IRIS Accounts Production v26.3.0.614 00968810 director 1.7.25 30.6.26 30.6.26 true false true false false false true false Ordinary 0.50000 Ordinary 0.50000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009688102025-06-30009688102026-06-30009688102025-07-012026-06-30009688102024-06-30009688102024-07-012025-06-30009688102025-06-3000968810ns15:EnglandWales2025-07-012026-06-3000968810ns14:PoundSterling2025-07-012026-06-3000968810ns10:Director12025-07-012026-06-3000968810ns10:PrivateLimitedCompanyLtd2025-07-012026-06-3000968810ns10:SmallEntities2025-07-012026-06-3000968810ns10:AuditExempt-NoAccountantsReport2025-07-012026-06-3000968810ns10:SmallCompaniesRegimeForDirectorsReport2025-07-012026-06-3000968810ns10:SmallCompaniesRegimeForAccounts2025-07-012026-06-3000968810ns10:FullAccounts2025-07-012026-06-300096881012025-07-012026-06-3000968810ns10:OrdinaryShareClass12025-07-012026-06-3000968810ns10:CompanySecretary12025-07-012026-06-3000968810ns10:RegisteredOffice2025-07-012026-06-3000968810ns5:CurrentFinancialInstruments2026-06-3000968810ns5:CurrentFinancialInstruments2025-06-3000968810ns5:ShareCapital2026-06-3000968810ns5:ShareCapital2025-06-3000968810ns5:SharePremium2026-06-3000968810ns5:SharePremium2025-06-3000968810ns5:RetainedEarningsAccumulatedLosses2026-06-3000968810ns5:RetainedEarningsAccumulatedLosses2025-06-3000968810ns5:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3000968810ns5:PatentsTrademarksLicencesConcessionsSimilar2025-07-012026-06-3000968810ns5:LeaseholdImprovements2025-07-012026-06-3000968810ns5:PlantMachinery2025-07-012026-06-3000968810ns5:FurnitureFittings2025-07-012026-06-3000968810ns5:MotorVehicles2025-07-012026-06-3000968810ns5:ComputerEquipment2025-07-012026-06-3000968810ns5:IntangibleAssetsOtherThanGoodwill2025-06-3000968810ns5:IntangibleAssetsOtherThanGoodwill2026-06-3000968810ns5:IntangibleAssetsOtherThanGoodwill2025-06-3000968810ns5:LeaseholdImprovements2025-06-3000968810ns5:PlantMachinery2025-06-3000968810ns5:FurnitureFittings2025-06-3000968810ns5:LeaseholdImprovements2026-06-3000968810ns5:PlantMachinery2026-06-3000968810ns5:FurnitureFittings2026-06-3000968810ns5:LeaseholdImprovements2025-06-3000968810ns5:PlantMachinery2025-06-3000968810ns5:FurnitureFittings2025-06-3000968810ns5:MotorVehicles2025-06-3000968810ns5:ComputerEquipment2025-06-3000968810ns5:MotorVehicles2026-06-3000968810ns5:ComputerEquipment2026-06-3000968810ns5:MotorVehicles2025-06-3000968810ns5:ComputerEquipment2025-06-3000968810ns5:CostValuation2025-06-3000968810ns5:WithinOneYearns5:CurrentFinancialInstruments2026-06-3000968810ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3000968810ns10:OrdinaryShareClass12026-06-30
REGISTERED NUMBER: 00968810 (England and Wales)



















INTEGREX LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2026






INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 8


INTEGREX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2026







DIRECTOR: Mr J R Portus



SECRETARY: Mr J R Portus



REGISTERED OFFICE: Portwood Industrial Estate
Church Gresley
SWADLINCOTE
Derbyshire
DE11 9PT



REGISTERED NUMBER: 00968810 (England and Wales)



ACCOUNTANTS: Johnson Tidsall Limited
Chartered Accountants
81 Burton Road
Derby
Derbyshire
DE1 1TJ



BANKERS: HSBC
18 High Street
Burton-On-Trent
DE14 1HU

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

BALANCE SHEET
30 JUNE 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 170,235 134,713
Investments 6 87,500 87,500
257,735 222,213

CURRENT ASSETS
Stocks 584,298 622,899
Debtors 7 336,212 345,827
Cash at bank and in hand 4,152,398 3,638,151
5,072,908 4,606,877
CREDITORS
Amounts falling due within one year 8 1,086,322 1,025,264
NET CURRENT ASSETS 3,986,586 3,581,613
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,244,321

3,803,826

CAPITAL AND RESERVES
Called up share capital 9 100,000 100,000
Share premium 7,475 7,475
Retained earnings 4,136,846 3,696,351
SHAREHOLDERS' FUNDS 4,244,321 3,803,826

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 October 2026 and were signed by:




Mr J R Portus - Director


INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026


1. STATUTORY INFORMATION

Integrex Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

- the requirements of Section 7 Statement of Cash Flows

Consolidated accounts
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity only.

Significant judgements and estimates
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if revision only affects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following judgements and estimates have been made in the process of applying the company's accounting policies that have had the most significant effect on amounts recognised in the financial statements:

Depreciation - the useful life of fixed assets can vary significantly. Estimates are based on historic experience and current expectations of useful life.

Carrying value of stock - when calculating the stock provision, management considers the nature and condition of stock, together with the age of stock, and sales activity.

Warranty provision - is made in respect of the future costs of parts in respect of goods supplied under a customer contract. An amount per unit sold is calculated based on the directors estimate of relevant future costs.

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


2. ACCOUNTING POLICIES - continued

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Sale of goods

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on the dispatch of goods.

Service visits and equipment installations

Revenue from contracts for the provision of services and equipment installations is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Sales of software/hardware

Revenue from the design and installation of software and hardware is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents have been amortised over their estimated life.

Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Patent - over 17 years straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 20 years
Plant and machinery - Straight line over 5 years
Fixtures and fittings - Straight line over 5 years
Motor vehicles - Straight line over 4 years
Computer equipment - Straight line over 3 years

Tangible fixed assets are stated at cost or deemed cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Investments
Investments in subsidiary undertakings are valued at cost less provision for impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2025 - 20 ) .

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 July 2025
and 30 June 2026 1,969
AMORTISATION
At 1 July 2025
and 30 June 2026 1,969
NET BOOK VALUE
At 30 June 2026 -
At 30 June 2025 -

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 July 2025 194,400 28,192 166,812
Additions - - 14,048
Disposals - - -
At 30 June 2026 194,400 28,192 180,860
DEPRECIATION
At 1 July 2025 160,256 16,522 160,739
Charge for year 3,000 2,972 4,002
Eliminated on disposal - - -
At 30 June 2026 163,256 19,494 164,741
NET BOOK VALUE
At 30 June 2026 31,144 8,698 16,119
At 30 June 2025 34,144 11,670 6,073

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2025 162,766 89,773 641,943
Additions 79,391 2,642 96,081
Disposals (43,180 ) - (43,180 )
At 30 June 2026 198,977 92,415 694,844
DEPRECIATION
At 1 July 2025 81,980 87,733 507,230
Charge for year 40,507 1,082 51,563
Eliminated on disposal (34,184 ) - (34,184 )
At 30 June 2026 88,303 88,815 524,609
NET BOOK VALUE
At 30 June 2026 110,674 3,600 170,235
At 30 June 2025 80,786 2,040 134,713

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 July 2025
and 30 June 2026 97,775
PROVISIONS
At 1 July 2025
and 30 June 2026 10,275
NET BOOK VALUE
At 30 June 2026 87,500
At 30 June 2025 87,500

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 278,423 298,476
Other debtors - 1,309
Corporation tax 21,735 -
Prepayments and accrued income 36,054 46,042
336,212 345,827

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade creditors 98,093 41,293
Amounts owed to group undertakings 87,500 87,500
Corporation tax - 21,735
Social security and other taxes 42,434 16,011
VAT 38,264 8,458
Other creditors 3,421 3,224
Directors' current accounts 65,858 65,858
Accruals and deferred income 750,752 781,185
1,086,322 1,025,264

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
200,000 Ordinary 50p 100,000 100,000

10. OTHER FINANCIAL COMMITMENTS

The company had financial commitments in respect of rent amounting to £46,000 as at 30 June 2026 (2025: £91,500).

11. RELATED PARTY DISCLOSURES

Amount owed to group undertakings as at 30 June 2026 was £87,500 (2025: £87,500).