137
8,425,630
18,858,936



NET BOOK VALUE



At 31 October 2025
13,405,840
472,744
-
1,670,736
15,549,320



At 31 October 2024
13,405,840
565,948
-
1,871,216
15,843,004


13.


STOCKS

2025
2024
£
£

Finished goods and goods for resale
102,473
117,943

102,473
117,943


Page 22


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

14.


DEBTORS

2025
2024
£
£


Trade debtors
9,605
71,452

Amounts owed by group undertakings
1,377,272
385,559

Prepayments and accrued income
245,759
210,411

1,632,636
667,422



15.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
250,234
753,490

250,234
753,490



16.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
688,905
869,887

Amounts owed to group undertakings
5,479,103
5,569,813

Other taxation and social security
560,811
643,294

Other creditors
78,987
58,171

Accruals and deferred income
1,877,871
1,319,629

8,685,677
8,460,794

Page 23


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

17.


DEFERRED TAXATION




2025


£






At beginning of year
(609,270)


Charged to profit or loss
23,748



AT END OF YEAR
(585,522)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(585,522)
(622,002)

Short term timing differences
-
12,732

(585,522)
(609,270)


18.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



36,258 (2024: 36,258) Ordinary shares shares of £1.00 each
36,258
36,258



19.


RESERVES

The share premium account represents the proceeds received in respect of ordinary shares issued by the Company, net of directly attributable transaction costs, in excess of the nominal value of the Company's shares issued.
The profit and loss account represents cumulative profit or losses, net of dividends paid and other adjustments.


20.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £100,877 (2024: £140,376) . Contributions totalling £20,023 (2024: £18,572) were payable to the fund at the balance sheet date and are included in creditors.

Page 24


TORQUAY LEISURE HOTELS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

21.


CONTROLLING PARTY

The Company's immediate parent is TLH Bidco Limited, incorporated in England and Wales. 
The ultimate parent is Torquay Leisure Hotels Holdings Limited, incorporated in England and Wales. Torquay Leisure Hotels Holdings Limited is the parent undertaking of the smallest and largest Group of undertakings for which Group financial statements are prepared. 
These Companies share the registered office of Torquay Leisure Hotels Holdings Limited, as shown in note 1. 

 
Page 25