Company Registration No. 01520770 (England and Wales)
HARLOW AGRICULTURAL MERCHANTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
HARLOW AGRICULTURAL MERCHANTS LIMITED
COMPANY INFORMATION
Directors
CR Collings
DB Clark
JAB Halliday
MJ Trundle
Secretary
MJ Trundle
Company number
01520770
Registered office
Latchmore Bank
Little Hallingbury
Bishop's Stortford
Hertfordshire
CM22 7PJ
Auditors
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
Business address
Latchmore Bank
Little Hallingbury
Bishop's Stortford
Hertfordshire
CM22 7PJ
Bankers
Lloyds Bank Plc
Endeavour House
Chivers Way
Histon
Cambridgeshire
CB24 9ZR
StoneX Financial Ltd
Moor House
1st Floor
120 London Wall
London
EC2M 2HP
HARLOW AGRICULTURAL MERCHANTS LIMITED
CONTENTS
Page
Chairman's statement
1
Strategic report
2 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 10
Profit and loss account
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 40
HARLOW AGRICULTURAL MERCHANTS LIMITED
CHAIRMAN'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
For the financial year ending 31st January 2026, the HAM Group showed a post-tax profit of £2.404M. While marginally down on last year's figure of £2.76M, the previous year included a significant contribution from the Needham Chalks asset disposal of Barton Mills quarry.
Therefore, the performance this year reflects a more normal trading profit figure contribution across the group.
For both Needham Chalks and HAM, difficult trading conditions during the year and declining grain values, continued to affect our growers' profitability alongside our own in the agriculture sector.
Needham Chalks (HAM) Ltd produced a post-tax profit of £235k. Since our year-end in January 2026, we have completed the sale of Caistor Quarry and sold the trading element of the business, after receiving acceptable individual offers from separate companies. Both decisions were based on the requirement for significant investment in the infrastructure required at Caistor and the extreme challenges of replacing key sales staff within the business.
HAM fared considerably better, producing £1.893M of post-tax profit (78% of the group) Prudent strategic trading, careful control of operational costs and a team all pulling together, all helped with this.
Black Prince Holidays produced a post-tax profit of £274k and continues to perform consistently. We have taken our third base in house (Chirk Marina), after the predecessors operating it as tenants, decided to step back. The Chirk base continues to prove to be the most popular base and is a hugely important part of what makes up the Black Prince business model.
Staff wise, Darrell Clark stepped back and went part time from August, allowing the younger team to step forward into his many roles as part of succession planning in the business. Simon Clark retired in June and David Metcalfe in September. On behalf of the HAM Board, I would like to thank Simon and David for their considerable contributions to the HAM Group's success during their time with the company.
As part of the succession planning, we are delighted with the following new staff appointments. George Catchpole joined in January taking on agronomy from Simon Clark, also bringing his wider experience and knowledge form his previous role at Ceres Rural. Freddie Arkell joined us in October last year, working alongside the grain team, covering haulage, grain admin and logistics. Hannah Argent joined us in August, to assist Ben Freeston and Calvin Sanderson on the seed and crop protection desk. Finally, Klara Puaca has recently joined us to supplement the accounts team following David's retirement.
As always and perhaps more than ever, the HAM group success is created by loyal supportive customers and great staff who care deeply about their role in the respective businesses. These factors all help create the current financial figures that the HAM board are pleased to present.
CR Collings
Chairman
Date: 29 October 2026
- 1 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
The directors present the strategic report for the year ended 31 January 2026.
S172 statement
In accordance with section 172, the Directors of Harlow Agricultural Merchants Limited outline below how they address the likely long-term consequences of decisions, the interests of the group’s employees, the need to foster business relationships and the need to act fairly between shareholders.
The Directors continue to have regard to the interests of the group’s employees and other stakeholders, including the impact of its activities on the community, the environment and the group’s reputation, when making decisions. We focus on running the business in a sustainable and profitable way, enabling staff and stakeholders to be rewarded for their investment in the company, while mindful of the service we provide to the business community across all sectors of the group.
Acting in good faith, the Directors consider what is most likely to promote the success of the group in the long term. Welfare of staff, customer service and focussing on the changing market place with all companies within the group remain key to achieving this.
During the year, the Directors worked with advisors to investigate & implement an Employee Ownership Trust to hold the shares of the company on behalf of the company's employees. The transition of the company to any Employee Ownership Trust was successfully completed at the end of February 2026. The Directors consider the change in ownership to be in the best interest of the group's employees & other stakeholders as at the point of sale, including securing the long-term future of the company.
Harlow Agricultural Merchants strives to provide a safe and supportive working environment for its employees. Providing people with the right training and tools along with good working conditions, our intention is to provide long term, sustainable local employment.
Harlow Agricultural Merchants is aware of the need to foster and maintain mutually beneficial relationships in order to promote a sustainable business. Customer service, and listening and focusing on their requirements remains key in providing the level of service they require to build long term business relationships.
The Directors will continue to ensure that stakeholder interests are taken into account and as a reminder the Board Agenda, at least once a year, will include a written reminder of the section 172 duties.
Fair review of the business
The results for the year and the financial position at the year end were considered satisfactory by the directors who expect continued growth in the foreseeable future.
Principal risks and uncertainties
The group's operations expose it to a variety of financial risks that include changes in foreign currency exchange rates, credit risks, and commodity price risks. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group.
Key performance indicators
The Companies Act requires that a fair view of the business contains financial and non-financial key performance indicators. We consider that these are as follows:
We actively involve employees in the business and future goals for the business;
Customer satisfaction and service is considered a key driver of the business;
Creation of operating profit is one of the main goals pursued;
Consideration is given to return of equity shareholder funds; and
Due consideration is given to dividend payment which is covered from operating profit.
Other performance indicators
A review of the financial year is included in the Chairman's report.
- 2 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
CR Collings
Director
Date: 29 October 2026
- 3 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
The directors present their report and financial statements for the year ended 31 January 2026.
Principal activities
The company continued to trade as corn and agricultural merchants.
Black Prince Holidays Limited, a trading subsidiary, continued to provide canal boat holidays and build canal boats.
Needham Chalks (HAM) Limited, a trading subsidiary, continued to provide chalk extraction and processing thereof, and sales of fertiliser.
Results and dividends
The results for the year are set out on page 11.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
CR Collings
DB Clark
JAB Halliday
MJ Trundle
SJ Attridge (Deceased)
(Deceased 28 June 2025)
Directors' insurance
The group maintains insurance policies on behalf of all the directors against liability arising from negligence, breach of duty and breach of trust in relation to the group.
Financial instruments
Liquidity risk
The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
Foreign currency risk
The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
- 4 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
Commodity price risks
It is the policy for the group to run a balanced book, so that there is no risk. However where large quantities are being exported or imported, there will inevitably be an element of risk since it is not possible to run a balanced book in the short term.
Auditor
In accordance with the company's Articles, it has been agreed that Rickard Luckin Limited be reappointed as auditor of the group.
Energy and carbon report
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas oil consumed
21,485
- Fuel consumed for transport
58,404
79,889
Emissions of CO2 equivalent
Metric tonnes
Metric tonnes
Scope 1 - direct emissions
- Gas oil consumed
5.50
- Fuel consumed for owned transport
133.60
139.10
Scope 2 - indirect emissions
- Electricity purchased
10.30
Total gross emissions
149.40
Intensity ratio
Tonnes CO2 per full-time employee
5
Quantification and reporting methodology
The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector. In the year ended 31 January 2026, the company reported an intensity ratio of 5.0.
Measures taken to improve energy efficiency
The Group looks at ways to improve its environmental impact and energy efficiency.
It should be noted that the above energy and carbon reporting relates to the company only. No such reporting is required in respect of the subsidiary companies.
- 5 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
Statement of directors' responsibilities
The directors are responsible for preparing the group and parent company financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare group and parent company financial statements for each financial year. Under that law the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the group and parent company financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information (as defined by section 418(3) of the Companies Act 2006) of which the company’s auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.
On behalf of the board
CR Collings
Director
29 October 2026
- 6 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARLOW AGRICULTURAL MERCHANTS LIMITED
Opinion
We have audited the financial statements of Harlow Agricultural Merchants Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the Group Profit And Loss Account, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 January 2026 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
- 7 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARLOW AGRICULTURAL MERCHANTS LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Throughout our audit work we have considered the entities internal control procedures, and the potential for fraudulent activity going undetected. We have concluded that the company's internal control procedures are adequate to mitigate the risk of material misstatement.
Capability of the audit in detecting irregularity, including fraud
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the company and group’s regulatory and legal correspondence.
We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company and group.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the parent company and the group is subject to laws and regulations that directly affect the financial statements, including: the group's constitution; relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
- 8 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARLOW AGRICULTURAL MERCHANTS LIMITED
Secondly the parent company and the group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: regulations and legislation around the trade in seeds and grains; quarry regulations; local authority planning permits and regulations; environmental regulations, legislation around the trade in fertilisers and chemicals; regulatory requirements of the United Kingdom Accreditation Service (UKAS); British Marine regulations; employment legislation; health and safety legislation; data protection regulations; anti-bribery and anti-corruption legislation.
ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.
In relation to fraud, we performed the following specific procedures in addition to those already noted:
Challenging assumptions made by management in its significant accounting estimates in particular; stock obsolescence, stock valuation, assets under construction, depreciation, valuation of investment properties and deferred taxation;
Identifying and testing journal entries during the year and post year end, in particular any entries posted with unusual nominal ledger account combinations, journal entries crediting cash or any revenue account and journal entries posted by senior management;
Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;
Ensuring that testing undertaken on both the performance statement, and the Balance Sheet includes a number of items selected on a random basis;
Review of board minutes; and
Discussions with management.
These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
- 9 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARLOW AGRICULTURAL MERCHANTS LIMITED
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Caroline Peters (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited
30 October 2026
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
- 10 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
2026
2025
Notes
£
£
Turnover
3
68,861,301
67,944,759
Cost of sales
(59,750,722)
(59,596,004)
Gross profit
9,110,579
8,348,755
Distribution costs
(2,573,787)
(3,606,579)
Administrative expenses
(3,809,195)
(3,389,725)
Other operating income
171,789
166,109
Exceptional item
4
1,818,820
Operating profit
5
2,899,386
3,337,380
Interest receivable and similar income
6
452,784
548,707
Interest payable and similar expenses
7
(4,773)
(3,539)
Other gains and losses
9
(18,322)
(112,020)
Profit before taxation
3,329,075
3,770,528
Tax on profit
10
(924,800)
(1,008,447)
Profit for the financial year
28
2,404,275
2,762,081
Profit for the financial year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
- 11 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
GROUP BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
15
8,167,088
8,045,555
Investment properties
16
1,132,090
745,166
Investments
17
1,710
1,710
9,300,888
8,792,431
Current assets
Stocks
18
11,753,115
7,407,618
Non current assets held for sale
20
259,200
286,000
Debtors
19
5,703,498
6,160,160
Investments
21
194,170
138,556
Cash at bank and in hand
14,042,355
15,945,001
31,952,338
29,937,335
Creditors: amounts falling due within one year
22
(8,481,939)
(8,590,714)
Net current assets
23,470,399
21,346,621
Total assets less current liabilities
32,771,287
30,139,052
Provisions for liabilities
24
(1,639,450)
(1,411,490)
Net assets
31,131,837
28,727,562
Capital and reserves
Called up share capital
27
182,806
182,806
Share premium account
32,692
32,692
Capital redemption reserve
39,695
39,695
Profit and loss reserves
28
30,876,644
28,472,369
Equity attributable to owners of the parent company
31,131,837
28,727,562
The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
CR Collings
DB Clark
Director
Director
- 12 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
15
1,544,666
1,820,912
Investment properties
16
500,000
Investments
17
1,714
1,714
2,046,380
1,822,626
Current assets
Stocks
18
11,415,545
6,927,342
Debtors
19
5,227,919
5,610,930
Investments
21
194,170
138,556
Cash at bank and in hand
12,714,709
14,429,055
29,552,343
27,105,883
Creditors: amounts falling due within one year
22
(11,485,317)
(10,840,355)
Net current assets
18,067,026
16,265,528
Total assets less current liabilities
20,113,406
18,088,154
Provisions for liabilities
Provisions
24
92,000
Deferred tax liability
25
39,300
(131,300)
-
Net assets
19,982,106
18,088,154
Capital and reserves
Called up share capital
27
182,806
182,806
Share premium account
28
32,692
32,692
Capital redemption reserve
28
39,695
39,695
Profit and loss reserves
28
19,726,913
17,832,961
Total equity
19,982,106
18,088,154
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,893,952 (2025 - £978,673 profit).
The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
CR Collings
DB Clark
Director
Director
Company Registration No. 01520770
- 13 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
182,806
32,692
39,695
25,893,094
26,148,287
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
2,762,081
2,762,081
Dividends
13
-
-
-
(182,806)
(182,806)
Balance at 31 January 2025
182,806
32,692
39,695
28,472,369
28,727,562
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
2,404,275
2,404,275
Balance at 31 January 2026
182,806
32,692
39,695
30,876,644
31,131,837
- 14 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
182,806
32,692
39,695
17,037,094
17,292,287
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
-
978,673
978,673
Dividends
13
-
-
-
(182,806)
(182,806)
Balance at 31 January 2025
182,806
32,692
39,695
17,832,961
18,088,154
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
1,893,952
1,893,952
Balance at 31 January 2026
182,806
32,692
39,695
19,726,913
19,982,106
- 15 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
36
(619,984)
2,422,653
Interest paid
(4,773)
(3,539)
Income taxes paid
(793,188)
(394,833)
Net cash (outflow)/inflow from operating activities
(1,417,945)
2,024,281
Investing activities
Purchase of tangible fixed assets
(1,323,776)
(1,255,163)
Proceeds from disposal of tangible fixed assets
386,291
1,332,063
Interest received
440,381
509,532
Dividends received
12,403
39,175
Net cash (used in)/generated from investing activities
(484,701)
625,607
Financing activities
Dividends paid to equity shareholders
(182,806)
Net cash used in financing activities
-
(182,806)
Net (decrease)/increase in cash and cash equivalents
(1,902,646)
2,467,082
Cash and cash equivalents at beginning of year
15,945,001
13,477,919
Cash and cash equivalents at end of year
14,042,355
15,945,001
- 16 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
Company information
Harlow Agricultural Merchants Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Latchmore Bank, Little Hallingbury, Bishop's Stortford, Hertfordshire, CM22 7PJ.
The Group consists of Harlow Agricultural Merchants Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments and investment property at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,893,952 (2025 - £978,673 profit).
1.2
Basis of consolidation
The consolidated financial statements incorporate those of Harlow Agricultural Merchants Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). All financial statements are made up to 31 January 2026.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
- 17 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Based upon the information available they consider that the group and company will continue in business for at least the next 12 months from the date of the financial statements. The events after the reporting period referred to in note 30 of these financial statements has not impacted the going concern assessment given.
1.4
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods and services relating to agricultural and extraction activities are recognised when the significant risks and rewards of ownership of the goods and/or service have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the sale of goods and services in Black Prince Holidays Limited are recognised when on the departure date of the holiday or handover of the boat that is sold, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% straight line
- 18 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings - excluding quarries
0%-2% straight line
Freehold quarries
The quarries are depreciated over the life of the quarry licence with consideration given to average extraction rates
Leasehold land and buildings
10% straight line
Quarry plant and equipment
10% to 25% straight line
Laboratory equipment
10% to 20% straight line
Other plant and equipment
25% straight line
Canal boats
Depreciated to a residual value of 60-70% on cost over 10 years or to a residual value of 80% on cost over 6 years
Motor vehicles
25% straight line
Pontoons included in plant and machinery
Over 30 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.9
Impairment of fixed assets
At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
- 19 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
- 20 -
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps, forward foreign exchange contracts and grain commodity futures contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate.
- 21 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.16
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
- 22 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.19
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 23 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock obsolescence and valuation
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. This includes an overhead absorption rate to calculate the estimated cost to produce some stock lines for resale whereby a proportion of direct overheads relating to the production of stock are included in the cost of stock. This involves a certain amount of estimation in calculating the level of overheads to be included in the cost. Stock is reviewed annually for signs of impairment and obsolescence, and where this is found to be the case, a stock provision included in the financial statements.
Deferred taxation
Deferred taxation is calculated as the timing difference between the tax treatment and accounting treatment of transactions in the financial statements. Deferred taxation is calculated at the tax rates expected to apply when the liability is settled and is reviewed annually for indications that the liability recognised will no longer requirement settlement.
Depreciation and amortisation
Depreciation is provided for on all tangible fixed assets at the point upon which the asset is available for use . Depreciation rates used are based on the management's best estimates of the residual values and the useful economic life of these assets.
Amortisation is recognised so as to write off the cost or valuation of intangible assets less their residual values over their useful lives.
Assets under construction
Costs incurred on the building of boats, including a labour element, are recognised as they are incurred and allocated to the project to which they relate, based on management’s best estimate of the time and materials spent on each project. Costs are included within assets under construction until building work has been completed, when the total cost is transferred to plant and machinery.
Valuation of investment properties
Investment properties in the parent company are held at fair value and where there is a mixed use of land and buildings, this is apportioned between tangible fixed assets and investment properties, in accordance with FRS102. The investment properties have been valued by both the directors and an independent firm of Chartered Surveyors. The valuations were made on an open market rate by reference to market evidence of transaction prices for similar properties. The directors have concluded that the value of investment properties has not changed materially in value between the reporting date and the dates of the valuations.
In a subsidiary company, the fair value of investment property is arrived at based on a valuation by the directors which considers the present value of the future rental income and the residual value of the land. Gains or losses on revaluation are recognised in the profit and loss account.
- 24 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2026
2025
£
£
Turnover analysed by class of business
Corn and agricultural merchanting
61,663,010
60,853,129
Canal boat holidays and boat sales
3,137,374
2,957,969
Chalk extraction and fertiliser trading
4,060,917
4,133,661
68,861,301
67,944,759
2026
2025
£
£
Turnover analysed by geographical market
UK
59,616,986
63,793,822
Rest of world
9,244,315
4,150,937
68,861,301
67,944,759
2026
2025
£
£
Other revenue
Interest income
440,381
509,532
Dividends received
12,403
39,175
Of the total group turnover, £64,670,198 related to the sale of goods (2025: £64,026,729) while £4,191,103 related to the rendering of services (2025: £3,918,030).
4
Exceptional item
2026
2025
£
£
Profit on disposal of freehold property
-
(1,818,820)
The exceptional item included in the financial statements in the prior year relates to the profit made on the disposal of a freehold property by a subsidiary company.
5
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(16,987)
(59,744)
Depreciation of owned tangible fixed assets
542,164
496,650
Profit on disposal of tangible fixed assets
(104,656)
(103,427)
Operating lease charges
108,947
81,333
- 25 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
432,327
493,244
Other interest income
8,054
16,288
Total interest revenue
440,381
509,532
Other income from investments
Dividends received
12,403
39,175
Total income
452,784
548,707
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
432,327
493,244
7
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
4,773
3,539
8
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
43,650
41,174
Audit of the financial statements of the company's subsidiaries
40,945
33,704
84,595
74,878
For other services
All other non-audit services
5,280
5,183
9
Other gains and losses
2026
2025
£
£
Changes in the fair value of investment properties
(18,322)
(112,020)
- 26 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
815,344
835,688
Adjustments in respect of prior periods
(49)
(2,976)
Total current tax
815,295
832,712
Deferred tax
Origination and reversal of timing differences
109,505
175,735
Total tax charge
924,800
1,008,447
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
3,329,075
3,770,528
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
832,269
942,632
Effects of:
Expenses that are not deductible in determining taxable profit
102,956
61,271
Income not taxable in determining taxable profit
(3,101)
(9,794)
Gains not taxable
(2,329)
Depreciation on assets not qualifying for tax allowances
10,326
13,031
Tax under/(over) provided in prior years
(49)
(2,976)
Chargeable gains
31,627
Change in unrecognised deferred tax assets
(8,449)
661
Potential gain (loss) on revalued investment properties
(6,823)
(28,005)
Taxation charge in the financial statements
924,800
1,008,447
- 27 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
11
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Group
2026
2025
Number
Number
Administration
17
15
Distribution
39
43
Total
56
58
Their aggregate remuneration comprised:
Group
Group
2026
2025
£
£
Wages and salaries
3,167,890
4,180,807
Social security costs
423,739
522,608
Pension costs
824,395
600,799
4,416,024
5,304,214
Included in wages and salaries, social security costs and pension costs are amounts totaling £259,673 (2025: £245,771) which have been capitalised as Assets Under Construction in accounts of a subsidiary company. Also included are wages and salaries and associated costs of £80,094 (2025: £80,094) which have been recharged by a subsidiary to a project being undertaken.
12
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
993,347
1,925,602
Company pension contributions to defined contribution schemes
332,302
219,725
1,325,649
2,145,327
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2025 - 5).
- 28 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
12
Directors' remuneration
(Continued)
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
271,466
486,659
Company pension contributions to defined contribution schemes
135,888
43,945
13
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Interim paid
-
182,806
14
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 February 2025 and 31 January 2026
699,000
82,072
781,072
Amortisation and impairment
At 1 February 2025 and 31 January 2026
699,000
82,072
781,072
Carrying amount
At 31 January 2026
At 31 January 2025
Company
Software
£
Cost
At 1 February 2025 and 31 January 2026
82,072
Amortisation and impairment
At 1 February 2025 and 31 January 2026
82,072
Carrying amount
At 31 January 2026
At 31 January 2025
- 29 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
15
Tangible fixed assets
Group
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Mobile plant
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 February 2025
2,515,108
179,590
6,352,509
622,957
471,350
927,768
409,917
11,479,199
Additions
56,499
8,740
128,683
44,224
407,521
678,109
1,323,776
Disposals
(79,127)
(246,645)
(262,768)
(588,540)
Transfers
555,600
(555,600)
Transfer to investment property
(414,218)
(414,218)
Assets transferred to held for sale
(186,000)
(186,000)
At 31 January 2026
2,157,389
188,330
6,771,665
420,536
471,350
1,072,521
532,426
11,614,217
Depreciation and impairment
At 1 February 2025
648,430
140,822
1,095,425
576,258
389,964
582,743
3,433,642
Depreciation charged in the year
59,579
6,909
228,400
20,348
14,407
212,521
542,164
Eliminated in respect of disposals
(31,127)
(246,390)
(204,988)
(482,505)
Transfers
(37,200)
(37,200)
Transfer to investment property
(8,972)
(8,972)
At 31 January 2026
699,037
147,731
1,255,498
350,216
404,371
590,276
3,447,129
Carrying amount
At 31 January 2026
1,458,352
40,599
5,516,167
70,320
66,979
482,245
532,426
8,167,088
At 31 January 2025
1,866,678
38,768
5,257,084
46,697
81,386
345,025
409,917
8,045,555
- 30 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
Company
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
1,747,682
356,902
428,379
721,868
3,254,831
Additions
56,499
10,109
41,834
319,521
427,963
Disposals
(246,645)
(194,599)
(441,244)
Transfer to investment property
(414,218)
(414,218)
At 31 January 2026
1,389,963
367,011
223,568
846,790
2,827,332
Depreciation and impairment
At 1 February 2025
415,894
233,583
410,977
373,465
1,433,919
Depreciation charged in the year
28,115
35,278
12,289
169,524
245,206
Eliminated in respect of disposals
(246,390)
(141,097)
(387,487)
Transfer to investment property
(8,972)
(8,972)
At 31 January 2026
435,037
268,861
176,876
401,892
1,282,666
Carrying amount
At 31 January 2026
954,926
98,150
46,692
444,898
1,544,666
At 31 January 2025
1,331,788
123,319
17,402
348,403
1,820,912
16
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 February 2025
745,166
-
Transfers from owner-occupied property
405,246
405,246
Net gains or losses through fair value adjustments
(18,322)
94,754
At 31 January 2026
1,132,090
500,000
Investment property comprises of a quarry which is included in one of the subsidiary companies and is leased to an independent third party. The fair value of the investment property has been arrived at on the basis of a valuation by the directors, considering the present value of the future rental income and residual value of the land. A further property was transferred from freehold property to investment property in the year, following it being leased to an independent third party. This property was revalued to its fair value at the point of transfer.
- 31 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
17
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
34
4
4
Unlisted investments
1,710
1,710
1,710
1,710
1,710
1,710
1,714
1,714
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 February 2025 and 31 January 2026
1,710
Carrying amount
At 31 January 2026
1,710
At 31 January 2025
1,710
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 February 2025 and 31 January 2026
4
1,710
1,714
Carrying amount
At 31 January 2026
4
1,710
1,714
At 31 January 2025
4
1,710
1,714
18
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
107,053
204,743
-
-
Finished goods and goods for resale
11,646,062
7,202,875
11,415,545
6,927,342
11,753,115
7,407,618
11,415,545
6,927,342
During the year, inventories with a carrying value of £2,213,710 were written down to their net realisable value. This resulted in an expense of £376,823 recognised in the statement of profit or loss.
- 32 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
19
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,881,400
5,297,889
4,637,846
5,016,254
Derivative financial instruments
197,781
91,062
197,781
91,062
Other debtors
168,576
177,421
92,671
50,582
Prepayments and accrued income
393,916
558,418
299,621
445,682
5,641,673
6,124,790
5,227,919
5,603,580
Amounts falling due after more than one year:
Deferred tax asset (note 25)
61,825
35,370
7,350
Total debtors
5,703,498
6,160,160
5,227,919
5,610,930
20
Assets and liabilities classified as held for sale
Group
Company
2026
2025
2026
2025
£
£
£
£
Property, plant and equipment
259,200
286,000
-
-
- 33 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
21
Current asset investments
Group
Company
2026
2025
2026
2025
£
£
£
£
Unlisted investments
194,170
138,556
194,170
138,556
The company has for many years made annual contributions from profits to a HM Revenue & Customs approved profit-sharing scheme, and to an employees' trust, both set up for the benefit of group employees.
The trustees of both trusts comprise officers of the company. Under the scheme, shares to a maximum value of £3,000 are awarded annually to individual employees on an unconditional basis.
The annual costs relate to monies contributed to the scheme, these are shown in the profit and loss account as they are made.
In accordance with accounting standards, the balance sheets of the company and the group include the following assets and liabilities relative to the two trusts:
Current assets:
5,578 shares at average value £194,170 (2025: 5,126 shares at average value £138,556)
Cash at bank £253,961 (2025: £424,000)
Current liabilities:
Other creditors - net assets held by trustees £448,129 (2025: £562,556)
22
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Trade creditors
5,613,911
4,921,496
5,434,031
4,767,467
Amounts owed to group undertakings
4,165,464
4,016,158
Corporation tax payable
577,795
555,688
524,317
51,286
Other taxation and social security
103,984
112,405
70,645
71,783
Deferred income
20,000
20,000
Other creditors
1,116,713
1,738,904
1,100,304
1,722,968
Accruals and deferred income
1,049,536
1,242,221
190,556
210,693
8,481,939
8,590,714
11,485,317
10,840,355
23
Financial instruments
Group
Company
2026
2025
2026
2025
£
£
£
£
Carrying amount of financial assets
Equity instruments measured at average market value
194,170
138,556
194,170
138,556
Instruments measured at fair value through profit or loss
197,781
91,062
197,781
91,062
- 34 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
23
Financial instruments
(Continued)
Derivatives are split into two categories; foreign currency forward contracts and grain commodity futures contracts.
Foreign currency forward contracts have been fair valued using observable forward exchange rates and interest rates corresponding to the maturity of the contract.
Grain commodity futures contracts have been fair valued using observable open market grain prices corresponding to the maturity of the contract.
24
Provisions for liabilities
Group
Company
2026
2025
2026
2025
£
£
£
£
Provision for legal claim
92,000
-
92,000
-
Deferred tax liabilities
25
1,547,450
1,411,490
39,300
Movements on provisions:
Provision for legal claim
Group
£
Additional provisions in the year
92,000
Provision for legal claim
Company
£
Additional provisions in the year
92,000
25
Deferred taxation
Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£
£
£
£
Accelerated/Decelerated capital allowances
1,626,317
1,412,873
65,533
2,745
Revaluations
-
-
(13,715)
(41,984)
Retirement benefit obligations
(100,313)
(1,383)
10,007
74,609
Investment property
21,446
-
-
-
1,547,450
1,411,490
61,825
35,370
- 35 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
25
Deferred taxation
(Continued)
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Company
£
£
£
£
Accelerated/Decelerated capital allowances
116,868
-
-
(60,760)
Retirement benefit obligations
(99,014)
-
-
68,110
Investment property
21,446
-
-
-
39,300
-
-
7,350
Group
Company
2026
2026
Movements in the year:
£
£
Liability/(asset) at 1 February 2025
1,376,120
(7,350)
Charge to profit or loss
109,505
46,650
Liability at 31 January 2026
1,485,625
39,300
The deferred tax liability set out above is expected to reverse within a few years and relates to accelerated capital allowances that are expected to reverse over that period.
26
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
824,395
600,799
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Contributions totalling £406,990 (2025: £283,449) were payable to the fund at the balance sheet date and are included within other creditors.
27
Share capital
Group and company
2026
2025
Ordinary share capital
£
£
Issued and fully paid
182,806 Ordinary shares of £1 each
182,806
182,806
The company has one class of ordinary shares which carry no right to fixed income. Each ordinary share carries one voting right.
- 36 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
28
Reserves
Share premium
Includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
Capital redemption reserve
Includes the nominal value of shares that the company has bought back in previous years.
Profit and loss reserves
Includes all current and prior period retained profits and losses. The group has £307,942 (2025: £319,440) of non distributable retained earnings and £30,568,702 (2025: £28,152,929) of distributable retained earnings.
The company has £73,309 (2025: £nil) of non distributable retained earnings and £19,653,604 (2025: £17,832,961) of distributable retained earnings.
29
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
188,031
117,915
-
-
Years 2-5
166,160
138,160
-
-
After 5 years
185,362
261,902
-
-
539,553
517,977
-
-
30
Events after the reporting date
After the balance sheet date, a subsidiary undertaking sold a freehold property and the tangible fixed assets associated with the property to an independent third party. The company also sold the trade and assets of the business to a separate independent third party. Following this, the company has still retained the investment property it holds and will continue to operate as a going concern.
After the balance sheet date, the company set up an Employee Ownership Trust. Following this, there remains no ultimate controlling party of the parent company.
31
Directors' transactions
Dividends totalling £0 (2025 - £91,873) were paid in the year in respect of shares held by the company's directors.
32
Controlling party
- 37 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
32
Controlling party
(Continued)
There was no overall control held over Harlow Agricultural Merchants Limited in either the current or previous year.
After the balance sheet date, an employee ownership trust was put in place and as a result, there continues to be no ultimate controlling party, despite the change in group structure. Harlow Agricultural Merchants Employee Ownership Trust holds the shares of the company in trust on behalf of the company's employees. HAM 2025 Limited acts as the trustee to the Employee Ownership Trust.
33
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2026
2025
£
£
Aggregate compensation
2,413,826
2,465,544
Other information
During the year the group received dividends totalling £12,403 (2025: £39,175) from a related company.
34
Subsidiaries
Details of the company's subsidiaries at 31 January 2026 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Black Prince Holidays Limited
UK
Provision of canal boat holidays
£1 Ordinary
100.00
Deepseas Limited
UK
Dormant
£1 Ordinary
100.00
Needham Chalks (HAM) Limited
UK
Chalk extraction and the sale of fertilisers
£1 Ordinary
100.00
The Horse & Country Store Limited
UK
Dormant
£1 Ordinary
100.00
- 38 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
35
Significant undertakings
The group also has significant holdings in undertakings which are not consolidated:
Name of undertaking and
Nature of business
Class of
% Held
country of incorporation or residency
shareholding
Direct
Star Agrochem Limited
UK
Agent selling agricultural raw materials, livestock, textile raw materials and semi-finished goods
£1 Ordinary
25.00
Drifters Leisure Limited
UK
Narrowboat holidays booking agent
£1 Ordinary
39.00
Latelink Limited
UK
Narrowboat holidays booking agent
£1 Ordinary
25.00
Resource Services (Contracts) Limited
UK
Facilitate the re-use of co-products from land, agriculture and construction
£1 Ordinary
20.00
The financial statements of Star Agrochem Limited, Drifters Leisure Limited, Latelink Limited and Resource Services (Contracts) Limited are not included within these financial statements as control of these companies is held by shareholders other than Harlow Agricultural Merchants Limited.
- 39 -
HARLOW AGRICULTURAL MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
36
Cash (absorbed by)/generated from group operations
2026
2025
£
£
Profit for the year after tax
2,404,275
2,762,081
Adjustments for:
Taxation charged
924,800
1,008,447
Finance costs
4,773
3,539
Investment income
(452,784)
(548,707)
Gain on disposal of tangible fixed assets
(104,656)
(103,427)
Depreciation and impairment of tangible fixed assets
542,162
496,648
Derivative non-cash movement
(106,719)
277,374
Current asset investment movements
(55,614)
172,029
Fair value loss on investment properties
18,322
112,020
Increase in provisions
92,000
-
Movements in working capital:
Increase in stocks
(4,345,497)
(926,549)
Decrease in debtors
589,836
239,213
Decrease in creditors
(130,882)
(1,070,017)
Cash (absorbed by)/generated from operations
(619,984)
2,422,651
37
Analysis of changes in net funds - group
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
15,945,001
(1,902,646)
14,042,355
- 40 -
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.210DB ClarkJAB HallidaySJ Attridge (Deceased)MJ TrundleSJ Attridge (Deceased)MJ Trundlefalse015207702025-02-012026-01-3101520770bus:Chairman2025-02-012026-01-3101520770bus:Director12025-02-012026-01-3101520770bus:Director22025-02-012026-01-3101520770bus:CompanySecretaryDirector12025-02-012026-01-3101520770bus:CompanySecretary12025-02-012026-01-3101520770bus:Director32025-02-012026-01-3101520770bus:Director42025-02-012026-01-3101520770bus:Director52025-02-012026-01-3101520770bus:RegisteredOffice2025-02-012026-01-3101520770bus:Agent22025-02-012026-01-3101520770bus:Consolidated2026-01-31015207702026-01-3101520770bus:Consolidated2025-02-012026-01-3101520770bus:Consolidated2024-02-012025-01-3101520770core:Exceptionalbus:Consolidated12025-02-012026-01-3101520770core:Exceptionalbus:Consolidated12024-02-012025-01-31015207702024-02-012025-01-31015207702025-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3101520770core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-01-3101520770core:PlantMachinerybus:Consolidated2026-01-3101520770core:FurnitureFittingsbus:Consolidated2026-01-3101520770core:ComputerEquipmentbus:Consolidated2026-01-3101520770core:MotorVehiclesbus:Consolidated2026-01-3101520770core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2026-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3101520770core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-3101520770core:PlantMachinerybus:Consolidated2025-01-3101520770core:FurnitureFittingsbus:Consolidated2025-01-3101520770core:ComputerEquipmentbus:Consolidated2025-01-3101520770core:MotorVehiclesbus:Consolidated2025-01-3101520770core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-3101520770bus:Consolidated2025-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3101520770core:PlantMachinery2026-01-3101520770core:FurnitureFittings2026-01-3101520770core:MotorVehicles2026-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101520770core:PlantMachinery2025-01-3101520770core:FurnitureFittings2025-01-3101520770core:MotorVehicles2025-01-3101520770core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101520770core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101520770core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3101520770core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3101520770core:ShareCapital2026-01-3101520770core:ShareCapital2025-01-3101520770core:SharePremium2026-01-3101520770core:SharePremium2025-01-3101520770core:CapitalRedemptionReserve2026-01-3101520770core:CapitalRedemptionReserve2025-01-3101520770core:RetainedEarningsAccumulatedLosses2026-01-3101520770core:RetainedEarningsAccumulatedLosses2025-01-3101520770core:ShareCapital2024-01-3101520770core:SharePremium2024-01-3101520770core:CapitalRedemptionReserve2024-01-3101520770bus:Consolidated2024-01-3101520770core:Goodwill2025-02-012026-01-3101520770core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3101520770core:LandBuildingscore:LongLeaseholdAssets2025-02-012026-01-3101520770core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-02-012026-01-3101520770core:PlantMachinery2025-02-012026-01-3101520770core:FurnitureFittings2025-02-012026-01-3101520770core:ComputerEquipment2025-02-012026-01-3101520770core:MotorVehicles2025-02-012026-01-3101520770core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-02-012026-01-3101520770core:UKTaxbus:Consolidated2025-02-012026-01-3101520770core:UKTaxbus:Consolidated2024-02-012025-01-3101520770bus:Consolidated12025-02-012026-01-3101520770bus:Consolidated12024-02-012025-01-3101520770bus:Consolidated22025-02-012026-01-3101520770bus:Consolidated22024-02-012025-01-3101520770bus:Consolidated32025-02-012026-01-3101520770bus:Consolidated32024-02-012025-01-3101520770bus:Consolidated42025-02-012026-01-3101520770bus:Consolidated42024-02-012025-01-3101520770core:Goodwillbus:Consolidated2025-01-3101520770core:ComputerSoftwarebus:Consolidated2025-01-3101520770bus:Consolidated2025-01-3101520770core:ComputerSoftware2025-01-3101520770core:Goodwillbus:Consolidated2026-01-3101520770core:ComputerSoftwarebus:Consolidated2026-01-3101520770core:Goodwillbus:Consolidated2025-01-3101520770core:ComputerSoftwarebus:Consolidated2025-01-3101520770core:ComputerSoftware2026-01-3101520770core:ComputerSoftware2025-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3101520770core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-3101520770core:PlantMachinerybus:Consolidated2025-01-3101520770core:FurnitureFittingsbus:Consolidated2025-01-3101520770core:ComputerEquipmentbus:Consolidated2025-01-3101520770core:MotorVehiclesbus:Consolidated2025-01-3101520770core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101520770core:PlantMachinery2025-01-3101520770core:FurnitureFittings2025-01-3101520770core:MotorVehicles2025-01-31015207702025-01-3101520770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3101520770core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-02-012026-01-3101520770core:PlantMachinerybus:Consolidated2025-02-012026-01-3101520770core:FurnitureFittingsbus:Consolidated2025-02-012026-01-3101520770core:ComputerEquipmentbus:Consolidated2025-02-012026-01-3101520770core:MotorVehiclesbus:Consolidated2025-02-012026-01-3101520770core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-02-012026-01-3101520770core:UnlistedNon-exchangeTradedbus:Consolidated2026-01-3101520770core:UnlistedNon-exchangeTradedbus:Consolidated2025-01-3101520770core:UnlistedNon-exchangeTraded2026-01-3101520770core:UnlistedNon-exchangeTraded2025-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3101520770core:CurrentFinancialInstruments2026-01-3101520770core:CurrentFinancialInstruments2025-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3101520770core:CurrentFinancialInstruments22026-01-3101520770core:CurrentFinancialInstruments22025-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated32026-01-3101520770core:CurrentFinancialInstrumentsbus:Consolidated32025-01-3101520770core:CurrentFinancialInstruments42026-01-3101520770core:CurrentFinancialInstruments42025-01-3101520770core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3101520770core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3101520770core:Non-currentFinancialInstruments2026-01-3101520770core:Non-currentFinancialInstruments2025-01-3101520770core:Subsidiary12025-02-012026-01-3101520770core:Subsidiary22025-02-012026-01-3101520770core:Subsidiary32025-02-012026-01-3101520770core:Subsidiary42025-02-012026-01-3101520770core:Subsidiary112025-02-012026-01-3101520770core:Subsidiary222025-02-012026-01-3101520770core:Subsidiary332025-02-012026-01-3101520770core:Subsidiary442025-02-012026-01-3101520770bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101520770bus:FRS1022025-02-012026-01-3101520770bus:Audited2025-02-012026-01-3101520770bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3101520770bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP