Company registration number 01576582 (England and Wales)
LYONS HOLIDAY PARK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
LYONS HOLIDAY PARK LIMITED
COMPANY INFORMATION
Directors
Mr G F L Mound (Jnr)
Mrs L M Mound
Mr J F L Mound
Mr G L Mound
Secretary
Mrs L M Mound
Company number
01576582
Registered office
Champion Allwoods Limited
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
Auditor
Champion Accountants LLP
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
Business address
Lyons Robin Hood Holiday Park
Coast Road
Rhyl
Denbighshire
LL18 3UU
LYONS HOLIDAY PARK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 28
LYONS HOLIDAY PARK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -
The directors present the strategic report for the year ended 31 January 2026.
Business Review and Future Developments
The company continued to focus on its core business during the year ended 31 January 2026 and has continued to improve its’ financial and operating systems. Within 2025, we acquired Terfyn Pella holiday park, which is closely located to an existing site, which has allowed the utilisation of existing infrastructure to be applied. Also, within the year we acquired Mr B’s Arcade, adding to our existing Arcade portfolio, which is currently under development with a plan to be operating in 2027. Post yearend a further acquisition of Sandancer Arcade, Talacre was purchased adding further to the Arcade portfolio.
Company Results
Turnover for the 12 month period was £59,806,326 compared to £54,938,972 for the previous 11 month period. Gross profit for the year was £42,657,062 compared to £38,332,572 for the previous period. Gross margins increased from 69.8% to 71.3%.
Administrative expenditure increased from £25,584,828 to £28,029,287 resulting in operating profit of £14,752,270 compared to the previous period operating profit of £13,246,290. As a result, operating margins increased slightly from 24.1% to 24.7%
At the year-end shareholders’ funds stood at £129,566,157 (2025: £116,451,892) including profit and loss reserves of £124,536,567 (2025: £111,422,302).
The company’s performance for the period has again been strong despite competitive trading conditions due to the cost of living crisis and this is reflected in the results for the year.
The directors continually aim to improve the performance of the group through focusing on its’ core activities both within existing sites and through acquisitions and although the external commercial environment is expected to remain competitive in the foreseeable future, the directors believe that the company's financial position is strong, and they remain confident that they can continue to build on the current performance level and achieve sustainable growth.
Principal Risks and Uncertainties
The key business risks and uncertainties affecting the company are considered to relate to competition from similar businesses within the region and the state of the economy as a whole. The directors have a strong knowledge of the market and are continually monitoring competitors in order to stay competitive. We continue to improve and develop our facilities to maintain competitiveness.
The ongoing situation regarding the cost of living crisis has been closely monitored by the directors as part of their going concern assessment. Plans were put in place to mitigate potential risks identified by the directors.
Key Performance Indicators
The company monitors gross and operating profit margins and site occupancy and believe these to be the key performance indicators.
The directors are satisfied that the performance against these indicators has been sufficient to maintain and develop the position of the company based on the turnover and gross profit during the year.
The Board's statement on S172
The Board of Directors, in line with their duties under s172 of the Companies Act 2006, act in a way they consider, in good faith, would be most likely to promote the success of the Company as a whole, and in doing so have regard to a range of matters when making decisions for the long term. Key decisions and matters that are of strategic importance to the Company are appropriately informed by s172 factors.
Through an open and transparent dialogue with our key stakeholders, we have been able to develop a clear understanding of their needs, assess their perspectives and monitor their impact on our strategic ambition and culture. As part of the Board’s decision-making process, the Board considers the potential impact of decisions on relevant stakeholders whilst also having regard to a number of broader factors, including the impact of the Company’s operations on the community and environment, responsible business practices and the likely consequences of decisions in the long term.
LYONS HOLIDAY PARK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Stakeholder engagement
Customers
Due to the nature of the business there is no high dependency on any particular customer and no single customer represents in the opinion of the directors an unacceptable risk. Bad debt charges are a risk associated within the industry but nevertheless are statistically low and provided for in the financial statements.
Employees
As a large employer in our local area, we are able to offer a wide range of employment opportunities for people with differing skill sets. We invest in our personnel with a focus on providing long term employment opportunities for committed employees who share our vision for success.
We provide support to our employees through skills training and assisting them in pursuit of professional qualifications.
Community
We support local individuals and suppliers and always look to source products from the local area whenever possible.
Mr J F L Mound
Director
30 October 2026
LYONS HOLIDAY PARK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
The directors present their annual report and financial statements for the year ended 31 January 2026.
Principal activities
The principal activity of the company continued to be operator of holiday parks, hotel and restaurant outlets and caravan sales dealerships.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £207,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signing of the financial statements were as follows:
Mr G F L Mound (Jnr)
Mrs L M Mound
Mr J F L Mound
Mr G L Mound
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees matters likely to affect employees' interests.
Information about matters of concern to employees regarding the financial and economic factors affecting the company's performance is also provided.
Business relationships
The directors recognise the need to foster the company's business relationships, with suppliers, customers and others. The directors focus on open communication in order to create positive business relationships to ensure it can meet its future strategic plans.
Future developments
In accordance with section 414 c(11) of the Companies Act 2006 the company has chosen to set out details of likely future developments in the business as required by schedule 7 of the Large and Medium Sized Companies (Accounts and Reports Regulations 2008) within the strategic report.
Auditor
The directors recommend the reappointment of Champion Accountants LLP as auditors to the company.
LYONS HOLIDAY PARK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
Energy and carbon report
2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
10,037,449
-
- Electricity purchased
5,077,273
-
15,114,722
-
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
2,021.00
-
- Fuel consumed for owned transport
-
-
2,021.00
-
Scope 2 - indirect emissions
- Electricity purchased
899.00
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
2,920.00
-
Intensity ratio
tCO2e per total number of guests
0.0128
Comparative information is not available.
Quantification and reporting methodology
We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per total number of guests, the recommended ratio for the sector.
Measures taken to improve energy efficiency
During the reporting period, Lyons Holiday Parks installed a biomass heating system at one site, supporting the transition towards renewable energy sources and reducing reliance on conventional fossil fuels.
The organisation is also investigating the feasibility of installing solar photovoltaic (PV) systems across its portfolio, with the aim of reducing reliance on grid electricity, lowering associated carbon emissions and improving long-term energy efficiency and sustainability.
No quantified energy or carbon savings have been attributed to these measures at this stage.
LYONS HOLIDAY PARK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr J F L Mound
Director
30 October 2026
LYONS HOLIDAY PARK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LYONS HOLIDAY PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LYONS HOLIDAY PARK LIMITED
- 7 -
Opinion
We have audited the financial statements of Lyons Holiday Park Limited (the 'company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LYONS HOLIDAY PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LYONS HOLIDAY PARK LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
- We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. Management did not inform us of any known, suspected or alleged fraud.
- We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, and compliance with health and safety laws.
- We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetrated, and tailored our risk assessment accordingly.
- Using our knowledge of the company, together with the discussions held with management at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
- Identifying and testing journal entries in overall accounting records, in particular those that were significant and unusual.
- Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
- Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to doubtful debt provisions and depreciation methods.
- Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
- Documenting and verifying all significant related party balances and transactions.
LYONS HOLIDAY PARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LYONS HOLIDAY PARK LIMITED (CONTINUED)
- 9 -
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing Standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Susan Harris MA ACA (Senior Statutory Auditor)
For and on behalf of Champion Accountants LLP, Statutory Auditor
Chartered Accountants
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
30 October 2026
LYONS HOLIDAY PARK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
Year ended
Period ended
31 January
31 January
2026
2025
Notes
£
£
Turnover
3
59,806,326
54,938,972
Cost of sales
(17,149,264)
(16,606,400)
Gross profit
42,657,062
38,332,572
Administrative expenses
(28,029,287)
(25,584,828)
Other operating income
124,495
498,546
Operating profit
5
14,752,270
13,246,290
Interest receivable and similar income
8
4,952
52,031
Interest payable and similar expenses
9
(1,427,268)
(1,941,397)
Profit before taxation
13,329,954
11,356,924
Tax on profit
10
(3,352,914)
(149,187)
Profit for the financial year
9,977,040
11,207,737
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LYONS HOLIDAY PARK LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
12
147,848
177,934
Tangible assets
13
141,750,503
137,913,128
Investment property
14
628,621
628,621
142,526,972
138,719,683
Current assets
Stocks
16
6,646,226
7,474,052
Debtors
17
14,156,176
14,668,145
Cash at bank and in hand
14,265,246
13,153,629
35,067,648
35,295,826
Creditors: amounts falling due within one year
18
(32,657,100)
(34,197,334)
Net current assets
2,410,548
1,098,492
Total assets less current liabilities
144,937,520
139,818,175
Creditors: amounts falling due after more than one year
19
(16,249,678)
(20,939,801)
Provisions for liabilities
Deferred tax liability
21
2,465,910
2,426,482
(2,465,910)
(2,426,482)
Net assets
126,221,932
116,451,892
Capital and reserves
Called up share capital
23
700,332
700,332
Revaluation reserve
4,239,258
4,239,258
Capital redemption reserve
90,000
90,000
Profit and loss reserves
121,192,342
111,422,302
Total equity
126,221,932
116,451,892
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
Mr J F L Mound
Director
Company registration number 01576582 (England and Wales)
LYONS HOLIDAY PARK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 March 2024
700,332
4,239,258
90,000
100,420,815
105,450,405
Period ended 31 January 2025:
Profit and total comprehensive income
-
-
-
11,207,737
11,207,737
Dividends
11
-
-
-
(206,250)
(206,250)
Balance at 31 January 2025
700,332
4,239,258
90,000
111,422,302
116,451,892
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
9,977,040
9,977,040
Dividends
11
-
-
-
(207,000)
(207,000)
Balance at 31 January 2026
700,332
4,239,258
90,000
121,192,342
126,221,932
LYONS HOLIDAY PARK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
Year ended
Period ended
31 January 2026
31 January 2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
20,641,859
14,029,016
Interest paid
(1,427,268)
(1,941,398)
Income taxes (paid)/refunded
(6,252,757)
28,665
Net cash inflow from operating activities
12,961,834
12,116,283
Investing activities
Purchase of intangible assets
(19,000)
(32,690)
Purchase of tangible fixed assets
(6,943,375)
(4,450,719)
Proceeds from disposal of tangible fixed assets
612,210
359,742
Repayment of loans
14,073
Interest received
4,952
52,031
Net cash used in investing activities
(6,345,213)
(4,057,563)
Financing activities
Repayment of bank loans
(5,298,004)
(5,536,121)
Dividends paid
(207,000)
(206,250)
Net cash used in financing activities
(5,505,004)
(5,742,371)
Net increase in cash and cash equivalents
1,111,617
2,316,349
Cash and cash equivalents at beginning of year
13,153,629
10,837,280
Cash and cash equivalents at end of year
14,265,246
13,153,629
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information
Lyons Holiday Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Champion Allwoods Limited, 2nd Floor Refuge House, 33-37 Watergate Row, Chester, CH1 2LE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 including the provisions of the Large and Medium-sized Companies and Groups (Accounts and Reports) regulations 2008.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is the parent undertaking of a group of companies. Following the transfer of the subsidiaries' trades and activities into the parent company, the subsidiary undertakings are now dormant.
The financial statements present the results and financial position of the company only. Consolidated financial statements have not been prepared in accordance with the exemption available under Section 402 of the Companies Act 2006, as the directors consider that the subsidiary undertakings are not material, either individually or in aggregate, for the purposes of giving a true and fair view.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Reporting period
The financial statements represent the 12 month period to 31 January 2026 compared to an 11 month trading period to 31 January 2025. Therefore, the financial statements are not directly comparable.
1.4
Turnover
Income attributable to the financial year, excluding value added tax, is recognised as follows:
- Site fees and hire charges, over the period covered by the fees or charges
- Caravan sales, according to date of transfer of ownership
- Bar and arcade machine sales, on the date of the supply of services; and
- Other sales, reimbursements and receipts, according to the period specified or contracted.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is between 3 and 5 years.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% reducing balance
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
5% on cost of swimming pools
Plant and machinery
25% and 20% on cost or reducing balance
Fixtures, fittings & equipment
15% on cost
Hire fleet
10% on cost
No depreciation is provided in respect of freehold property (other than swimming pools) as a significant element of the cost relates to land. In addition, it is company policy to maintain and improve the buildings to a standard where depreciation is insignificant with regard to the life of the assets. The company will consider the need for an impairment review should there be a change in the company's circumstances.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.8
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.9
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Caravan stock is valued at the lower of cost and net realisable value. The retail values are used in order to assist in calculating net realisable value.
House stock is valued at the lower of cost and net realisable value, after allowance for selling costs.
Bar stock is valued at cost on a first-in, first-out basis, after making due allowance for obsolete or slow moving stock.
1.12
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Listed investments are initially included in the financial statements at fair value, which is normally transaction price less transaction costs. Subsequently they are measured at fair value at the balance sheet date. Investment gains or losses arising on revaluation and disposals during the year are recognised in the profit and loss account.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock provision
Stock is valued at the lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions require judgement to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.
Debt recoverability
Provisions are made at the year end for bad debts. Calculation of these provisions require judgements to be made by the directors, which include historic trends and other elements of judgments .
Useful economic lives of fixed assets
Depreciation is provided to write down the assets over the estimated economic useful lives as set out in the Company's accounting policies. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives change, then depreciation charges and carrying value of fixed assets in the financial statements would change accordingly.
3
Turnover and other revenue
The turnover and profit before tax are attributable to the one principal activity of the company.
2026
2025
£
£
Turnover analysed by class of business
Principal Activity
59,806,326
54,938,972
2026
2025
£
£
Other revenue
Interest income
4,952
52,031
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
4
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
42,000
41,500
For other services
All other non-audit services
17,063
28,275
5
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
2,506,402
2,199,160
Profit on disposal of tangible fixed assets
(12,612)
(15,103)
Amortisation of intangible assets
49,086
39,569
Operating lease charges
21,113
34,718
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Number of administrative staff
60
62
Number of sales and marketing staff
55
53
Number of other direct labour staff
480
413
Total
595
528
The average monthly number of persons shown above includes part time workers counted as one whole unit.
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
11,929,386
10,651,909
Social security costs
1,269,904
887,018
Pension costs
256,393
255,211
13,455,683
11,794,138
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
117,520
107,727
Company pension contributions to defined contribution schemes
1,186
1,087
118,706
108,814
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
3,331
8,680
Other interest income
1,621
43,351
Total income
4,952
52,031
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,331
8,680
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
1,317,297
1,863,225
Other interest on financial liabilities
4,556
1,321,853
1,863,225
Other finance costs
Other interest
105,415
78,172
1,427,268
1,941,397
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
3,304,797
2,712,941
Adjustments in respect of prior periods
8,689
30,644
Total current tax
3,313,486
2,743,585
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
(Continued)
- 22 -
Deferred tax
Origination and reversal of timing differences
39,428
(2,594,398)
Total tax charge
3,352,914
149,187
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
13,329,954
11,356,924
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
3,332,488
2,839,231
Effects of:
Expenses that are treating differently in determining taxable profit
(30,288)
(87,820)
Change in deferred tax liability
39,428
(2,594,398)
Adjustments in respect of prior years
8,689
30,644
Depreciation in excess of capital allowances
806
(39,218)
Tax on chargeable gains
1,791
748
Taxation charge in the financial statements
3,352,914
149,187
11
Dividends
2026
2025
£
£
Final paid
207,000
206,250
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 23 -
12
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 February 2025
3,475,000
300,067
3,775,067
Additions
19,000
19,000
At 31 January 2026
3,475,000
319,067
3,794,067
Amortisation and impairment
At 1 February 2025
3,475,000
122,133
3,597,133
Amortisation charged for the year
49,086
49,086
At 31 January 2026
3,475,000
171,219
3,646,219
Carrying amount
At 31 January 2026
147,848
147,848
At 31 January 2025
177,934
177,934
13
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Hire fleet
Total
£
£
£
£
£
Cost
At 1 February 2025
125,807,320
6,826,706
9,420,270
6,444,762
148,499,058
Additions
3,380,396
1,251,180
1,447,753
864,046
6,943,375
Disposals
(485,967)
(18,667)
(503,731)
(1,008,365)
At 31 January 2026
129,187,716
7,591,919
10,849,356
6,805,077
154,434,068
Depreciation and impairment
At 1 February 2025
29,318
4,109,176
4,559,877
1,887,559
10,585,930
Depreciation charged in the year
27,483
797,510
1,009,937
671,472
2,506,402
Eliminated in respect of disposals
(121,505)
(6,911)
(280,351)
(408,767)
At 31 January 2026
56,801
4,785,181
5,562,903
2,278,680
12,683,565
Carrying amount
At 31 January 2026
129,130,915
2,806,738
5,286,453
4,526,397
141,750,503
At 31 January 2025
125,778,002
2,717,530
4,860,393
4,557,203
137,913,128
14
Investment property
2026
£
Fair value
At 1 February 2025 and 31 January 2026
628,621
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
14
Investment property
(Continued)
- 24 -
Freehold Investment Properties at a historic cost of £628,621 were last revalued by the directors at 31 October 2010 on an open market value basis taking into account any rental agreements in force. The directors are of the opinion that the value of these investment properties has not changed since the open market valuation.
15
Subsidiaries
Details of the company's subsidiaries at 31 January 2026 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Lido Beach Caravan Park Limited
1
Dormant
Ordinary
100.00
The North Wales Caravan Sales Co Limited
1
Dormant
Ordinary
100.00
Winkups Camp Limited
1
Dormant
Ordinary
100.00
Oakfield Caravan Park Limited
1
Dormant
Ordinary
100.00
Evans Caravan Park Limited
1
Dormant
Ordinary
100.00
Sunnysands Caravan Park Limited
1
Dormant
Ordinary
100.00
Point of Ayr Holiday Park Limited
1
Dormant
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Champion Allwoods Limited, 2nd Floor Refuge House, 33-37 Watergate Row, Chester, CH1 2LE
In the directors' opinion the market value of the dormant investments was £Nil at 31 January 2026 (2025 - £Nil).
16
Stocks
2026
2025
£
£
Finished goods and goods for resale
6,646,226
7,474,052
17
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,993,619
5,975,753
Amounts owed by group undertakings
3,466
Amounts owed by related companies
8,366,245
7,545,837
Other debtors
135,409
748,667
Prepayments and accrued income
660,903
394,422
14,156,176
14,668,145
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
18
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
20
2,916,989
3,524,870
Amounts owed to group undertakings
20
2,001
2,001
Payments received on account
17,025,347
16,498,168
Trade creditors
4,417,746
3,574,615
Amounts owed to related companies
378,542
253,342
Corporation tax
652,922
3,592,193
Other taxation and social security
3,630,460
3,155,321
Other creditors
2,699,070
2,456,183
Accruals and deferred income
934,023
1,140,641
32,657,100
34,197,334
Included under creditors falling due within one year are bank loans which are secured against the freehold property totalling £2,916,989 (2025 - £3,524,870).
19
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
20
16,249,678
20,939,801
Included under creditors falling due after more than one year are bank loans which are secured against the freehold property totalling £16,249,678 (2025 - £20,939,801).
20
Loans and overdrafts
2026
2025
£
£
Bank loans
19,166,667
24,464,671
Loans from group undertakings
2,001
2,001
19,168,668
24,466,672
Payable within one year
2,918,990
3,526,871
Payable after one year
16,249,678
20,939,801
Bank borrowing is secured by a first legal charge over freehold land and property at Rhyl and Penmaenmawr, North Wales.
Bank loans are due for repayment by instalments. Interest is charged at varying rates of interest linked to the bank base rate.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
21
Deferred taxation
Liabilities
Liabilities
2026
2025
Balances:
£
£
Deferred tax liabilities
2,465,910
2,426,482
2026
Movements in the year:
£
Liability at 1 February 2025
2,426,482
Charge to profit or loss
39,428
Liability at 31 January 2026
2,465,910
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
256,393
255,211
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
23
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
700,332 ordinary shares of £1 each
700,332
700,332
700,332
700,332
24
Events after the reporting date
In March and April 2026, the company completed the purchase of a plot of land and an arcade for a total consideration of £939k.
This transaction occurred after the balance sheet date of 31 January 2026 and, as the conditions leading to this acquisition did not exist at the balance sheet date, it is treated as a non-adjusting post balance sheet event in accordance with FRS 102 Section 32.
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
25
Related party transactions
Delyn Metals Limited
At 31 January 2026, £3,088,499 (2025 - £1,912,632) was due from Delyn Metals Limited, a company in which all the directors of Lyons Holiday Park Limited are also directors and shareholders. The loan is interest free and repayable on demand.
Lyons Delyn Incorporated
At 31 January 2026, £3,628,167 (2025 - £4,007,751) was due from Lyons Delyn Inc, a company which is a wholly owned subsidiary of Delyn Metals Limited. The loan is interest free and repayable on demand.
La Concha Enterprises SL
At 31 January 2026, £1,649,579 (2025 - £1,625,454) was due from La Concha Enterprises SL, a Spanish company in which all the directors of Lyons Holiday Park Limited are also directors and shareholders. The loan is interest free and repayable on demand.
Mounds Holiday Park Limited
At 31 January 2026, £370,563 (2025 - £245,363) was owed to Mounds Holiday Park Limited, a company with directors in common with Lyons Holiday Park Limited. The loan is interest free and repayable on demand.
Directors' Current Accounts
Directors' current account balances included in creditors at the year end total £737,927 (2025 - £513,504 creditor). The balances are interest free and repayable on demand.
26
Cash generated from operations
2026
2025
£
£
Profit after taxation
9,977,040
11,207,737
Adjustments for:
Taxation charged
3,352,914
149,187
Finance costs
1,427,268
1,941,397
Investment income
(4,952)
(52,031)
Gain on disposal of tangible fixed assets
(12,612)
(15,103)
Amortisation and impairment of intangible assets
49,086
39,569
Depreciation and impairment of tangible fixed assets
2,506,402
2,199,160
Movements in working capital:
Decrease/(increase) in stocks
827,826
(34,674)
Decrease/(increase) in debtors
511,969
(4,362,793)
Increase in creditors
2,006,918
2,956,567
Cash generated from operations
20,641,859
14,029,016
LYONS HOLIDAY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
27
Analysis of changes in net debt
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
13,153,629
1,111,617
14,265,246
Borrowings excluding overdrafts
(24,466,672)
5,298,004
(19,168,668)
(11,313,043)
6,409,621
(4,903,422)
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr G F L Mound (Jnr)Mr J F L MoundMr G L MoundMr G L MoundMrs L M Mound015765822025-02-012026-01-3101576582bus:Director12025-02-012026-01-3101576582bus:CompanySecretaryDirector12025-02-012026-01-3101576582bus:Director22025-02-012026-01-3101576582bus:Director32025-02-012026-01-3101576582bus:CompanySecretary12025-02-012026-01-3101576582bus:Director42025-02-012026-01-3101576582bus:RegisteredOffice2025-02-012026-01-31015765822026-01-31015765822024-03-012025-01-3101576582core:RetainedEarningsAccumulatedLosses2024-03-012025-01-3101576582core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3101576582core:IntangibleAssetsOtherThanGoodwill2026-01-3101576582core:IntangibleAssetsOtherThanGoodwill2025-01-3101576582core:Goodwill2026-01-3101576582core:ComputerSoftware2026-01-3101576582core:Goodwill2025-01-3101576582core:ComputerSoftware2025-01-31015765822025-01-3101576582core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3101576582core:PlantMachinery2026-01-3101576582core:FurnitureFittings2026-01-3101576582core:MotorVehicles2026-01-3101576582core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101576582core:PlantMachinery2025-01-3101576582core:FurnitureFittings2025-01-3101576582core:MotorVehicles2025-01-3101576582core:WithinOneYear2026-01-3101576582core:WithinOneYear2025-01-3101576582core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101576582core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101576582core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3101576582core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3101576582core:ShareCapital2026-01-3101576582core:ShareCapital2025-01-3101576582core:RevaluationReserve2026-01-3101576582core:RevaluationReserve2025-01-3101576582core:CapitalRedemptionReserve2026-01-3101576582core:CapitalRedemptionReserve2025-01-3101576582core:RetainedEarningsAccumulatedLosses2026-01-3101576582core:RetainedEarningsAccumulatedLosses2025-01-3101576582core:ShareCapital2024-02-2901576582core:RevaluationReserve2024-02-2901576582core:CapitalRedemptionReserve2024-02-2901576582core:RetainedEarningsAccumulatedLosses2024-02-2901576582core:ShareCapitalOrdinaryShareClass12026-01-3101576582core:ShareCapitalOrdinaryShareClass12025-01-310157658212025-02-012026-01-310157658212024-03-012025-01-31015765822025-01-31015765822024-02-2901576582core:Goodwill2025-02-012026-01-3101576582core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3101576582core:ComputerSoftware2025-02-012026-01-3101576582core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3101576582core:PlantMachinery2025-02-012026-01-3101576582core:FurnitureFittings2025-02-012026-01-3101576582core:MotorVehicles2025-02-012026-01-3101576582core:UKTax2025-02-012026-01-3101576582core:UKTax2024-03-012025-01-3101576582core:Goodwill2025-01-3101576582core:ComputerSoftware2025-01-3101576582core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3101576582core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3101576582core:ExternallyAcquiredIntangibleAssets2025-02-012026-01-3101576582core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101576582core:PlantMachinery2025-01-3101576582core:FurnitureFittings2025-01-3101576582core:MotorVehicles2025-01-3101576582core:Subsidiary12025-02-012026-01-3101576582core:Subsidiary22025-02-012026-01-3101576582core:Subsidiary32025-02-012026-01-3101576582core:Subsidiary42025-02-012026-01-3101576582core:Subsidiary52025-02-012026-01-3101576582core:Subsidiary62025-02-012026-01-3101576582core:Subsidiary72025-02-012026-01-3101576582core:Subsidiary112025-02-012026-01-3101576582core:Subsidiary222025-02-012026-01-3101576582core:Subsidiary332025-02-012026-01-3101576582core:Subsidiary442025-02-012026-01-3101576582core:Subsidiary552025-02-012026-01-3101576582core:Subsidiary662025-02-012026-01-3101576582core:Subsidiary772025-02-012026-01-3101576582core:CurrentFinancialInstruments2026-01-3101576582core:CurrentFinancialInstruments2025-01-3101576582bus:OrdinaryShareClass12025-02-012026-01-3101576582bus:OrdinaryShareClass12026-01-3101576582bus:OrdinaryShareClass12025-01-3101576582bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101576582bus:FRS1022025-02-012026-01-3101576582bus:Audited2025-02-012026-01-3101576582bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP